Basic Materials -
Chemicals - Specialty - NASDAQ - GB
$ 467.11
0.0128 %
$ 221 B
Market Cap
34.25
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Linde plc
| Revenue | 33 B |
| Cost Of Revenue | 17.1 B |
| Gross Profit | 15.9 B |
| Operating Expenses | 7.23 B |
| Operating Income | 8.64 B |
| Other Expenses | 2.07 B |
| Net Income | 6.56 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||
| Revenue | 33 005.0 | 32 854.0 | 33 364.0 | 30 793.0 | 27 243.0 | 28 228.0 | 14 900.0 | 11 437.0 | 10 534.0 | 10 776.0 | 12 273.0 | 11 925.0 | 11 224.0 | 11 252.0 | 10 116.0 | 8 956.0 | 10 796.0 | 9 402.0 | 8 324.0 | 7 656.0 | 6 594.0 | 5 613.0 | 5 128.0 | 5 158.0 | 5 043.0 | 4 639.0 | 4 833.0 | 4 735.0 | 4 449.0 | 3 146.0 | 2 711.0 | 2 438.0 | 2 604.0 | 2 469.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 17 143.0 | 17 492.0 | 19 450.0 | 17 543.0 | 15 383.0 | 16 644.0 | 9 084.0 | 6 455.0 | 5 860.0 | 5 960.0 | 6 962.0 | 6 744.0 | 6 396.0 | 6 458.0 | 5 754.0 | 5 032.0 | 6 495.0 | 5 557.0 | 4 968.0 | 4 641.0 | 3 987.0 | 3 328.0 | 2 950.0 | 3 060.0 | 3 075.0 | 2 732.0 | 2 807.0 | 2 764.0 | 2 564.0 | 1 777.0 | 1 507.0 | 1 387.0 | 1 450.0 | 1 402.0 |
| Gross Profit | 15 862.0 | 15 362.0 | 13 914.0 | 13 250.0 | 11 860.0 | 11 584.0 | 5 816.0 | 4 982.0 | 4 674.0 | 4 816.0 | 5 311.0 | 5 181.0 | 4 828.0 | 4 794.0 | 4 362.0 | 3 924.0 | 4 301.0 | 3 845.0 | 3 356.0 | 3 015.0 | 2 607.0 | 2 285.0 | 2 178.0 | 2 098.0 | 1 968.0 | 1 907.0 | 2 026.0 | 1 971.0 | 1 885.0 | 1 369.0 | 1 204.0 | 1 051.0 | 1 154.0 | 1 067.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||
| Operating Expenses | 7 227.0 | 7 338.0 | 7 454.0 | 7 967.0 | 7 971.0 | 8 316.0 | 3 572.0 | 2 484.0 | 2 359.0 | 2 351.0 | 2 574.0 | 2 556.0 | 2 369.0 | 2 340.0 | 2 195.0 | 2 008.0 | 2 401.0 | 2 059.0 | 1 837.0 | 1 722.0 | 1 504.0 | 1 363.0 | 1 255.0 | 1 298.0 | 1 261.0 | 1 076.0 | 1 170.0 | 1 133.0 | 1 180.0 | 836.0 | 740.0 | 712.0 | 726.0 | 691.0 |
| Selling, General and Administrative Expenses | 3 147.0 | 3 131.0 | 3 107.0 | 3 189.0 | 3 193.0 | 3 457.0 | 1 629.0 | 1 207.0 | 1 145.0 | 1 152.0 | 1 308.0 | 1 349.0 | 1 270.0 | 1 240.0 | 1 196.0 | 1 088.0 | 1 312.0 | 1 190.0 | 1 086.0 | 987.0 | 869.0 | 766.0 | 751.0 | 699.0 | 683.0 | 641.0 | 644.0 | 662.0 | 688.0 | 496.0 | 409.0 | 450.0 | 469.0 | 455.0 |
| Research and Development Expenses | 150.0 | 146.0 | 143.0 | 143.0 | 152.0 | 184.0 | 113.0 | 93.0 | 92.0 | 93.0 | 96.0 | 98.0 | 98.0 | 90.0 | 79.0 | 74.0 | 97.0 | 98.0 | 87.0 | 80.0 | 77.0 | 75.0 | 69.0 | 66.0 | 65.0 | 67.0 | 72.0 | 79.0 | 72.0 | 61.0 | 58.0 | 0 | 0 | 0 |
| Operating Income | 8 635.0 | 8 024.0 | 5 369.0 | 4 984.0 | 3 322.0 | 2 933.0 | 5 247.0 | 2 448.0 | 2 238.0 | 2 321.0 | 2 608.0 | 2 625.0 | 2 437.0 | 2 468.0 | 2 082.0 | 1 610.0 | 1 883.0 | 1 786.0 | 1 519.0 | 1 293.0 | 1 103.0 | 922.0 | 923.0 | 800.0 | 707.0 | 831.0 | 856.0 | 838.0 | 705.0 | 533.0 | 464.0 | 339.0 | 428.0 | 376.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 413.0 | 63.0 | 77.0 | 115.0 | 38.0 | 202.0 | 161.0 | 190.0 | 161.0 | 213.0 | 178.0 | 141.0 | 145.0 | 118.0 | 133.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 104.0 | (36.0) | 174.0 | 115.0 | 62.0 | (6.0) | (198.0) | (157.0) | (199.0) | (161.0) | (213.0) | (178.0) | (149.0) | (145.0) | (198.0) | (474.0) | (198.0) | (173.0) | (155.0) | (163.0) | (155.0) | (151.0) | (206.0) | (224.0) | (224.0) | (161.0) | (291.0) | (216.0) | (313.0) | (149.0) | (179.0) | (148.0) | (307.0) | (201.0) |
| Pre-Tax Income | 8 739.0 | 7 988.0 | 5 543.0 | 5 099.0 | 3 384.0 | 2 927.0 | 5 049.0 | 2 287.0 | 2 048.0 | 2 160.0 | 2 395.0 | 2 447.0 | 2 296.0 | 2 323.0 | 1 964.0 | 1 442.0 | 1 685.0 | 1 613.0 | 1 364.0 | 1 130.0 | 948.0 | 771.0 | 717.0 | 576.0 | 483.0 | 627.0 | 596.0 | 622.0 | 392.0 | 384.0 | 285.0 | 191.0 | 121.0 | 175.0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||
| Tax Provision | 2 002.0 | 1 814.0 | 1 434.0 | 1 262.0 | 847.0 | 769.0 | 817.0 | 1 026.0 | 551.0 | 612.0 | 691.0 | 649.0 | 586.0 | 641.0 | 768.0 | 169.0 | 465.0 | 419.0 | 355.0 | 376.0 | 232.0 | 174.0 | 158.0 | 135.0 | 103.0 | 152.0 | 127.0 | 151.0 | 110.0 | 122.0 | 82.0 | 48.0 | 37.0 | 68.0 |
| Net Income | 6 565.0 | 6 199.0 | 4 147.0 | 3 826.0 | 2 501.0 | 2 285.0 | 4 381.0 | 1 247.0 | 1 500.0 | 1 547.0 | 1 694.0 | 1 755.0 | 1 692.0 | 1 672.0 | 1 195.0 | 1 254.0 | 1 211.0 | 1 177.0 | 988.0 | 726.0 | 697.0 | 585.0 | 409.0 | 430.0 | 363.0 | 431.0 | 425.0 | 405.0 | 282.0 | 262.0 | 203.0 | 118.0 | (60.0) | 107.0 |
| EPS | 13.6 | 12.7 | 8.3 | 7.4 | 4.75 | 4.22 | 13.3 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.9 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.25 | 1.33 | 1.14 | 1.36 | 1.34 | 1.28 | 0.93 | 0.95 | 0.75 | 0.44 | 0.23 | 0.42 |