image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 18.39
0.492 %
$ 4.46 B
Market Cap
18.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESI stock under the worst case scenario is HIDDEN Compared to the current market price of 18.4 USD, Element Solutions Inc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESI stock under the base case scenario is HIDDEN Compared to the current market price of 18.4 USD, Element Solutions Inc is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESI stock under the best case scenario is HIDDEN Compared to the current market price of 18.4 USD, Element Solutions Inc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ESI

image
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.46 B REVENUE
5.30%
344 M OPERATING INCOME
98.10%
244 M NET INCOME
106.85%
362 M OPERATING CASH FLOW
7.80%
-73.8 M INVESTING CASH FLOW
70.50%
-207 M FINANCING CASH FLOW
-251.96%
624 M REVENUE
-3.22%
74.9 M OPERATING INCOME
-21.16%
54.8 M NET INCOME
35.98%
137 M OPERATING CASH FLOW
39.19%
-17.4 M INVESTING CASH FLOW
-38.10%
-124 M FINANCING CASH FLOW
-340.78%
Balance Sheet Element Solutions Inc
image
Current Assets 1.27 B
Cash & Short-Term Investments 359 M
Receivables 440 M
Other Current Assets 471 M
Non-Current Assets 3.6 B
Long-Term Investments 0
PP&E 277 M
Other Non-Current Assets 3.33 B
7.37 %9.02 %9.66 %5.68 %68.26 %Total Assets$4.9b
Current Liabilities 380 M
Accounts Payable 121 M
Short-Term Debt 10.4 M
Other Current Liabilities 248 M
Non-Current Liabilities 2.1 B
Long-Term Debt 1.81 B
Other Non-Current Liabilities 282 M
4.90 %10.02 %73.26 %11.40 %Total Liabilities$2.5b
EFFICIENCY
Earnings Waterfall Element Solutions Inc
image
Revenue 2.46 B
Cost Of Revenue 1.42 B
Gross Profit 1.04 B
Operating Expenses 692 M
Operating Income 344 M
Other Expenses 99.4 M
Net Income 244 M
3b3b2b2b2b2b1b1b500m500m002b(1b)1b(692m)344m(99m)245mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.15% GROSS MARGIN
42.15%
14.00% OPERATING MARGIN
14.00%
9.94% NET MARGIN
9.94%
10.25% ROE
10.25%
5.01% ROA
5.01%
9.35% ROIC
9.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Element Solutions Inc
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 244 M
Depreciation & Amortization 158 M
Capital Expenditures -68.4 M
Stock-Based Compensation 14.8 M
Change in Working Capital 0
Others -15.7 M
Free Cash Flow 294 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Element Solutions Inc
image
Wall Street analysts predict an average 1-year price target for ESI of $35.7 , with forecasts ranging from a low of $24 to a high of $90 .
ESI Lowest Price Target Wall Street Target
24 USD 30.51%
ESI Average Price Target Wall Street Target
35.7 USD 94.13%
ESI Highest Price Target Wall Street Target
90 USD 389.40%
Price
Max Price Target
Min Price Target
Average Price Target
909080807070606050504040303020201010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.050.080.080.080.080.060.080.080.080.060.080.080.080.050.220.080.320.080.320.080.320.080.160.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Element Solutions Inc
image
Sold
0-3 MONTHS
52.2 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MacDermid Enthone Industrial Solutions Supports the Future of Automotive Engineering GAINESVILLE, Fla. , March 25, 2025 /PRNewswire/ -- MacDermid Enthone Industrial Solutions , a leading manufacturer of chemical compounds utilized in surface finishing applications, today announced its commitment to sponsor The University of Florida's Formula Society of Automotive Engineers (FSAE) racing team, Gator Motorsports. prnewswire.com - 3 weeks ago
Why Is Element Solutions (ESI) Down 5% Since Last Earnings Report? Element Solutions (ESI) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Element Solutions Completes Sale of MacDermid Graphics Solutions This transaction enhances ESI's portfolio in all major areas and results in a robust balance sheet. zacks.com - 1 month ago
Element Solutions Inc Announces Completion of Sale of MacDermid Graphics Solutions MIAMI--(BUSINESS WIRE)--Element Solutions Inc (NYSE:ESI) (“Element Solutions”), a global and diversified specialty chemical technology company, today announced the close of the sale of its flexographic printing plate business, MacDermid Graphics Solutions (“MGS”), to XSYS, a global specialist provider in the flexographic printing industry, for an enterprise value of approximately $325 million. An existing capital loss should offset nearly all taxable gains from this transaction. Net proceeds ar. businesswire.com - 1 month ago
Element Solutions: Gaining Market Share, But Guidance And Valuation Need Improvement Q4 results were mixed; while revenue grew 6% organically and the company continues to gain share in growth markets, EBITDA missed expectations, and guidance for 2025 was a little underwhelming. ESI continues to gain share in markets with attractive long-term growth prospects, including advanced packaging, data storage, and EVs. Auto and industrial markets remain weak, and tariffs could further undermine the outlook and drive weaker overall circuit and semiconductor volumes. seekingalpha.com - 1 month ago
Element's Q4 Earnings in Line, Revenues Surpass Estimates ESI sees strong growth in the Electronics segment in the fourth quarter, driving its top line. zacks.com - 1 month ago
Element Solutions Inc (ESI) Q4 2024 Earnings Call Transcript Element Solutions Inc (NYSE:ESI ) Q4 2024 Results Conference Call February 19, 2025 8:30 AM ET Company Participants Varun Gokarn - Vice President, Strategy and Integration Ben Gliklich - President and Chief Executive Officer Carey Dorman - Chief Financial Officer Conference Call Participants Josh Spector - UBS Bhavesh Lodaya - BMO Capital Markets Chris Parkinson - Wolfe Research Michael Harrison - Seaport Research Partners John Roberts - Mizuho Jon Tanwanteng - CJS Securities Rock Hoffman - Bank of America Pete Osterland - Truist Securities David Silver - CL King Duffy Fischer - Goldman Sachs Operator Good morning, ladies and gentlemen, and welcome to Element Solutions Fourth Quarter and Full Year 2024 Financial Results Conference Call. All lines have been placed on-mute to prevent any background noise. seekingalpha.com - 1 month ago
Element Solutions (ESI) Reports Q4 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Element Solutions (ESI) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Element Solutions (ESI) Meets Q4 Earnings Estimates Element Solutions (ESI) came out with quarterly earnings of $0.35 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.32 per share a year ago. zacks.com - 1 month ago
Element Solutions Inc Announces Record Financial Results in 2024 MIAMI--(BUSINESS WIRE)--Element Solutions Inc (NYSE:ESI) (“Element Solutions” or the “Company”), a global and diversified specialty chemicals company, today announced its financial results for the three and twelve months ended December 31, 2024. Executive Commentary President and Chief Executive Officer Benjamin Gliklich commented, “Element Solutions had an outstanding year in 2024. We produced record results, improved our portfolio and positioned the Company for longer-term outperformance. Aga. businesswire.com - 2 months ago
Element Solutions Inc Declares Q1 Dividend of $0.08 Per Share MIAMI--(BUSINESS WIRE)--Element Solutions Inc (NYSE: ESI) announced today that its board has declared a quarterly cash dividend of $0.08 per share of the company's common stock. The declared dividend will be paid on March 17, 2025 to stockholders of record as of the close of business on March 3, 2025. About Element Solutions Inc Element Solutions Inc is a leading specialty chemicals company whose businesses supply a broad range of solutions that enhance the performance of products people use ev. businesswire.com - 2 months ago
Element Solutions (ESI) Earnings Expected to Grow: Should You Buy? Element Solutions (ESI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
8. Profile Summary

Element Solutions Inc ESI

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 4.46 B
Dividend Yield 0.32%
Description Element Solutions Inc operates as a specialty chemicals company in the United States, China, and internationally. The company operates in two segments, Electronics, and Industrial & Specialty. The Electronics segment researches, formulates, and sells specialty chemicals and materials for various types of electronics hardware products. This segment also supplies solder technologies, fluxes, cleaners, and other attachment materials for the electronics assembly industry; proprietary liquid chemical processes to manufacture printed circuit boards; and advanced copper interconnects, die attachment, wafer bump processes, and photomask technologies for integrated circuit fabrication and semiconductor packaging. It primarily serves mobile communications, computers, automobiles, and aerospace equipment industries. The Industrial & Specialty segment provides industrial solutions, which include chemical systems that protect and decorate metal and plastic surfaces; consumable chemicals that enable printing image transfer on flexible packaging materials; and chemistries used in water-based hydraulic control fluids for offshore energy production applications. It serves aerospace, automotive, construction, consumer electronics, consumer packaged goods, and oil and gas production end markets. The company was formerly known as Platform Specialty Products Corporation and changed its name to Element Solutions Inc in January 2019. Element Solutions Inc was founded in 1785 and is headquartered in Fort Lauderdale, Florida.
Contact 500 East Broward Boulevard, Fort Lauderdale, FL, 33394 https://elementsolutionsinc.com
IPO Date Oct. 22, 2013
Employees 5300
Officers Mr. Yash Nehete Senior Associate of Corporate Development & IR Mr. Michael Russnok Chief Accounting Officer Mr. Richard L. Fricke Executive Vice President & Head of Electronics Sir Martin Ellis Franklin Founder & Executive Chairman Mr. Benjamin Gliklich Chief Executive Officer, President & Director Mr. Carey J. Dorman Executive Vice President & Chief Financial Officer Mr. John Edwards Capps Esq. Executive Vice President, General Counsel & Company Secretary Mr. Matthew Liebowitz Executive Vice President of Strategy and Head of Industrial & Speciality Tom Hunsinger Vice President of Assembly Solutions