Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 362.0 | ||||||||||
CAPEX | (68.4) | ||||||||||
Maintenance CAPEX | (47.9) | ||||||||||
Cash Flow For Owners | 314.1 | 328.5 | 343.5 | 359.2 | 375.6 | 392.8 | 410.8 | 429.6 | 449.2 | 469.8 | 9 215.3 |