Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 362.0 | ||||||||||
CAPEX | (68.4) | ||||||||||
Maintenance CAPEX | (47.9) | ||||||||||
Cash Flow For Owners | 314.1 | 325.5 | 337.3 | 349.6 | 362.3 | 375.4 | 389.0 | 403.2 | 417.8 | 433.0 | 8 416.7 |