Basic Materials - Chemicals - Specialty - NYSE - US
$ 28.07
-0.602 %
$ 6.8 B
Market Cap
25.99
P/E
INCOME STATEMENT
2.33 B
REVENUE
174 M
OPERATING INCOME
116 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Element Solutions Inc
| Revenue | 2.33 B |
| Cost Of Revenue | 1.41 B |
| Gross Profit | 918 M |
| Operating Expenses | 745 M |
| Operating Income | 174 M |
| Other Expenses | 57.6 M |
| Net Income | 116 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 2 333.2 | 2 549.4 | 2 399.8 | 1 853.7 | 1 835.9 | 1 961.0 | 3 775.9 | 3 586.0 | 2 542.3 | 843.2 | 731.2 | 731.2 | 728.8 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 1 414.7 | 1 596.7 | 1 439.0 | 1 067.7 | 1 047.6 | 1 123.4 | 2 186.9 | 2 078.0 | 1 550.4 | 446.6 | 376.2 | 376.1 | 388.3 |
| Gross Profit | 918.5 | 952.7 | 960.8 | 786.0 | 788.3 | 837.6 | 1 589.0 | 1 508.0 | 991.9 | 396.6 | 355.1 | 355.1 | 340.5 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 744.9 | 627.4 | 660.9 | 553.3 | 539.2 | 589.1 | 1 207.7 | 1 207.0 | 920.3 | 384.1 | 240.0 | 239.7 | 283.6 |
| Selling, General and Administrative Expenses | 596.8 | 578.6 | 611.2 | 504.7 | 497.0 | 544.8 | 1 109.3 | 1 123.0 | 857.5 | 357.9 | 214.6 | 214.6 | 260.7 |
| Research and Development Expenses | 68.1 | 48.8 | 49.7 | 48.6 | 42.2 | 44.3 | 98.4 | 84.0 | 62.8 | 26.2 | 25.1 | 25.1 | 23.0 |
| Operating Income | 173.6 | 325.3 | 299.9 | 181.0 | 249.1 | 248.5 | 221.3 | 253.0 | 71.6 | 9.5 | 115.1 | 115.1 | 55.9 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 49.3 | 51.2 | 54.2 | 63.4 | 90.7 | 311.0 | 341.6 | 376.0 | 213.9 | 37.9 | 0 | 49.1 | 54.1 |
| Total Other Income | (44.5) | (53.3) | (48.2) | (151.6) | (108.2) | (301.7) | (460.6) | (137.4) | (300.9) | (40.4) | (316.5) | (44.1) | (44.6) |
| Pre-Tax Income | 129.1 | 272.0 | 251.7 | 81.1 | 140.9 | (53.2) | (289.0) | (48.0) | (229.3) | (30.9) | (24.7) | 71.0 | 11.3 |
| NET INCOME | |||||||||||||
| Tax Provision | 13.0 | 85.8 | 48.3 | 4.3 | 61.3 | 23.8 | 6.6 | 29.0 | 75.1 | (6.7) | (24.7) | 24.7 | 10.0 |
| Net Income | 118.1 | 187.2 | 203.3 | 75.7 | 92.2 | (324.4) | (296.2) | (74.0) | (308.6) | (29.9) | (194.2) | 46.0 | 1.0 |
| EPS | 0.49 | 0.76 | 0.82 | 0.3 | 0.35 | 1.14 | 1.04 | 0.3 | 1.52 | 0.22 | 2.19 | 0.0158 | 0.45 |