image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 26.11
0.694 %
$ 6.33 B
Market Cap
26.11
P/E
INCOME STATEMENT
2.46 B REVENUE
5.30%
344 M OPERATING INCOME
98.10%
244 M NET INCOME
106.85%
EFFICIENCY
Earnings Waterfall Element Solutions Inc
image
Revenue 2.46 B
Cost Of Revenue 1.42 B
Gross Profit 1.04 B
Operating Expenses 692 M
Operating Income 344 M
Other Expenses 99.4 M
Net Income 244 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 2 456.9 2 333.2 2 549.4 2 399.8 1 853.7 1 835.9 1 961.0 3 775.9 3 586.0 2 542.3 843.2 731.2 731.2 728.8
GROSS PROFIT
Cost Of Revenue 1 421.2 1 414.7 1 596.7 1 439.0 1 067.7 1 047.6 1 123.4 2 186.9 2 078.0 1 550.4 446.6 376.2 376.1 388.3
Gross Profit 1 035.7 918.5 952.7 960.8 786.0 788.3 837.6 1 589.0 1 508.0 991.9 396.6 355.1 355.1 340.5
OPERATING INCOME
Operating Expenses 691.8 744.9 627.4 660.9 553.3 539.2 589.1 1 207.7 1 207.0 920.3 384.1 240.0 239.7 283.6
Selling, General and Administrative Expenses 628.8 596.8 578.6 611.2 504.7 497.0 544.8 1 109.3 1 123.0 857.5 357.9 214.6 214.6 260.7
Research and Development Expenses 63.0 68.1 48.8 49.7 48.6 42.2 44.3 98.4 84.0 62.8 26.2 25.1 25.1 23.0
Operating Income 343.9 173.6 325.3 299.9 181.0 249.1 248.5 221.3 253.0 71.6 9.5 115.1 115.1 55.9
PRE-TAX INCOME
Interest Income Expense (56.3) 49.3 51.2 54.2 63.4 90.7 311.0 341.6 376.0 213.9 37.9 0 49.1 54.1
Total Other Income (144.5) (44.5) (53.3) (48.2) (151.6) (108.2) (301.7) (460.6) (137.4) (300.9) (40.4) (316.5) (44.1) (44.6)
Pre-Tax Income 199.4 129.1 272.0 251.7 81.1 140.9 (53.2) (289.0) (48.0) (229.3) (30.9) (24.7) 71.0 11.3
NET INCOME
Tax Provision (44.8) 13.0 85.8 48.3 4.3 61.3 23.8 6.6 29.0 75.1 (6.7) (24.7) 24.7 10.0
Net Income 244.2 118.1 187.2 203.3 75.7 92.2 (324.4) (296.2) (74.0) (308.6) (29.9) (194.2) 46.0 1.0
EPS 1.01 0.49 0.76 0.82 0.3 0.35 1.14 1.04 0.3 1.52 0.22 2.19 0.0158 0.45