image
Basic Materials - Chemicals - Specialty - NASDAQ - US
$ 152.47
1.24 %
$ 3.18 B
Market Cap
37.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HWKN stock under the worst case scenario is HIDDEN Compared to the current market price of 152 USD, Hawkins, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HWKN stock under the base case scenario is HIDDEN Compared to the current market price of 152 USD, Hawkins, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HWKN stock under the best case scenario is HIDDEN Compared to the current market price of 152 USD, Hawkins, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HWKN

image
$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
974 M REVENUE
6.01%
119 M OPERATING INCOME
14.55%
84.3 M NET INCOME
11.92%
111 M OPERATING CASH FLOW
-30.35%
-128 M INVESTING CASH FLOW
-4.45%
14.8 M FINANCING CASH FLOW
139.58%
245 M REVENUE
8.45%
24.6 M OPERATING INCOME
16.67%
15 M NET INCOME
-37.72%
21 M OPERATING CASH FLOW
-49.47%
-26.5 M INVESTING CASH FLOW
-151.71%
6.24 M FINANCING CASH FLOW
119.21%
Balance Sheet Hawkins, Inc.
image
Current Assets 231 M
Cash & Short-Term Investments 5.1 M
Receivables 132 M
Other Current Assets 93.8 M
Non-Current Assets 539 M
Long-Term Investments 0
PP&E 239 M
Other Non-Current Assets 300 M
17.12 %12.18 %31.01 %39.03 %Total Assets$769.9m
Current Liabilities 107 M
Accounts Payable 61.2 M
Short-Term Debt 9.91 M
Other Current Liabilities 36 M
Non-Current Liabilities 95.3 M
Long-Term Debt 10.9 M
Other Non-Current Liabilities 84.4 M
30.23 %4.90 %17.80 %5.39 %41.68 %Total Liabilities$202.4m
EFFICIENCY
Earnings Waterfall Hawkins, Inc.
image
Revenue 974 M
Cost Of Revenue 749 M
Gross Profit 226 M
Operating Expenses 106 M
Operating Income 119 M
Other Expenses 34.8 M
Net Income 84.3 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00974m(749m)226m(106m)119m(35m)84mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.15% GROSS MARGIN
23.15%
12.23% OPERATING MARGIN
12.23%
8.66% NET MARGIN
8.66%
18.32% ROE
18.32%
10.96% ROA
10.96%
22.37% ROIC
22.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hawkins, Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 84.3 M
Depreciation & Amortization 39.9 M
Capital Expenditures -41.1 M
Stock-Based Compensation -641 K
Change in Working Capital 0
Others 0
Free Cash Flow 70 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hawkins, Inc.
image
HWKN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.17% DIVIDEND YIELD
0.18 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.190.20.210.220.1150.11650.12250.140.150.160.180.1150.11650.12250.140.150.160.180.20.210.220.11250.1150.11650.130.140.160.180.11250.620.1150.640.11650.670.130.600.140.520.160.550.180.610.280.310.340.182015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Hawkins, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hawkins Expands Water Treatment Reach With PhillTech Acquisition HWKN acquires PhillTech to strengthen its water treatment business and expand its coagulants production. zacks.com - 1 week ago
Hawkins, Inc. Expands Water Treatment Footprint with Acquisition of PhillTech, LLC ROSEVILLE, Minn., July 01, 2025 (GLOBE NEWSWIRE) -- Hawkins, Inc. (Nasdaq: HWKN), a leading water treatment and specialty ingredients company, has completed the acquisition of PhillTech, LLC. PhillTech, located in Alabama, manufactures and distributes coagulants and corrosion control products for its water treatment customers. globenewswire.com - 2 weeks ago
FUL vs. HWKN: Which Stock Is the Better Value Option? Investors interested in Chemical - Specialty stocks are likely familiar with H. B. Fuller (FUL) and Hawkins (HWKN). zacks.com - 2 weeks ago
Hawkins' Stock Up 30.5% in 3 Months: What's Driving the Rally? HWKN stock surges 30.5% in three months, fueled by Water Treatment growth, strategic buyouts and solid earnings outlook. zacks.com - 3 weeks ago
HWKN's Shares Hit 52-Week High: What's Driving the Stock? HWKN hits a 52-week high as earnings estimates rise and Water Treatment expansion powers strong revenue growth. zacks.com - 4 weeks ago
Hawkins Stock: This Covered-Call Trade Could Boost Return On Hawkins' stock chart, the relative resistance zone sits right around 140. investors.com - 1 month ago
Hawkins, Inc. to Participate in CJS Securities 25th Annual New Ideas Summer Conference ROSEVILLE, Minn, June 11, 2025 (GLOBE NEWSWIRE) -- – Hawkins, Inc. (Nasdaq: HWKN), a leading water treatment and specialty ingredients company, today announced that it will participate in the CJS Securities 25th Annual New Ideas Summer Conference on July 10, 2025. The conference will be held at the Metropolis Country Club in White Plains, NY. globenewswire.com - 1 month ago
Here's Why You Should Add Hawkins Stock to Your Portfolio Now HWKN's rising earnings estimates and momentum in Water Treatment signal strong upside potential ahead. zacks.com - 1 month ago
3 Chemical Specialty Stocks to Escape Industry Headwinds FUL, HWKN and PRM lean on cost cuts and expansion moves to navigate weak demand and margin pressure. zacks.com - 1 month ago
FUL or HWKN: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Chemical - Specialty sector have probably already heard of H. B. Fuller (FUL) and Hawkins (HWKN). zacks.com - 1 month ago
Hawkins, Inc. to Participate in the 2025 Wells Fargo Industrials Conference ROSEVILLE, Minn., May 20, 2025 (GLOBE NEWSWIRE) -- Hawkins, Inc. (Nasdaq: HWKN), a leading water treatment and specialty ingredients company, today announced that it will participate in the Wells Fargo Industrials Conference on June 10, 2025. globenewswire.com - 1 month ago
Hawkins (HWKN) is an Incredible Growth Stock: 3 Reasons Why Hawkins (HWKN) possesses solid growth attributes, which could help it handily outperform the market. zacks.com - 1 month ago
8. Profile Summary

Hawkins, Inc. HWKN

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 3.18 B
Dividend Yield 0.17%
Description Hawkins, Inc. blends, manufactures, and distributes chemicals and other specialty ingredients in the United States and internationally. It operates through three segments: Industrial, Water Treatment, and Health and Nutrition. The Industrial segment offers industrial chemicals, products, and services to agriculture, chemical processing, electronics, energy, food, pharmaceutical, and plating industries. This segment primarily provides acids, alkalis, and food-grade and pharmaceutical salts and ingredients. It also receives, stores, and distributes various chemicals, such as liquid caustic soda, sulfuric acid, hydrochloric acid, urea, phosphoric acid, aqua ammonia, and potassium hydroxide. In addition, this segment manufactures sodium hypochlorite and agricultural products, as well as various food-grade and pharmaceutical products that include liquid phosphates, lactates, and other blended products; repackages water treatment chemicals and bulk industrial chemicals; and performs custom blending of chemicals, and contract and private label bleach packaging. The Water Treatment segment offers chemicals, equipment, and solutions for potable water, municipal and industrial wastewater, industrial process water, and non-residential swimming pool and agriculture water. The Health and Nutrition segment offers ingredient distribution, processing, and formulation solutions to manufacturers of nutraceutical, functional food and beverage, personal care, dietary supplement and other nutritional food, and health and wellness products. Its products portfolio includes minerals, botanicals and herbs, vitamins and amino acids, excipients, joint products, sweeteners, and enzymes. The company was founded in 1938 and is headquartered in Roseville, Minnesota.
Contact 2381 Rosegate, Roseville, MN, 55113 https://www.hawkinsinc.com
IPO Date March 18, 1980
Employees 928
Officers Mr. Daniel J. Stauber Director Mr. David J. Mangine Vice President of Industrial Group Mr. Paul Siler Corporate Controller Mr. Patrick H. Hawkins Chief Executive Officer, President & Director Mr. Douglas A. Lange Vice President of Water Treatment Group Mr. Jeffrey P. Oldenkamp Executive Vice President, Chief Financial Officer & Treasurer Mr. Drew M. Grahek Vice President of Operations Mr. Richard G. Erstad Vice President, General Counsel & Secretary