image
Basic Materials - Chemicals - Specialty - NASDAQ - US
$ 123.025
-1.4 %
$ 2.57 B
Market Cap
30.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HWKN stock under the worst case scenario is HIDDEN Compared to the current market price of 123 USD, Hawkins, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HWKN stock under the base case scenario is HIDDEN Compared to the current market price of 123 USD, Hawkins, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HWKN stock under the best case scenario is HIDDEN Compared to the current market price of 123 USD, Hawkins, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HWKN

image
$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
919 M REVENUE
-1.70%
104 M OPERATING INCOME
18.02%
75.4 M NET INCOME
25.52%
159 M OPERATING CASH FLOW
106.07%
-123 M INVESTING CASH FLOW
-197.12%
-37.4 M FINANCING CASH FLOW
-16.54%
226 M REVENUE
-8.43%
21.1 M OPERATING INCOME
-37.58%
15 M NET INCOME
-37.72%
21 M OPERATING CASH FLOW
-49.47%
-26.5 M INVESTING CASH FLOW
-151.71%
6.24 M FINANCING CASH FLOW
119.21%
Balance Sheet Hawkins, Inc.
image
Current Assets 203 M
Cash & Short-Term Investments 7.15 M
Receivables 114 M
Other Current Assets 81.2 M
Non-Current Assets 470 M
Long-Term Investments 4.27 M
PP&E 221 M
Other Non-Current Assets 245 M
17.01 %12.06 %32.77 %36.47 %Total Assets$673.2m
Current Liabilities 103 M
Accounts Payable 56.4 M
Short-Term Debt 9.91 M
Other Current Liabilities 37 M
Non-Current Liabilities 164 M
Long-Term Debt 98.3 M
Other Non-Current Liabilities 65.5 M
21.11 %3.71 %13.85 %36.82 %24.51 %Total Liabilities$267.1m
EFFICIENCY
Earnings Waterfall Hawkins, Inc.
image
Revenue 919 M
Cost Of Revenue 726 M
Gross Profit 194 M
Operating Expenses 89.6 M
Operating Income 104 M
Other Expenses 28.7 M
Net Income 75.4 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00919m(726m)194m(90m)104m(29m)75mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.07% GROSS MARGIN
21.07%
11.32% OPERATING MARGIN
11.32%
8.20% NET MARGIN
8.20%
18.56% ROE
18.56%
11.45% ROA
11.45%
13.37% ROIC
13.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hawkins, Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 75.4 M
Depreciation & Amortization 31.8 M
Capital Expenditures -40.2 M
Stock-Based Compensation 4.88 M
Change in Working Capital 47 M
Others 8.42 M
Free Cash Flow 119 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hawkins, Inc.
image
HWKN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.15% DIVIDEND YIELD
0.18 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.190.20.210.220.1150.11650.12250.140.150.160.180.1150.11650.12250.140.150.160.20.210.220.11250.1150.11650.130.140.160.180.11250.620.1150.640.11650.670.130.600.140.520.160.550.180.430.280.310.340.182015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Hawkins, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
966 K USD 1
9-12 MONTHS
7. News
AXTA vs. HWKN: Which Stock Is the Better Value Option? Investors looking for stocks in the Chemical - Specialty sector might want to consider either Axalta Coating Systems (AXTA) or Hawkins (HWKN). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 4 weeks ago
The Hartford Expands Roles For Two Key Executives HARTFORD, Conn.--(BUSINESS WIRE)--The Hartford has expanded the roles of two key executives and announced a new organizational structure for its Technology and Operations functions. Shekar Pannala was named the company's chief information officer and leads Technology, as well as cyber security, infrastructure and cloud modernization. Jeffery Hawkins was named chief data, AI and operations officer. In addition to his work overseeing data, analytics and AI, Hawkins now leads Operations. Both Pann. businesswire.com - 1 month ago
AXTA vs. HWKN: Which Stock Should Value Investors Buy Now? Investors with an interest in Chemical - Specialty stocks have likely encountered both Axalta Coating Systems (AXTA) and Hawkins (HWKN). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
Exchange Bank Appoints Holly Hawkins as Senior Vice President, Chief Human Resources Officer SANTA ROSA, Calif.--(BUSINESS WIRE)--Exchange Bank (OTC: EXSR) announced the appointment of Holly Hawkins as Senior Vice President and Chief Human Resources Officer, will be responsible for developing and executing human capital strategy in support of the Bank's overall business plan, the strategic direction of the Bank and the ongoing trends in the industry. Holly comes to Exchange Bank with extensive experience in human resources leadership, having held various HR positions in the wine indust. businesswire.com - 1 month ago
AXTA or HWKN: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Chemical - Specialty sector might want to consider either Axalta Coating Systems (AXTA) or Hawkins (HWKN). But which of these two stocks is more attractive to value investors? zacks.com - 2 months ago
Hawkins' Earnings Lag, Revenues Surpass Estimates in Q3 HWKN's Water Treatment unit benefits from added sales from acquired businesses and higher sales volumes in the legacy business in Q3. zacks.com - 2 months ago
Why Hawkins Stock Surged 5% Today Defying today's market downturn, water treatment company Hawkins (HWKN 5.41%) saw its shares move higher on Monday after announcing it has acquired all the assets of rival water treatment chemicals and equipment company Amerochem. fool.com - 2 months ago
Hawkins, Inc. Expands Water Treatment Footprint with Acquisition of Amerochem Corporation in North Carolina ROSEVILLE, Minn., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Hawkins, Inc. (Nasdaq: HWKN), a leading water treatment and specialty ingredients company, has completed the acquisition of the assets of Amerochem Corporation. Amerochem distributes water treatment chemicals and equipment for its customers primarily throughout North Carolina. globenewswire.com - 2 months ago
Why Hawkins Stock Tumbled on Thursday Thursday was a good day for many stocks. However, Hawkins (HWKN -8.44%) wasn't one of those winners. fool.com - 3 months ago
Hawkins (HWKN) Misses Q3 Earnings Estimates Hawkins (HWKN) came out with quarterly earnings of $0.72 per share, missing the Zacks Consensus Estimate of $0.78 per share. This compares to earnings of $0.71 per share a year ago. zacks.com - 3 months ago
Hawkins, Inc. Reports Third Quarter Fiscal 2025 Results ROSEVILLE, Minn., Jan. 29, 2025 (GLOBE NEWSWIRE) -- Hawkins, Inc. (Nasdaq: HWKN) today announced results for the nine months ended December 29, 2024, its third quarter of fiscal 2025. globenewswire.com - 3 months ago
Hawkins, Inc. Declares Quarterly Cash Dividend of $0.18 Per Share ROSEVILLE, Minn., Jan. 29, 2025 (GLOBE NEWSWIRE) --  The Board of Directors of Hawkins, Inc. (Nasdaq: HWKN), at its meeting on January 29, 2025, declared a quarterly cash dividend of $0.18 per share, payable February 28, 2025, to shareholders of record at the close of business on February 14, 2025. Hawkins has consistently paid out a dividend since 1985. globenewswire.com - 3 months ago
8. Profile Summary

Hawkins, Inc. HWKN

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 2.57 B
Dividend Yield 0.15%
Description Hawkins, Inc. blends, manufactures, and distributes chemicals and other specialty ingredients in the United States and internationally. It operates through three segments: Industrial, Water Treatment, and Health and Nutrition. The Industrial segment offers industrial chemicals, products, and services to agriculture, chemical processing, electronics, energy, food, pharmaceutical, and plating industries. This segment primarily provides acids, alkalis, and food-grade and pharmaceutical salts and ingredients. It also receives, stores, and distributes various chemicals, such as liquid caustic soda, sulfuric acid, hydrochloric acid, urea, phosphoric acid, aqua ammonia, and potassium hydroxide. In addition, this segment manufactures sodium hypochlorite and agricultural products, as well as various food-grade and pharmaceutical products that include liquid phosphates, lactates, and other blended products; repackages water treatment chemicals and bulk industrial chemicals; and performs custom blending of chemicals, and contract and private label bleach packaging. The Water Treatment segment offers chemicals, equipment, and solutions for potable water, municipal and industrial wastewater, industrial process water, and non-residential swimming pool and agriculture water. The Health and Nutrition segment offers ingredient distribution, processing, and formulation solutions to manufacturers of nutraceutical, functional food and beverage, personal care, dietary supplement and other nutritional food, and health and wellness products. Its products portfolio includes minerals, botanicals and herbs, vitamins and amino acids, excipients, joint products, sweeteners, and enzymes. The company was founded in 1938 and is headquartered in Roseville, Minnesota.
Contact 2381 Rosegate, Roseville, MN, 55113 https://www.hawkinsinc.com
IPO Date March 18, 1980
Employees 928
Officers Mr. Patrick H. Hawkins Chief Executive Officer, President & Director Mr. Drew M. Grahek Vice President of Operations Mr. Douglas A. Lange Vice President of Water Treatment Group Mr. Paul Siler Corporate Controller Mr. Daniel J. Stauber Director Mr. Richard G. Erstad Vice President, General Counsel & Secretary Mr. David J. Mangine Vice President of Industrial Group Mr. Jeffrey P. Oldenkamp Executive Vice President, Chief Financial Officer & Treasurer