image
DigitalBridge Group, Inc. DBRG
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 10.9
-1.9 %
$ 1.92 B
Market Cap
27.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DBRG stock under the worst case scenario is HIDDEN Compared to the current market price of 10.9 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DBRG stock under the base case scenario is HIDDEN Compared to the current market price of 10.9 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DBRG stock under the best case scenario is HIDDEN Compared to the current market price of 10.9 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DBRG

image
1M -10%
6M -12%
1Y -13%
3Y -72%
5Y 4%
All
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
607 M REVENUE
-26.10%
Growth Rates
1Year -26.10%
3Years -14.34%
5Years -23.56%
7Years -19.61%
10Years 7.28%
132 M OPERATING INCOME
-56.75%
Growth Rates
1Year -56.75%
3Years 45.15%
5Years 62.68%
7Years 13.71%
10Years -1.67%
147 M NET INCOME
-70.81%
Growth Rates
1Year -70.81%
3Years 29.66%
5Years 24.47%
7Years 23.07%
10Years -0.83%
60.1 M OPERATING CASH FLOW
-74.27%
Growth Rates
1Year -74.27%
3Years -37.67%
5Years -18.85%
7Years -27.10%
10Years -7.62%
-11.2 M INVESTING CASH FLOW
98.85%
Growth Rates
1Year 98.85%
3Years -2.49%
5Years -0.05%
7Years -0.12%
10Years 42.57%
-90.8 M FINANCING CASH FLOW
-156.21%
Growth Rates
1Year -156.21%
3Years -6.88%
5Years 52.56%
7Years 31.97%
10Years -0.32%
45.4 M REVENUE
-31.32%
Growth Rates
1Year -26.10%
3Years -14.34%
5Years -23.56%
7Years -19.61%
10Years 7.28%
-1.53 M OPERATING INCOME
-38.02%
Growth Rates
1Year -56.75%
3Years 45.15%
5Years 62.68%
7Years 13.71%
10Years -1.67%
-14.9 M NET INCOME
-2944.06%
Growth Rates
1Year -70.81%
3Years 29.66%
5Years 24.47%
7Years 23.07%
10Years -0.83%
50.3 M OPERATING CASH FLOW
75.23%
Growth Rates
1Year -74.27%
3Years -37.67%
5Years -18.85%
7Years -27.10%
10Years -7.62%
17.5 M INVESTING CASH FLOW
499.59%
Growth Rates
1Year 98.85%
3Years -2.49%
5Years -0.05%
7Years -0.12%
10Years 42.57%
-21.9 M FINANCING CASH FLOW
-67.82%
Growth Rates
1Year -156.21%
3Years -6.88%
5Years 52.56%
7Years 31.97%
10Years -0.32%
Balance Sheet DigitalBridge Group, Inc.
image
Current Assets 442 M
Cash & Short-Term Investments 302 M
Receivables 127 M
Other Current Assets 12.6 M
Non-Current Assets 3.07 B
Long-Term Investments 2.49 B
PP&E 38.6 M
Other Non-Current Assets 540 M
8.60 %3.62 %70.94 %15.38 %Total Assets$3.5b
Current Liabilities 60.2 M
Accounts Payable 26.3 M
Short-Term Debt 0
Other Current Liabilities 33.8 M
Non-Current Liabilities 962 M
Long-Term Debt 340 M
Other Non-Current Liabilities 622 M
3.31 %33.24 %60.88 %Total Liabilities$1.0b
EFFICIENCY
Earnings Waterfall DigitalBridge Group, Inc.
image
Revenue 607 M
Cost Of Revenue 145 M
Gross Profit 462 M
Operating Expenses 331 M
Operating Income 132 M
Other Expenses -15.1 M
Net Income 147 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00607m(145m)462m(331m)132m15m147mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.17% GROSS MARGIN
76.17%
Averages
1Year 76.17%
3Years 78.24%
5Years 71.95%
7Years 65.43%
10Years 68.39%
21.72% OPERATING MARGIN
21.72%
Averages
1Year 21.72%
3Years 13.81%
5Years -5.69%
7Years -1.65%
10Years 2.38%
11.62% NET MARGIN
11.62%
Averages
1Year 11.62%
3Years -0.88%
5Years -44.87%
7Years -45.32%
10Years -29.42%
3.60% ROE
3.60%
Averages
1Year 3.60%
3Years -3.85%
5Years -24.03%
7Years -22.74%
10Years -15.21%
2.01% ROA
2.01%
Averages
1Year 2.01%
3Years 1.13%
5Years -2.07%
7Years -3.00%
10Years -1.91%
3.75% ROIC
3.75%
Averages
1Year 3.75%
3Years 3.71%
5Years 1.15%
7Years 1.07%
10Years 1.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DigitalBridge Group, Inc.
image
5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 147 M
Depreciation & Amortization 33.7 M
Capital Expenditures -3.59 M
Stock-Based Compensation 34.7 M
Change in Working Capital -19.1 M
Others -152 M
Free Cash Flow 56.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DigitalBridge Group, Inc.
image
Wall Street analysts predict an average 1-year price target for DBRG of $17.2 , with forecasts ranging from a low of $9 to a high of $22 .
DBRG Lowest Price Target Wall Street Target
9 USD -17.43%
DBRG Average Price Target Wall Street Target
17.2 USD 57.49%
DBRG Highest Price Target Wall Street Target
22 USD 101.83%
Price
Max Price Target
Min Price Target
Average Price Target
22222020181816161414121210108866Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.08% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
8.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.000.40.44.641.080.440.440.440.40.41.080.440.440.40.41.080.440.440.41.600.41.601.087.880.442.400.441.760.470.470.040.010.0120152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership DigitalBridge Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DigitalBridge to Participate in Upcoming Investor and Industry Conferences in June 2025 BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (“DigitalBridge” or the “Company”) (NYSE: DBRG), a leading global alternative asset manager dedicated to investing in digital infrastructure, today announced senior executives from DigitalBridge will participate in the following upcoming investor and industry events: June 2-5: 2025 Alaska Sustainable Energy Conference – Anchorage, Alaska Severin White, Managing Director at DigitalBridge, will be present “The Intersection of Data and D. businesswire.com - 2 weeks ago
Buy the Dip in these Intriguing REITs: DBRG, IVR, NYMT Investors looking for potential bargains amid the stock market's rebound may want to consider several REITs that have made their way onto the Zacks Rank #1 (Strong Buy) list. zacks.com - 3 weeks ago
Wall Street Analysts Predict a 90.5% Upside in DigitalBridge (DBRG): Here's What You Should Know The mean of analysts' price targets for DigitalBridge (DBRG) points to a 90.5% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 1 month ago
DigitalBridge Group, Inc. (DBRG) Q1 2025 Earnings Call Transcript DigitalBridge Group, Inc. (NYSE:DBRG ) Q1 2025 Earnings Conference Call May 1, 2025 8:00 AM ET Company Participants Severin White - Investor Relations Marc Ganzi - Chief Executive Officer Tom Mayrhofer - Chief Financial Officer Conference Call Participants Ric Prentiss - Raymond James Richard Choe - JPMorgan Randy Binner - B. Riley Securities Jason Sabshon - KBW Anthony Howe - Truist Securities Operator Greetings, and welcome to the DigitalBridge Group First Quarter 2025 Earnings Call At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Here's What Key Metrics Tell Us About DigitalBridge (DBRG) Q1 Earnings The headline numbers for DigitalBridge (DBRG) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
DigitalBridge (DBRG) Beats Q1 Earnings Estimates DigitalBridge (DBRG) came out with quarterly earnings of $0.29 per share, beating the Zacks Consensus Estimate of $0.08 per share. This compares to earnings of $0.01 per share a year ago. zacks.com - 1 month ago
DigitalBridge Reports First Quarter 2025 Financial Results BOCA RATON, Fla.--(BUSINESS WIRE)-- #digitalbridge--DigitalBridge Group, Inc. (“DigitalBridge” or the “Company”) (NYSE: DBRG), a leading global alternative asset manager dedicated to investing in digital infrastructure, today announced its financial results for the first quarter of 2025. The earnings presentation is available on the Shareholders section of the Company's website at the following link: Q1 2025 Presentation. First Quarter 2025 Conference Call The Company will conduct an earnings conference call an. businesswire.com - 1 month ago
DigitalBridge (DBRG) Reports Next Week: Wall Street Expects Earnings Growth DigitalBridge (DBRG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
DigitalBridge (DBRG) Surges 17.2%: Is This an Indication of Further Gains? DigitalBridge (DBRG) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 2 months ago
DigitalBridge Announces First Quarter 2025 Earnings Release and Conference Call Date BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (NYSE: DBRG) today announced it will release First Quarter 2025 financial results before the market opens on Thursday, May 1, 2025. The Company will conduct an earnings presentation and conference call to discuss the results the same day at 8:00 a.m. ET. The earnings presentation will be broadcast live over the internet and a webcast link can be accessed on the Shareholders section of the Company's website at ir.digitalbridge.com/even. businesswire.com - 2 months ago
DigitalBridge-led group pushes forward with potential deal for WideOpenWest, sources say A group including DigitalBridge and Crestview Partners is attempting to clinch a deal to acquire WideOpenWest , in what would cap a year-long effort to take the broadband and cable services provider private, according to people familiar with the matter. reuters.com - 2 months ago
DigitalBridge Portfolio Company Zayo to Acquire Crown Castle's Fiber Solutions Business in $4.25 Billion Transaction BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (NYSE: DBRG), a leading global digital infrastructure investment firm, announced today that its portfolio company Zayo, which it acquired in partnership with EQT in 2020, has entered into a definitive agreement to acquire Crown Castle's Fiber Solutions business in a transaction valuing the business at approximately $4.25 billion. The acquisition will strengthen Zayo's ability to deliver high-performance connectivity solutions to busin. businesswire.com - 3 months ago
8. Profile Summary

DigitalBridge Group, Inc. DBRG

image
COUNTRY US
INDUSTRY REIT - Diversified
MARKET CAP $ 1.92 B
Dividend Yield 1.08%
Description DigitalBridge (NYSE: DBRG) is an infrastructure investment firm. It specializes in investing and operating businesses across the digital ecosystem including cell towers, data centers, fiber, small cells, edge infrastructure, digital infrastructure and real estate. DigitalBridge Group, Inc. was founded in 2009 and is headquartered in Boca Raton, Florida with additional offices in Los Angeles, California; New York, New York; Boston, Massachusetts; Denver, Colorado; London, United Kingdom; Senningerberg, Luxembourg and Singapore.
Contact 750 Park Of Commerce Drive, Boca Raton, FL, 33487 https://www.digitalbridge.com
IPO Date June 27, 2014
Employees 324
Officers Mr. Benjamin J. Jenkins President & Chief Investment Officer Mr. Liam Edgar Stewart Chief Operating Officer Mr. Brandon Chung MD and Head of Corporate Finance & Treasury Mr. Thomas Brandon Mayrhofer C.F.A., CPA Chief Financial Officer & Treasurer Mr. Severin White MD & Head of Public Investor Relations Ms. Tracey Teh MD & Chief Accounting Officer Mr. Geoffrey Goldschein Esq. Chief Legal Officer & Company Secretary Mr. Stephen Stryker MD & Chief Information Officer Mr. Jeffrey E. Ginsberg Chief Administrative Officer Mr. Marc Christopher Ganzi Chief Executive Officer & Director