image
DigitalBridge Group, Inc. DBRG
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 7.16
0.987 %
$ 1.25 B
Market Cap
39.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DBRG stock under the worst case scenario is HIDDEN Compared to the current market price of 7.16 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DBRG stock under the base case scenario is HIDDEN Compared to the current market price of 7.16 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DBRG stock under the best case scenario is HIDDEN Compared to the current market price of 7.16 USD, DigitalBridge Group, Inc. is HIDDEN

DBRG Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DBRG

image
1M -33%
6M -114.0%
1Y -146%
3Y -296%
5Y -15%
All
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
607 M REVENUE
-26.10%
Growth Rates
1Year -26.10%
3Years -14.34%
5Years -23.56%
7Years -19.61%
10Years 7.28%
166 M OPERATING INCOME
-45.59%
Growth Rates
1Year -45.59%
3Years 49.34%
5Years 69.08%
7Years 14.47%
10Years 0.61%
147 M NET INCOME
-70.81%
Growth Rates
1Year -70.81%
3Years 29.66%
5Years 24.47%
7Years 23.07%
10Years -0.83%
60.1 M OPERATING CASH FLOW
-74.27%
Growth Rates
1Year -74.27%
3Years -37.67%
5Years -18.85%
7Years -27.10%
10Years -7.62%
-11.2 M INVESTING CASH FLOW
98.85%
Growth Rates
1Year 98.85%
3Years -2.49%
5Years -0.05%
7Years -0.12%
10Years 42.57%
-90.8 M FINANCING CASH FLOW
-156.21%
Growth Rates
1Year -156.21%
3Years -6.88%
5Years 52.56%
7Years 31.97%
10Years -0.32%
66.2 M REVENUE
-13.07%
Growth Rates
1Year -26.10%
3Years -14.34%
5Years -23.56%
7Years -19.61%
10Years 7.28%
38 M OPERATING INCOME
561.08%
Growth Rates
1Year -45.59%
3Years 49.34%
5Years 69.08%
7Years 14.47%
10Years 0.61%
-488 K NET INCOME
-1.27%
Growth Rates
1Year -70.81%
3Years 29.66%
5Years 24.47%
7Years 23.07%
10Years -0.83%
28.7 M OPERATING CASH FLOW
-20.05%
Growth Rates
1Year -74.27%
3Years -37.67%
5Years -18.85%
7Years -27.10%
10Years -7.62%
-4.37 M INVESTING CASH FLOW
55.96%
Growth Rates
1Year 98.85%
3Years -2.49%
5Years -0.05%
7Years -0.12%
10Years 42.57%
-13 M FINANCING CASH FLOW
17.95%
Growth Rates
1Year -156.21%
3Years -6.88%
5Years 52.56%
7Years 31.97%
10Years -0.32%
Balance Sheet DigitalBridge Group, Inc.
image
Current Assets 302 M
Cash & Short-Term Investments 302 M
Receivables 0
Other Current Assets 0
Non-Current Assets 538 M
Long-Term Investments 0
PP&E 38.6 M
Other Non-Current Assets 499 M
35.96 %4.60 %59.44 %Total Assets$840.2m
Current Liabilities 60.2 M
Accounts Payable 26.3 M
Short-Term Debt 0
Other Current Liabilities 33.8 M
Non-Current Liabilities 962 M
Long-Term Debt 340 M
Other Non-Current Liabilities 622 M
3.31 %33.24 %60.88 %Total Liabilities$1.0b
EFFICIENCY
Earnings Waterfall DigitalBridge Group, Inc.
image
Revenue 607 M
Cost Of Revenue 145 M
Gross Profit 462 M
Operating Expenses 462 M
Operating Income 166 M
Other Expenses 18.9 M
Net Income 147 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00607m(145m)462m(462m)166m(19m)147mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.17% GROSS MARGIN
76.17%
Averages
1Year 76.17%
3Years 78.24%
5Years 71.95%
7Years 65.43%
10Years 68.39%
27.33% OPERATING MARGIN
27.33%
Averages
1Year 27.33%
3Years 15.68%
5Years -4.57%
7Years -0.85%
10Years 2.94%
11.62% NET MARGIN
11.62%
Averages
1Year 11.62%
3Years -0.88%
5Years -44.87%
7Years -45.32%
10Years -29.42%
3.60% ROE
3.60%
Averages
1Year 3.60%
3Years -3.85%
5Years -24.03%
7Years -22.74%
10Years -15.21%
2.01% ROA
2.01%
Averages
1Year 2.01%
3Years 1.13%
5Years -2.07%
7Years -3.00%
10Years -1.91%
21.64% ROIC
21.64%
Averages
1Year 21.64%
3Years 9.67%
5Years 4.72%
7Years 3.63%
10Years 2.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DigitalBridge Group, Inc.
image
5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 147 M
Depreciation & Amortization 33.7 M
Capital Expenditures -3.59 M
Stock-Based Compensation 34.7 M
Change in Working Capital -19.1 M
Others -152 M
Free Cash Flow 56.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DigitalBridge Group, Inc.
image
Wall Street analysts predict an average 1-year price target for DBRG of $18.3 , with forecasts ranging from a low of $17 to a high of $19 .
DBRG Lowest Price Target Wall Street Target
17 USD 137.43%
DBRG Average Price Target Wall Street Target
18.3 USD 156.05%
DBRG Highest Price Target Wall Street Target
19 USD 165.36%
Price
Max Price Target
Min Price Target
Average Price Target
2020181816161414121210108866May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.86% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
8.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.000.40.44.641.080.440.440.440.40.41.080.440.440.40.41.080.440.440.41.600.41.601.087.880.442.400.441.760.470.470.030.010.0120152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership DigitalBridge Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DigitalBridge Announces First Quarter 2025 Earnings Release and Conference Call Date BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (NYSE: DBRG) today announced it will release First Quarter 2025 financial results before the market opens on Thursday, May 1, 2025. The Company will conduct an earnings presentation and conference call to discuss the results the same day at 8:00 a.m. ET. The earnings presentation will be broadcast live over the internet and a webcast link can be accessed on the Shareholders section of the Company's website at ir.digitalbridge.com/even. businesswire.com - 2 weeks ago
DigitalBridge-led group pushes forward with potential deal for WideOpenWest, sources say A group including DigitalBridge and Crestview Partners is attempting to clinch a deal to acquire WideOpenWest , in what would cap a year-long effort to take the broadband and cable services provider private, according to people familiar with the matter. reuters.com - 3 weeks ago
DigitalBridge Portfolio Company Zayo to Acquire Crown Castle's Fiber Solutions Business in $4.25 Billion Transaction BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (NYSE: DBRG), a leading global digital infrastructure investment firm, announced today that its portfolio company Zayo, which it acquired in partnership with EQT in 2020, has entered into a definitive agreement to acquire Crown Castle's Fiber Solutions business in a transaction valuing the business at approximately $4.25 billion. The acquisition will strengthen Zayo's ability to deliver high-performance connectivity solutions to busin. businesswire.com - 1 month ago
Zayo to Acquire Crown Castle's Fiber Solutions Business DENVER--(BUSINESS WIRE)--Zayo, a leading communications infrastructure provider backed by DigitalBridge and EQT, today announced it has entered into a definitive agreement to acquire Crown Castle's Fiber Solutions business in a transaction valuing the business at approximately $4.25 billion. This acquisition advances Zayo's strategic focus on investing in the critical fiber infrastructure that will support the growth of artificial intelligence (AI) across the United States and drive economic ac. businesswire.com - 1 month ago
DigitalBridge to Participate in Upcoming Investor and Industry Conferences in March 2025 BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (“DigitalBridge” or the “Company”) (NYSE: DBRG), a leading global alternative asset manager dedicated to investing in digital infrastructure, today announced senior executives from DigitalBridge will participate in the following upcoming investor and industry events: March 2-5: Citi's 30th Annual Global Property CEO Conference – Hollywood, Florida Marc Ganzi, Chief Executive Officer of DigitalBridge, will deliver a fireside chat prese. businesswire.com - 1 month ago
DigitalBridge Group, Inc. (DBRG) Q4 2024 Earnings Call Transcript DigitalBridge Group, Inc. (NYSE:DBRG ) Q4 2024 Earnings Conference Call February 20, 2025 8:00 AM ET Company Participants Severin White - Investor Relations Marc Ganzi - Chief Executive Officer Tom Mayrhofer - Chief Financial Officer Conference Call Participants Michael Elias - TD Cowen Jade Rahmani - KBW Ric Prentiss - Raymond James Richard Choe - JPMorgan Randy Binner - B. Riley Anthony Howe - Truist Securities Operator Greetings, and welcome to the DigitalBridge Group Fourth Quarter and Year-End Earnings Call 2024. seekingalpha.com - 1 month ago
Compared to Estimates, DigitalBridge (DBRG) Q4 Earnings: A Look at Key Metrics While the top- and bottom-line numbers for DigitalBridge (DBRG) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 month ago
DigitalBridge (DBRG) Tops Q4 Earnings and Revenue Estimates DigitalBridge (DBRG) came out with quarterly earnings of $0.11 per share, beating the Zacks Consensus Estimate of $0.08 per share. This compares to earnings of $0.10 per share a year ago. zacks.com - 1 month ago
Avoid DigitalBridge's 7.4% Yielding Preferreds, There Are Better Choices DigitalBridge Group, Inc., formerly Colony Capital, is an asset manager with an AI bent. The company is benefiting from the AI chase and investors see the preferred shares as a great yield play. We go over why you have far better choices. seekingalpha.com - 3 months ago
2 Preferred Stocks +7% Yield, Sleep Well At Night Rising life expectancy implies your portfolio must last longer than ever before. The Income Method can help. Preferred stocks improve portfolio defense by ensuring income stability through interest rate changes. We discuss two top-tier preferreds, with yields of up to 8%. seekingalpha.com - 3 months ago
DigitalBridge Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Date BOCA RATON, Fla.--(BUSINESS WIRE)--DigitalBridge Group, Inc. (NYSE: DBRG) today announced it will release Fourth Quarter and Full Year 2024 financial results before the market opens on Thursday, February 20, 2025. The Company will conduct an earnings presentation and conference call to discuss the results the same day at 8:00 a.m. ET. The earnings presentation will be broadcast live over the internet and a webcast link can be accessed on the Shareholders section of the Company's website at ir.d. businesswire.com - 3 months ago
DigitalBridge Selects HUB for NAV Oversight BOCA RATON, Fla.--(BUSINESS WIRE)-- #AssetManager--HUB is pleased to announce that DigitalBridge has selected HUB NAV Oversight, a SaaS solution designed to optimize and automate their NAV processes. HUB NAV Oversight - Manage your NAV oversight workflows, reduce manual processes and improve the accuracy of your NAV. DigitalBridge, a leading global alternative asset manager dedicated to investing in digital infrastructure, is utilizing HUB NAV Oversight to enhance and scale their NAV oversight process, ensurin. businesswire.com - 4 months ago
8. Profile Summary

DigitalBridge Group, Inc. DBRG

image
COUNTRY US
INDUSTRY REIT - Diversified
MARKET CAP $ 1.25 B
Dividend Yield 0.86%
Description DigitalBridge (NYSE: DBRG) is an infrastructure investment firm. It specializes in investing and operating businesses across the digital ecosystem including cell towers, data centers, fiber, small cells, edge infrastructure, digital infrastructure and real estate. DigitalBridge Group, Inc. was founded in 2009 and is headquartered in Boca Raton, Florida with additional offices in Los Angeles, California; New York, New York; Boston, Massachusetts; Denver, Colorado; London, United Kingdom; Senningerberg, Luxembourg and Singapore.
Contact 750 Park Of Commerce Drive, Boca Raton, FL, 33487 https://www.digitalbridge.com
IPO Date June 27, 2014
Employees 324
Officers Mr. Liam Edgar Stewart Chief Operating Officer Mr. Stephen Stryker MD & Chief Information Officer Mr. Severin White MD & Head of Public Investor Relations Mr. Benjamin J. Jenkins President & Chief Investment Officer Mr. Thomas Brandon Mayrhofer C.F.A., CPA Chief Financial Officer & Treasurer Mr. Marc Christopher Ganzi Chief Executive Officer & Director Mr. Geoffrey Goldschein Esq. Chief Legal Officer & Company Secretary Ms. Tracey Teh MD & Chief Accounting Officer Mr. Brandon Chung MD and Head of Corporate Finance & Treasury Mr. Jeffrey E. Ginsberg Chief Administrative Officer