image
Real Estate - REIT - Diversified - NYSE - US
$ 12.7
1.28 %
$ 2.21 B
Market Cap
14.11
P/E
INCOME STATEMENT
821 M REVENUE
-28.24%
305 M OPERATING INCOME
253.05%
504 M NET INCOME
188.34%
EFFICIENCY
Earnings Waterfall DigitalBridge Group, Inc.
image
Revenue 821 M
Cost Of Revenue 36.7 M
Gross Profit 785 M
Operating Expenses 480 M
Operating Income 305 M
Other Expenses -199 M
Net Income 504 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 821.4 1 144.6 965.8 1 236.6 2 326.4 2 366.9 2 796.7 938.2 842.0 300.6 180.2 107.2 65.5 27.4 0
GROSS PROFIT
Cost Of Revenue 36.7 423.3 344.4 486.2 1 169.2 1 217.8 1 181.1 142.1 141.1 11.4 3.4 3.0 0 0 0
Gross Profit 784.7 721.2 621.4 750.3 1 157.2 1 149.2 1 615.6 796.1 700.9 289.3 176.8 104.2 65.5 27.4 0
OPERATING INCOME
Operating Expenses 479.9 1 147.6 951.1 780.2 847.4 807.7 1 097.9 370.2 316.3 63.7 34.1 25.3 17.1 9.3 0
Selling, General and Administrative Expenses 476.7 570.7 411.4 348.7 321.7 313.8 460.3 163.5 137.8 54.5 33.8 25.3 17.1 9.3 0
Research and Development Expenses 0 0.0672 0.329 1.53 1.25 0.247 0.0633 0.352 0 0 0 0 0 0 0
Operating Income 304.9 (199.2) (124.6) (704.8) (14.0) 414.5 (288.1) 203.5 201.5 156.1 122.0 70.6 48.4 17.5 0
PRE-TAX INCOME
Interest Income Expense 24.5 198.5 186.9 310.5 535.5 552.8 574.8 170.1 133.1 48.4 18.8 8.2 3.0 0.6 0
Total Other Income 60.8 (246.0) (357.4) (417.3) (432.8) (634.2) (883.3) (71.5) (137.9) (68.0) (19.7) (9.3) (3.9) 0.5 0
Pre-Tax Income 365.6 (407.8) (317.4) (2 474.3) (1 636.7) (594.7) (176.6) 295.5 246.7 157.3 126.6 70.4 44.6 18.0 0
NET INCOME
Tax Provision 6 K 13.5 (100.5) (10.0) 14.0 (60.0) (98.4) 4.8 (9.3) (2.4) 0.7 2.2 1.2 0.2 0
Net Income 185.3 (421.3) (216.8) (2 464.2) (1 650.7) (519.6) (197.9) 115.3 150.0 123.1 101.8 62.0 42.3 17.7 0
EPS 0.82 2.73 1.76 20.8 13.8 4.18 1.49 1.63 2.6 0.69 0.82 3.63 4.01 3.27 0