image
Industrials - Security & Protection Services - NYSE - US
$ 64.32
-3.32 %
$ 3.07 B
Market Cap
16.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BRC stock under the worst case scenario is HIDDEN Compared to the current market price of 64.3 USD, Brady Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BRC stock under the base case scenario is HIDDEN Compared to the current market price of 64.3 USD, Brady Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BRC stock under the best case scenario is HIDDEN Compared to the current market price of 64.3 USD, Brady Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BRC

image
$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.34 B REVENUE
0.72%
243 M OPERATING INCOME
8.08%
197 M NET INCOME
12.79%
255 M OPERATING CASH FLOW
21.96%
-81 M INVESTING CASH FLOW
-622.73%
-70.5 M FINANCING CASH FLOW
56.88%
357 M REVENUE
-5.41%
51.2 M OPERATING INCOME
-13.05%
40.3 M NET INCOME
-13.78%
39.6 M OPERATING CASH FLOW
69.16%
-3.82 M INVESTING CASH FLOW
97.42%
-40.6 M FINANCING CASH FLOW
-222.34%
Balance Sheet Brady Corporation
image
Current Assets 600 M
Cash & Short-Term Investments 250 M
Receivables 185 M
Other Current Assets 164 M
Non-Current Assets 916 M
Long-Term Investments 0
PP&E 234 M
Other Non-Current Assets 682 M
16.50 %12.24 %10.83 %15.46 %44.97 %Total Assets$1.5b
Current Liabilities 265 M
Accounts Payable 84.7 M
Short-Term Debt 13.4 M
Other Current Liabilities 167 M
Non-Current Liabilities 184 M
Long-Term Debt 116 M
Other Non-Current Liabilities 68 M
18.87 %2.98 %37.11 %25.90 %15.14 %Total Liabilities$448.9m
EFFICIENCY
Earnings Waterfall Brady Corporation
image
Revenue 1.34 B
Cost Of Revenue 654 M
Gross Profit 688 M
Operating Expenses 444 M
Operating Income 243 M
Other Expenses 46.2 M
Net Income 197 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(654m)688m(444m)243m(46m)197mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.28% GROSS MARGIN
51.28%
18.15% OPERATING MARGIN
18.15%
14.70% NET MARGIN
14.70%
18.49% ROE
18.49%
13.01% ROA
13.01%
15.32% ROIC
15.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Brady Corporation
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 197 M
Depreciation & Amortization 29.9 M
Capital Expenditures -79.9 M
Stock-Based Compensation 7.36 M
Change in Working Capital 28.6 M
Others -4.29 M
Free Cash Flow 175 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Brady Corporation
image
BRC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.32% DIVIDEND YIELD
0.24 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.00001.00000.90000.90000.80000.80000.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.20.20250.2050.20750.21250.21750.220.2250.230.2350.240.20.20250.2050.20750.21250.21750.220.2250.230.2350.240.20.20250.2050.20750.21250.21750.220.2250.230.2350.20250.800.2050.810.20750.820.21250.840.21750.860.220.870.2250.890.230.910.2350.930.240.950.482015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Brady Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
211 K USD 1
6-9 MONTHS
3.37 M USD 3
9-12 MONTHS
252 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Provident Bank Elevates Tara Brady to Chief Experience Officer to Drive Customer Experience and Brand Growth ISELIN, N.J., April 02, 2025 (GLOBE NEWSWIRE) -- Provident Bank, a leading New Jersey-based financial institution, is pleased to announce that Tara Brady has been promoted to Senior Vice President, Chief Experience Officer (CXO), responsible for leading the bank's marketing and customer experience strategies, and ensuring seamless, customer-centric engagement across the organization. Ms. Brady will also focus on fostering deep collaboration and synergy between customer experience and employee experience. Since joining Provident, Ms. Brady has been instrumental in centralizing and enhancing the experience for customers. Her new role expands this work in support of the bank's growth throughout the region. globenewswire.com - 2 weeks ago
DICK'S Sporting Goods taps IShowSpeed, Tom Brady, Kevin Durant, Suni Lee and Travis Hunter for Latest Footwear Campaign PITTSBURGH , March 20, 2025 /PRNewswire/ -- Today, DICK'S Sporting Goods (NYSE: DKS) announced a new footwear ad campaign titled, Speed Shopping , which showcases DICK'S as the destination for athletes' footwear needs with its extensive assortment of performance and lifestyle sneakers and cleats. The campaign stars viral video creator and streamer, IShowSpeed, alongside top athletes Tom Brady , Kevin Durant , Suni Lee and Travis Hunter. prnewswire.com - 1 month ago
Tom Brady Gets A New Job: Hertz Car Salesman Brady Plays Used Car Salesman in New Hertz Ad Offering Chance to Win Cadillac XT5 ESTERO, Fla. , March 4, 2025 /PRNewswire/ -- Hertz, one of the world's leading car rental companies, is teaming up with Tom Brady once again to share that Hertz is also one of the largest used car dealers. prnewswire.com - 1 month ago
Anne De Greef-Safft joins Brady Corporation Board of Directors MILWAUKEE, Feb. 28, 2025 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE:BRC) (“Brady” or “Company”) announced that Anne De Greef-Safft has joined its Board of Directors, effective February 25, 2025. globenewswire.com - 1 month ago
Brady Corporation declares regular dividend to shareholders MILWAUKEE, Feb. 27, 2025 (GLOBE NEWSWIRE) -- On February 25, 2025, Brady Corporation's (NYSE: BRC) Board of Directors declared a dividend to shareholders of the company's Class A Common Stock of $0.24 per share, payable on April 30, 2025, to shareholders of record at the close of business on April 9, 2025. globenewswire.com - 1 month ago
Brady Corporation (BRC) Q2 2025 Earnings Call Transcript Brady Corporation (NYSE:BRC ) Q2 2025 Earnings Conference Call February 21, 2025 10:30 AM ET Company Participants Ann Thornton – Chief Financial Officer Russell Shaller – President and Chief Executive Officer Conference Call Participants Keith Housum – Northcoast Research Steve Ferazani – Sidoti Operator Good day and thank you for standing by. Welcome to the Q2 2025 Brady Corporation Earnings Conference Call. seekingalpha.com - 1 month ago
Brady: Mixed Results Reveal Growth Brady (BRC -6.87%), a company known for industrial and safety product, released its financial results for the second quarter on Feb. 21, 2025. The report showed a strong revenue growth driven by acquisitions, although earnings did not meet expectations. fool.com - 1 month ago
Brady Corporation Reports Fiscal 2025 Second Quarter Results and Raises the Low End of its Fiscal 2025 Adjusted Diluted EPS Guidance MILWAUKEE, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2025 second quarter ended January 31, 2025. globenewswire.com - 1 month ago
Brady Corporation Announces Earnings Conference Call MILWAUKEE, Feb. 10, 2025 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC), will announce its fiscal 2025 second quarter financial results on Friday, February 21, 2025. globenewswire.com - 2 months ago
Blackrock Silver Announces Grant of Long-term Incentive Awards Vancouver, British Columbia--(Newsfile Corp. - January 17, 2025) - Blackrock Silver Corp. (TSXV: BRC) (the "Company" or "Blackrock") announces that it has granted an aggregate total of 640,286 performance share units ("PSUs"), 89,286 deferred share units ("DSUs") and 1,320,307 stock options ("Stock Options") to certain directors, management and consultants of the Company and its Nevada subsidiary pursuant to the Company's Omnibus Equity Incentive Compensation Plan (the "Plan"). Each Stock Option entitles the recipient to purchase one common share of the Company (each, a "Common Share") at an exercise price per Common Share of $0.43 and will vest as to one-third on each of the first, second and third anniversaries of the date of grant and will expire on January 17, 2030. newsfilecorp.com - 3 months ago
Healthcare Integrated Technologies, Inc. Welcomes Tim Brady as its Full-Time Chief Financial Officer Knoxville, Tennessee, Dec. 16, 2024 (GLOBE NEWSWIRE) -- Healthcare Integrated Technologies, Inc. (“HiTC”), a leading innovator in healthcare solutions, is proud to announce the December 1, 2024 appointment of Timothy Brady as its full-time Chief Financial Officer. globenewswire.com - 4 months ago
Brady Corporation elects Board of Directors and declares regular dividend to shareholders MILWAUKEE, Dec. 04, 2024 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC) (“Company”) announced that shareholders of the Company's Class B Common Voting Stock have voted unanimously in favor of the election of the director nominees to a one-year term at the Company's annual meeting of shareholders held today in Milwaukee. globenewswire.com - 4 months ago
8. Profile Summary

Brady Corporation BRC

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 3.07 B
Dividend Yield 0.32%
Description Brady Corporation manufactures and supplies identification solutions (IDS) and workplace safety (WPS) products to identify and protect premises, products, and people in the United States and internationally. The IDS segment offers safety signs, floor-marking tapes, pipe markers, labeling systems, spill control products, and lockout/tagout devices for facility identification and protection; materials, printing systems, RFID and bar code scanners for product identification, brand protection labeling, work in process labeling, and finished product identification; and hand-held printers, wire markers, sleeves, and tags for wire identification, as well as software and services for safety compliance auditing, procedure writing, and training. Its products also comprise name tags, badges, lanyards, rigid card printing systems, and access control software for people identification; wristbands and labels for tracking and enhancing the safety of patients; and custom wristbands. This segment serves customers in various industries, such as industrial and electronic manufacturing, healthcare, chemical, oil, gas, automotive, aerospace, governments, mass transit, electrical contractors, education, leisure and entertainment, telecommunications, and others through distributors, direct sales, catalog marketing, and digital channels. The WPS segment provides workplace safety and compliance products, such as safety and compliance signs, tags, labels, and markings; informational signage and markings; asset tracking labels; first aid products; facility safety and personal protection equipment; and labor law and other compliance posters for various industries, including process, government, education, construction, and utilities, as well as manufacturers through catalog and digital channels. It also offers stock and custom identification products, as well as sells related resale products. Brady Corporation was incorporated in 1914 and is headquartered in Milwaukee, Wisconsin.
Contact 6555 West Good Hope Road, Milwaukee, WI, 53223 https://www.bradyid.com
IPO Date Oct. 31, 1986
Employees 5700
Officers Mr. Andrew T. Gorman General Counsel & Corporate Secretary Mr. Brett Wilms President of EMEA & Australia Mr. Olivier P. Bojarski President of Americas & Asia Ms. Danielle Schroeder Vice President of Human Resources Ms. Ann E. Thornton CPA Chief Financial Officer, Chief Accounting Officer & Treasurer Mr. Thomas F. DeBruine Chief Operating Officer Ms. Nicole Westenberger Vice President of Marketing Mr. Russell R. Shaller President, Chief Executive Officer & Director