image
The Brink's Company BCO
Industrials - Security & Protection Services - NYSE - US
Watchlist
$ 83.15
-1.47 %
$ 3.59 B
Market Cap
23.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BCO stock under the worst case scenario is HIDDEN Compared to the current market price of 83.2 USD, The Brink's Company is HIDDEN

BCO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BCO stock under the base case scenario is HIDDEN Compared to the current market price of 83.2 USD, The Brink's Company is HIDDEN

BCO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one BCO stock under the best case scenario is HIDDEN Compared to the current market price of 83.2 USD, The Brink's Company is HIDDEN

BCO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BCO

image
1M -3%
6M -36%
1Y -4%
3Y 32%
5Y 78%
All
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.01 B REVENUE
2.82%
Growth Rates
1Year 2.82%
3Years 6.07%
5Years 6.35%
7Years 5.94%
10Years 3.47%
453 M OPERATING INCOME
6.54%
Growth Rates
1Year 6.54%
3Years 8.50%
5Years 13.85%
7Years 7.45%
10Years 33.86%
175 M NET INCOME
77.72%
Growth Rates
1Year 77.72%
3Years 14.20%
5Years 39.39%
7Years 33.11%
10Years 13.42%
426 M OPERATING CASH FLOW
-39.35%
Growth Rates
1Year -39.35%
3Years -3.77%
5Years 2.94%
7Years 7.78%
10Years 11.67%
-216 M INVESTING CASH FLOW
-20.24%
Growth Rates
1Year -20.24%
3Years 21.95%
5Years 8.28%
7Years 8.25%
10Years -8.69%
42.2 M FINANCING CASH FLOW
120.38%
Growth Rates
1Year 120.38%
3Years -37.31%
5Years 25.48%
7Years -31.33%
10Years 29.03%
1.26 B REVENUE
0.45%
Growth Rates
1Year 2.82%
3Years 6.07%
5Years 6.35%
7Years 5.94%
10Years 3.47%
104 M OPERATING INCOME
-6.36%
Growth Rates
1Year 6.54%
3Years 8.50%
5Years 13.85%
7Years 7.45%
10Years 33.86%
40.8 M NET INCOME
27.90%
Growth Rates
1Year 77.72%
3Years 14.20%
5Years 39.39%
7Years 33.11%
10Years 13.42%
370 M OPERATING CASH FLOW
533.22%
Growth Rates
1Year -39.35%
3Years -3.77%
5Years 2.94%
7Years 7.78%
10Years 11.67%
-34.8 M INVESTING CASH FLOW
46.46%
Growth Rates
1Year -20.24%
3Years 21.95%
5Years 8.28%
7Years 8.25%
10Years -8.69%
-57.3 M FINANCING CASH FLOW
-14325.00%
Growth Rates
1Year 120.38%
3Years -37.31%
5Years 25.48%
7Years -31.33%
10Years 29.03%
Balance Sheet The Brink's Company
image
Current Assets 2.89 B
Cash & Short-Term Investments 1.4 B
Receivables 734 M
Other Current Assets 759 M
Non-Current Assets 3.74 B
Long-Term Investments 47.7 M
PP&E 1.34 B
Other Non-Current Assets 2.35 B
21.07 %11.07 %11.46 %20.20 %35.48 %Total Assets$6.6b
Current Liabilities 1.9 B
Accounts Payable 317 M
Short-Term Debt 149 M
Other Current Liabilities 1.43 B
Non-Current Liabilities 4.41 B
Long-Term Debt 3.88 B
Other Non-Current Liabilities 528 M
5.02 %22.70 %61.54 %8.37 %Total Liabilities$6.3b
EFFICIENCY
Earnings Waterfall The Brink's Company
image
Revenue 5.01 B
Cost Of Revenue 3.74 B
Gross Profit 1.27 B
Operating Expenses 816 M
Operating Income 453 M
Other Expenses 278 M
Net Income 175 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)1b(816m)453m(278m)175mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.32% GROSS MARGIN
25.32%
Averages
1Year 25.32%
3Years 24.31%
5Years 23.59%
7Years 23.37%
10Years 22.46%
9.04% OPERATING MARGIN
9.04%
Averages
1Year 9.04%
3Years 8.50%
5Years 7.95%
7Years 7.72%
10Years 6.88%
3.25% NET MARGIN
3.25%
Averages
1Year 3.25%
3Years 2.94%
5Years 2.39%
7Years 1.68%
10Years 1.30%
52.13% ROE
52.13%
Averages
1Year 52.13%
3Years 34.71%
5Years 31.39%
7Years 21.56%
10Years 16.24%
2.46% ROA
2.46%
Averages
1Year 2.46%
3Years 2.16%
5Years 1.76%
7Years 1.22%
10Years 1.02%
6.06% ROIC
6.06%
Averages
1Year 6.06%
3Years 5.00%
5Years 4.02%
7Years 2.29%
10Years 1.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Brink's Company
image
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 175 M
Depreciation & Amortization 293 M
Capital Expenditures -222 M
Stock-Based Compensation 36.5 M
Change in Working Capital -8.7 M
Others -76.1 M
Free Cash Flow 204 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Brink's Company
image
BCO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.26% DIVIDEND YIELD
0.242 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.00001.00000.90000.90000.80000.80000.70000.70000.60000.60000.50000.50000.40000.40000.30000.30000.20000.20000.10000.10000.00000.00000.10.10.10.150.150.150.150.20.20.220.24250.10.10.150.150.150.150.20.20.220.24250.10.10.150.150.150.150.20.20.220.24250.10.400.10.400.150.550.150.600.150.600.150.600.20.750.20.800.220.860.24250.950.242015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership The Brink's Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
386 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
59.7 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Unlocking Brink's (BCO) International Revenues: Trends, Surprises, and Prospects Examine the evolution of Brink's' (BCO) overseas revenue trends and their effects on Wall Street's forecasts and the stock's prospects. zacks.com - 1 month ago
The Brink's Company: Path To High Single Digits Growth Remains Intact I maintain a buy rating for BCO, driven by robust growth in AMS and DRS segments and no structural growth impediments. 4Q24 results show strong organic revenue growth of 10.7% y/y, with AMS and DRS segments growing 23% y/y and contributing 24% of total revenue. AMS and DRS are key growth drivers, expected to maintain double-digit growth and drive EBITDA margin expansion, supported by FI cost-optimization trends. seekingalpha.com - 1 month ago
The Brink's Company (BCO) Q4 2024 Earnings Call Transcript The Brink's Company (NYSE:BCO ) Q4 2024 Earnings Conference Call February 26, 2025 9:00 AM ET Company Participants Jesse Jenkins – Vice President-Investor Relations Mark Eubanks – Chief Executive Officer Kurt McMaken – Chief Financial Officer Conference Call Participants George Tong – Goldman Sachs Sam Kusswurm – William Blair Tyler Barishaw – Truist Operator Good day, and welcome to the Brink's Fourth Quarter and Full Year 2024 Earnings Presentation. All participants will be in a listen-only mode. seekingalpha.com - 1 month ago
Brink's (BCO) Reports Q4 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Brink's (BCO) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Brink's (BCO) Surpasses Q4 Earnings and Revenue Estimates Brink's (BCO) came out with quarterly earnings of $2.12 per share, beating the Zacks Consensus Estimate of $1.79 per share. This compares to earnings of $2.76 per share a year ago. zacks.com - 1 month ago
Brink's Announces Fourth-Quarter and Full-Year 2024 Results Record 2024 revenue with growth of 3% with organic growth of 12% Continued robust organic growth of 23% in AMS/DRS and 9% in CVM Strong 2024 cash generation with cash from operations of $426M and free cash flow of $400M Reduced net leverage while returning $245M in cash to shareholders globenewswire.com - 1 month ago
Brink's (BCO) Q4 Earnings on the Horizon: Analysts' Insights on Key Performance Measures Get a deeper insight into the potential performance of Brink's (BCO) for the quarter ended December 2024 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 1 month ago
Brink's Settles Anti-Money Laundering Charges With DOJ and FinCEN The Brink's Company said Thursday (Feb. 6) that its subsidiary, Brink's Global Services USA (BGS USA), reached agreement with two U.S. agencies to resolve investigations related to cross-border currency shipments and compliance with federal money-transmitting laws. pymnts.com - 2 months ago
Brink's Global Services USA Reaches Resolutions with DOJ and FinCEN RICHMOND, Va., Feb. 06, 2025 (GLOBE NEWSWIRE) -- The Brink's Company (NYSE:BCO) today announced that its subsidiary, Brink's Global Services USA (BGS USA), has reached agreements with the U.S. Department of Justice (DOJ) and U.S. Treasury's Financial Crimes Enforcement Network (FinCEN) to fully resolve previously disclosed investigations related to historical cross-border currency shipments and compliance with federal money-transmitting laws. globenewswire.com - 2 months ago
Brink's Schedules Fourth-Quarter and Full Year 2024 Earnings Release and Conference Call for February 26, 2025 RICHMOND, Va., Feb. 05, 2025 (GLOBE NEWSWIRE) -- The Brink's Company (NYSE:BCO), a leading global provider of cash and valuables management, digital retail solutions, and ATM managed services, will host a conference call on Wednesday, February 26, at 9:00 a.m. (ET) to review fourth-quarter and full year 2024 financial results, which will be released earlier that day. globenewswire.com - 2 months ago
Brink's Declares Quarterly Dividend RICHMOND, Va., Jan. 16, 2025 (GLOBE NEWSWIRE) -- The board of directors of The Brink's Company (NYSE:BCO) today declared a regular quarterly dividend of $0.2425 cents per share on the company's common stock. The dividend is payable on March 3, 2025, to shareholders of record on February 3, 2025. globenewswire.com - 3 months ago
Brink's Announces Guillermo Peschard Mijares as EVP and President, Brink's Latin America (LATAM) RICHMOND, Va., Dec. 02, 2024 (GLOBE NEWSWIRE) -- The Brink's Company (NYSE:BCO), a leading global provider of cash and valuables management, digital retail solutions (DRS), and ATM managed services (AMS), today announced that Guillermo Peschard Mijares will be appointed executive vice president and president of Brink's Latin America (LATAM), effective December 2, 2024. Peschard will join the executive leadership team and report to Mark Eubanks, president and chief executive officer. globenewswire.com - 4 months ago
8. Profile Summary

The Brink's Company BCO

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 3.59 B
Dividend Yield 0.26%
Description The Brink's Company provides secure transportation, cash management, and other security-related services in North America, Latin America, Europe, and internationally. The company offers armored vehicle transportation of valuables; automated teller machine (ATM) management services, such as cash replenishment, replenishment forecasting, cash optimization, ATM remote monitoring, service call dispatching, transaction processing, installation, and first and second line maintenance services; network infrastructure; and cash-in-transit services. It also provides transportation services for diamonds, jewelry, precious metals, securities, bank notes, currency, high-tech devices, electronics, and pharmaceuticals; vault outsourcing and money processing services; and services related to deploying and servicing intelligent safes and safe control devices, as well as cashier balancing, counterfeit detection, account consolidation, electronic reporting, check imaging, and reconciliation services. In addition, the company offers technology applications, including online cash tracking, cash inventory management, and other web-based tools. Further, it provides bill payment and collection services; prepaid cards and corporate debit cards; and security system design and installation services that include alarms, motion detectors, closed-circuit televisions, and digital video recorders, as well as access control systems comprising card and biometric readers, electronic locks, and turnstiles. Additionally, the company offers monitoring services; and security and guarding services to protect airports, offices, warehouses, stores, and public venues. It serves banks and financial institutions, retailers, government agencies, mints, jewelers, and other commercial operations. The company was formerly known as The Pittston Company and changed its name to The Brink's Company in May 2003. The Brink's Company was founded in 1859 and is headquartered in Richmond, Virginia.
Contact 1801 Bayberry Court, Richmond, VA, 23226-8100 https://www.brinks.com
IPO Date Jan. 3, 1996
Employees 66100
Officers Ms. Elizabeth A. Galloway Executive Vice President & Chief Human Resources Officer Mr. Michael Sweeney Vice President, Controller & Principal Accounting Officer Mr. Jesse Jenkins Head & Vice President of Investor Relations Mr. Daniel J. Castillo Executive Vice President & President of North America Mr. Richard Mark Eubanks Jr. Chief Executive Officer, President & Director Mr. Kurt B. McMaken Executive Vice President & Chief Financial Officer Mr. James K. Parks Executive Vice President and President of Europe, Middle East, Africa & Asia