image
The Brink's Company BCO
Industrials - Security & Protection Services - NYSE - US
Watchlist
$ 91.06
0.647 %
$ 3.93 B
Market Cap
25.41
P/E
INCOME STATEMENT
5.01 B REVENUE
2.82%
Growth Rates
1Year 2.82%
3Years 6.07%
5Years 6.35%
7Years 5.94%
10Years 3.47%
453 M OPERATING INCOME
6.54%
Growth Rates
1Year 6.54%
3Years 8.50%
5Years 13.85%
7Years 7.45%
10Years 33.86%
175 M NET INCOME
77.72%
Growth Rates
1Year 77.72%
3Years 14.20%
5Years 39.39%
7Years 33.11%
10Years 13.42%
EFFICIENCY
Earnings Waterfall The Brink's Company
image
Revenue 5.01 B
Cost Of Revenue 3.74 B
Gross Profit 1.27 B
Operating Expenses 816 M
Operating Income 453 M
Other Expenses 278 M
Net Income 175 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(4b)1b(816m)453m(278m)175mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 5 011.9 4 874.6 4 535.5 4 200.2 3 690.9 3 683.2 3 488.9 3 347.0 3 020.6 3 061.4 3 562.3 3 942.2 3 842.1 3 885.5 3 121.5 3 135.0 3 163.5 3 219.0 2 837.6 2 549.0 4 718.1 3 998.6 3 776.7 3 624.2 3 834.1 4 089.2 1 451.3 1 101.4 909.8 788.4 2 667.3
GROSS PROFIT
Cost Of Revenue 3 743.1 3 707.1 3 461.9 3 235.8 2 877.3 2 832.1 2 703.3 2 608.2 2 424.8 2 471.6 2 948.2 3 197.1 3 118.5 3 174.3 2 536.4 2 534.5 2 505.1 2 450.8 2 176.1 2 041.8 3 964.2 3 404.2 3 164.0 3 090.6 3 264.2 3 333.4 1 021.3 753.7 632.5 556.7 771.6
Gross Profit 1 268.8 1 167.5 1 073.6 964.4 813.6 851.1 785.6 738.8 595.8 589.8 614.1 745.1 723.6 711.2 585.1 600.5 658.4 768.2 661.5 507.2 753.9 594.4 612.7 533.6 569.9 755.8 430.0 347.7 277.3 231.7 1 895.7
OPERATING INCOME
Operating Expenses 815.8 742.3 677.7 623.8 580.6 601.5 506.7 463.3 451.6 460.1 641.6 573.4 552.4 539.9 429.3 430.2 434.5 494.2 460.9 391.8 564.0 494.6 480.0 423.2 477.8 700.6 289.9 222.0 185.4 155.1 1 877.2
Selling, General and Administrative Expenses 834.7 684.4 687.0 629.7 584.5 604.9 509.2 468.2 431.5 463.8 560.6 564.0 561.7 543.1 429.3 430.2 434.5 498.8 466.8 406.8 573.1 520.6 466.3 445.6 477.8 520.3 207.3 160.7 130.8 112.1 244.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 453.0 425.2 350.8 354.7 213.5 236.8 274.7 273.9 144.2 56.6 (27.5) 171.7 171.2 171.3 146.3 166.8 228.5 274.0 200.6 115.4 189.9 99.8 132.7 110.6 92.1 55.2 140.1 125.7 91.9 76.6 42.9
PRE-TAX INCOME
Interest Income Expense 235.4 203.8 138.8 112.2 96.5 91.7 66.7 33.8 20.4 18.9 23.4 25.1 23.8 24.0 14.8 11.3 12.0 10.8 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (186.7) (189.4) (135.1) (119.2) (134.2) (143.3) (232.2) (92.4) (59.5) (55.3) (21.5) (23.5) (7.7) (14.9) (6.7) (0.5) (3.9) (0.3) 0.7 (9.3) (65.4) (23.0) (22.5) (34.4) (87.5) 114.3 (14.6) 32.6 (2.1) (2.8) (14.5)
Pre-Tax Income 266.3 235.8 226.2 235.5 79.3 93.5 42.5 181.5 125.0 41.1 (49.0) 148.2 154.5 156.4 139.6 166.3 224.6 273.6 204.3 91.8 161.5 73.9 110.2 73.2 4.6 47.5 125.5 113.3 89.8 73.8 28.3
NET INCOME
Tax Provision 92.7 139.2 41.4 120.3 56.6 61.0 70.0 157.7 78.5 66.5 36.7 52.0 26.9 59.4 67.1 (61.1) 53.0 102.2 82.7 49.5 60.9 55.7 41.2 27.4 1.9 12.8 46.4 39.7 30.1 22.7 1.4
Net Income 162.9 87.7 170.6 105.2 22.7 29.0 (33.3) 16.7 34.5 (11.9) (83.9) 56.8 88.9 74.5 57.1 200.2 183.3 137.3 587.2 142.4 121.5 29.4 26.1 16.6 (256.6) 34.7 79.1 73.6 59.7 51.1 26.9
EPS 3.68 1.9 3.61 2.13 0.45 0.58 0.65 0.33 0.69 0.25 1.71 1.17 1.84 1.56 1.18 4.23 3.96 2.95 11.8 2.53 2.23 0.55 0.48 0.31 5.08 1.06 1.28 1.92 1.56 1.35 2.11