image
The Brink's Company BCO
Industrials - Security & Protection Services - NYSE - US
Watchlist
$ 91.41
-2.59 %
$ 3.99 B
Market Cap
34.49
P/E
INCOME STATEMENT
4.87 B REVENUE
7.48%
Growth Rates
1Year 7.48%
3Years 9.72%
5Years 6.92%
7Years 7.08%
10Years 2.15%
425 M OPERATING INCOME
21.21%
Growth Rates
1Year 21.21%
3Years 25.81%
5Years 9.13%
7Years 16.71%
10Years 9.49%
86 M NET INCOME
-52.72%
Growth Rates
1Year -52.72%
3Years 57.77%
5Years 38.67%
7Years 9.76%
10Years 0.59%
EFFICIENCY
Earnings Waterfall The Brink's Company
image
Revenue 4.87 B
Cost Of Revenue 3.71 B
Gross Profit 1.17 B
Operating Expenses 742 M
Operating Income 425 M
Other Expenses 339 M
Net Income 86 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 4 874.6 4 535.5 4 200.2 3 690.9 3 683.2 3 488.9 3 347.0 3 020.6 3 061.4 3 562.3 3 942.2 3 842.1 3 885.5 3 121.5 3 135.0 3 163.5 3 219.0 2 837.6 2 549.0 4 718.1 3 998.6 3 776.7 3 624.2 3 834.1 4 089.2 1 451.3 1 101.4 909.8 788.4 2 667.3
GROSS PROFIT
Cost Of Revenue 3 707.1 3 461.9 3 235.8 2 877.3 2 832.1 2 703.3 2 608.2 2 424.8 2 471.6 2 948.2 3 197.1 3 118.5 3 174.3 2 536.4 2 534.5 2 505.1 2 450.8 2 176.1 2 041.8 3 964.2 3 404.2 3 164.0 3 090.6 3 264.2 3 333.4 1 021.3 753.7 632.5 556.7 771.6
Gross Profit 1 167.5 1 073.6 964.4 813.6 851.1 785.6 738.8 595.8 589.8 614.1 745.1 723.6 711.2 585.1 600.5 658.4 768.2 661.5 507.2 753.9 594.4 612.7 533.6 569.9 755.8 430.0 347.7 277.3 231.7 1 895.7
OPERATING INCOME
Operating Expenses 742.3 677.7 623.8 580.6 601.5 506.7 463.3 451.6 460.1 641.6 573.4 552.4 539.9 429.3 430.2 434.5 494.2 460.9 391.8 564.0 494.6 480.0 423.2 477.8 700.6 289.9 222.0 185.4 155.1 1 877.2
Selling, General and Administrative Expenses 684.4 687.0 629.7 584.5 604.9 509.2 468.2 431.5 463.8 560.6 564.0 561.7 543.1 429.3 430.2 434.5 498.8 466.8 406.8 573.1 520.6 466.3 445.6 477.8 520.3 207.3 160.7 130.8 112.1 244.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 425.2 350.8 354.7 213.5 236.8 274.7 273.9 144.2 56.6 (27.5) 171.7 171.2 171.3 146.3 166.8 228.5 274.0 200.6 115.4 189.9 99.8 132.7 110.6 92.1 55.2 140.1 125.7 91.9 76.6 42.9
PRE-TAX INCOME
Interest Income Expense 203.8 138.8 112.2 96.5 91.7 66.7 33.8 20.4 18.9 23.4 25.1 23.8 24.0 14.8 11.3 12.0 10.8 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (189.4) (135.1) (119.2) (134.2) (143.3) (232.2) (92.4) (59.5) (55.3) (21.5) (23.5) (7.7) (14.9) (6.7) (0.5) (3.9) (0.3) 0.7 (9.3) (65.4) (23.0) (22.5) (34.4) (87.5) 114.3 (14.6) 32.6 (2.1) (2.8) (14.5)
Pre-Tax Income 235.8 226.2 235.5 79.3 93.5 42.5 181.5 125.0 41.1 (49.0) 148.2 154.5 156.4 139.6 166.3 224.6 273.6 204.3 91.8 161.5 73.9 110.2 73.2 4.6 47.5 125.5 113.3 89.8 73.8 28.3
NET INCOME
Tax Provision 139.2 41.4 120.3 56.6 61.0 70.0 157.7 78.5 66.5 36.7 52.0 26.9 59.4 67.1 (61.1) 53.0 102.2 82.7 49.5 60.9 55.7 41.2 27.4 1.9 12.8 46.4 39.7 30.1 22.7 1.4
Net Income 87.7 170.6 105.2 22.7 29.0 (33.3) 16.7 34.5 (11.9) (83.9) 56.8 88.9 74.5 57.1 200.2 183.3 137.3 587.2 142.4 121.5 29.4 26.1 16.6 (256.6) 34.7 79.1 73.6 59.7 51.1 26.9
EPS 1.9 3.61 2.13 0.45 0.58 0.65 0.33 0.69 0.25 1.71 1.17 1.84 1.56 1.18 4.23 3.96 2.95 11.8 2.53 2.23 0.55 0.48 0.31 5.08 1.06 1.28 1.92 1.56 1.35 2.11