Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 426.0 | ||||||||||
CAPEX | (222.5) | ||||||||||
Maintenance CAPEX | (155.8) | ||||||||||
Cash Flow For Owners | 270.2 | 288.2 | 307.3 | 327.7 | 349.5 | 372.7 | 397.4 | 423.8 | 452.0 | 482.0 | 9 641.9 |