image
Industrials - Security & Protection Services - NYSE - US
$ 10.55
-0.472 %
$ 327 M
Market Cap
17.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MG stock under the worst case scenario is HIDDEN Compared to the current market price of 10.6 USD, Mistras Group, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MG stock under the base case scenario is HIDDEN Compared to the current market price of 10.6 USD, Mistras Group, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one MG stock under the best case scenario is HIDDEN Compared to the current market price of 10.6 USD, Mistras Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MG

image
$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
730 M REVENUE
3.43%
39.8 M OPERATING INCOME
2191.70%
19 M NET INCOME
208.69%
50.1 M OPERATING CASH FLOW
87.41%
-21.4 M INVESTING CASH FLOW
3.47%
-27.4 M FINANCING CASH FLOW
-255.54%
173 M REVENUE
-5.45%
10.5 M OPERATING INCOME
-11.81%
5.18 M NET INCOME
-19.31%
25.7 M OPERATING CASH FLOW
32.56%
-4.21 M INVESTING CASH FLOW
29.00%
-21.2 M FINANCING CASH FLOW
-83.79%
Balance Sheet Mistras Group, Inc.
image
Current Assets 172 M
Cash & Short-Term Investments 18.3 M
Receivables 127 M
Other Current Assets 26.9 M
Non-Current Assets 351 M
Long-Term Investments 0
PP&E 80.9 M
Other Non-Current Assets 270 M
3.50 %24.33 %5.14 %15.47 %51.56 %Total Assets$523.0m
Current Liabilities 115 M
Accounts Payable 11.1 M
Short-Term Debt 16.9 M
Other Current Liabilities 86.9 M
Non-Current Liabilities 209 M
Long-Term Debt 15.2 M
Other Non-Current Liabilities 194 M
3.43 %5.22 %26.81 %4.68 %59.87 %Total Liabilities$324.1m
EFFICIENCY
Earnings Waterfall Mistras Group, Inc.
image
Revenue 730 M
Cost Of Revenue 517 M
Gross Profit 213 M
Operating Expenses 173 M
Operating Income 39.8 M
Other Expenses 20.9 M
Net Income 19 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00730m(517m)213m(173m)40m(21m)19mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.21% GROSS MARGIN
29.21%
5.46% OPERATING MARGIN
5.46%
2.60% NET MARGIN
2.60%
9.55% ROE
9.55%
3.62% ROA
3.62%
7.33% ROIC
7.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mistras Group, Inc.
image
60m60m50m50m40m40m30m30m20m20m10m10m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 19 M
Depreciation & Amortization 33 M
Capital Expenditures -23 M
Stock-Based Compensation 5.07 M
Change in Working Capital -659 K
Others 1.71 M
Free Cash Flow 27.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mistras Group, Inc.
image
Wall Street analysts predict an average 1-year price target for MG of $11 , with forecasts ranging from a low of $11 to a high of $11 .
MG Lowest Price Target Wall Street Target
11 USD 4.27%
MG Average Price Target Wall Street Target
11 USD 4.27%
MG Highest Price Target Wall Street Target
11 USD 4.27%
Price
Max Price Target
Min Price Target
Average Price Target
131312121212111111111010101099998888May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Mistras Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.09 M USD 1
9-12 MONTHS
161 K USD 1
Bought
298 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Roivant Announces Positive Results for Batoclimab Myasthenia Gravis (MG) and Chronic Inflammatory Demyelinating Polyneuropathy (CIDP) Studies NEW YORK, March 19, 2025 (GLOBE NEWSWIRE) -- Immunovant, Inc. (Nasdaq: IMVT), a clinical-stage immunology company dedicated to enabling normal lives for people with autoimmune diseases, today reported topline results from its Phase 3 study of batoclimab in MG and initial results from Period 1 of its Phase 2b study in CIDP. globenewswire.com - 2 weeks ago
Immunovant Announces Positive Results for Batoclimab Myasthenia Gravis (MG) and Chronic Inflammatory Demyelinating Polyneuropathy (CIDP) Studies NEW YORK, March 19, 2025 (GLOBE NEWSWIRE) -- Immunovant, Inc. (Nasdaq: IMVT), a clinical-stage immunology company dedicated to enabling normal lives for people with autoimmune diseases, today reported topline results from its Phase 3 study of batoclimab in MG and initial results from Period 1 of its Phase 2b study in CIDP. globenewswire.com - 2 weeks ago
Immunovant to Host Investor Webcast at 8:00 AM ET on Wednesday, March 19 to Review Results from Batoclimab Myasthenia Gravis (MG) and Chronic Inflammatory Demyelinating Polyneuropathy (CIDP) Programs NEW YORK, March 18, 2025 (GLOBE NEWSWIRE) -- Immunovant, Inc. (Nasdaq: IMVT), a clinical-stage immunology company dedicated to enabling normal lives for people with autoimmune diseases, today announced that it will host an investor webcast on Wednesday, March 19th at 8:00 a.m. ET to review results from its Phase 3 study of batoclimab in MG and initial results from its Phase 2b study in CIDP. globenewswire.com - 2 weeks ago
Roivant to Host Investor Webcast at 8:00 AM ET on Wednesday, March 19 to Review Results from Batoclimab Myasthenia Gravis (MG) and Chronic Inflammatory Demyelinating Polyneuropathy (CIDP) Programs NEW YORK, March 18, 2025 (GLOBE NEWSWIRE) -- Immunovant, Inc. (Nasdaq: IMVT), a clinical-stage immunology company dedicated to enabling normal lives for people with autoimmune diseases, today announced that it will host an investor webcast on Wednesday, March 19th at 8:00 a.m. ET to review results from its Phase 3 study of batoclimab in MG and initial results from its Phase 2b study in CIDP. globenewswire.com - 2 weeks ago
Mistras Group, Inc. (MG) Q4 2024 Earnings Call Transcript Mistras Group, Inc. (NYSE:MG ) Q4 2024 Earnings Conference Call March 6, 2025 9:00 AM ET Company Participants Thomas Tobolski - Treasurer Manuel Stamatakis - Executive Chairman of the Board Natalia Shuman - President and Chief Executive Officer Edward Prajzner - Senior Executive Vice President and Chief Financial Officer Conference Call Participants John Franzreb - Sidoti & Company Mitchell Pinheiro - Sturdivant & Company Operator Thank you for joining MISTRAS Group's Conference Call for its Fourth Quarter and Fiscal Year ending December 31, 2024. My name is Tanya and I'll be your event manager today. seekingalpha.com - 4 weeks ago
MISTRAS Announces Fourth Quarter and Full Year 2024 Results Full year 2024 Revenue Growth of 3.4%, Net Income increased 208.6% to $19.0 million Full year 2024 Adjusted EBITDA (non-GAAP) of $82.5 million, an increase of 25.3% Full year 2024 Net Cash from Operations of $50.1 million, an increase of 87.4%; Free Cash Flow (non-GAAP) of $27.1 million, an increase of 775.9% Full year 2024 Selling, General and Administrative expenses decreased $10.4 million or 6.2% PRINCETON JUNCTION, N.J., March 05, 2025 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (MG: NYSE), a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, reported financial results for its fourth quarter and twelve months ended December 31, 2024. globenewswire.com - 4 weeks ago
MISTRAS Group Announces Conference Call to Discuss Fourth Quarter and 2024 Year-End Results on March 6, 2025 PRINCETON JUNCTION, N.J., Feb. 26, 2025 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (MG: NYSE) has scheduled a conference call for Thursday, March 6, 2025 at 9:00 am Eastern Time to present its results for the fourth quarter and fiscal year ended December 31, 2024. A press release with the fourth quarter results will be issued after the close of market on Wednesday, March 5, 2025. globenewswire.com - 1 month ago
MISTRAS Group Mourns the Passing of Founder & Chairman Emeritus Dr. Sotirios J. Vahaviolos PRINCETON JUNCTION, N.J., Feb. 06, 2025 (GLOBE NEWSWIRE) -- The Board of Directors of MISTRAS Group, Inc. (NYSE: MG) is deeply saddened to announce the passing of Dr. Sotirios J. Vahaviolos, the company's Founder, Chairman Emeritus, and Board Director, on Thursday, February 6, 2025. globenewswire.com - 1 month ago
MISTRAS Group Appoints Hani Hammad as Chief Operating Officer (COO) PRINCETON JUNCTION, N.J., Dec. 12, 2024 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (NYSE: MG)—a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, is pleased to announce the appointment of Hani Hammad as the Company's Chief Operating Officer (COO), effective January 1, 2025. This appointment follows the recent hiring of Natalia Shuman as the Company's President and Chief Executive Officer (CEO), to whom Mr. Hammad will report directly. In addition to his role as COO, Mr. Hammad will continue serving as MISTRAS Group Executive Vice President. globenewswire.com - 3 months ago
MISTRAS Group Appoints Natalia Shuman as President and Chief Executive Officer Manuel (Manny) N. Stamatakis Continues as Executive Chairman of the Board Manuel (Manny) N. Stamatakis Continues as Executive Chairman of the Board globenewswire.com - 3 months ago
Mistras Group, Inc. (MG) Q3 2024 Earnings Call Transcript Mistras Group, Inc. (NYSE:MG ) Q3 2024 Results Conference Call October 31, 2024 9:00 AM ET Company Participants Manuel Stamatakis - Chairman of the Board and Interim Chief Executive Officer Edward Prajzner - Senior Executive Vice President and Chief Financial Officer Conference Call Participants John Franzreb - Sidoti & Company, LLC Christopher Sakai - Singular Research Mitchell Pinheiro - Sturdivant & Co. Inc. Operator Thank you for joining the Mistras Group's Conference Call for its Third Quarter ended September 30, 2024. My name is Amber, and I will be your event manager today. seekingalpha.com - 5 months ago
Mistras (MG) Misses Q3 Earnings and Revenue Estimates Mistras (MG) came out with quarterly earnings of $0.20 per share, missing the Zacks Consensus Estimate of $0.26 per share. This compares to earnings of $0.18 per share a year ago. zacks.com - 5 months ago
8. Profile Summary

Mistras Group, Inc. MG

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 327 M
Dividend Yield 0.00%
Description Mistras Group, Inc. provides technology-enabled asset protection solutions worldwide. The company operates through three segments: Services, International, and Products and Systems. It offers non-destructive testing services; predictive maintenance assessments of fixed and rotating assets; inline inspection for pipelines; and develops enterprise inspection database management software and plant condition management software. The company also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services primarily for process equipment, technologies, and facilities; and utilizes scaffolding and rope access to access at-height and confined assets. In addition, it offers certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; online condition-monitoring solutions; quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. Further, the company designs and installs monitoring systems, as well as provides commissioning, training, reporting, technical support, and annual maintenance services; Web-based solutions; and custom-developed software. Additionally, it designs, manufactures, and sells acoustic emission sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures, as well as automated ultrasonic systems and scanners. The company serves oil and gas, commercial aerospace and defense, fossil and nuclear power, alternative and renewable energy, industrial, public infrastructure, petrochemical, transportation, and process industries, as well as research and engineering institutions. Mistras Group, Inc. was founded in 1978 and is headquartered in Princeton Junction, New Jersey.
Contact 195 Clarksville Road, Princeton Junction, NJ, 08550 https://www.mistrasgroup.com
IPO Date Oct. 8, 2009
Employees 4800
Officers Mr. Edward J. Prajzner CPA Senior Executive Vice President & Chief Financial Officer Mr. Nestor S. Makarigakis Group Vice President of Marketing & Communications Ms. Julie Marini Chief Human Resources Officer Ms. Natalia Alexanrovna Shuman Chief Executive Officer, President & Director Mr. Hani Hammad Executive Vice President & Chief Operating Officer Mr. Michael C. Keefe J.D. Executive Vice President, General Counsel & Secretary Mr. Gennaro A. D'Alterio Executive Vice President & Chief Commercial Officer Mr. Manuel N. Stamatakis Executive Chairman of the Board