Industrials - Security & Protection Services - NYSE - US
$ 74.21
-0.616 %
$ 3.53 B
Market Cap
18.23
P/E
INCOME STATEMENT
1.34 B
REVENUE
243 M
OPERATING INCOME
197 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Brady Corporation
| Revenue | 1.34 B |
| Cost Of Revenue | 656 M |
| Gross Profit | 686 M |
| Operating Expenses | 444 M |
| Operating Income | 243 M |
| Other Expenses | 46.2 M |
| Net Income | 197 M |
Income Statement
Millions
| Jul-2024 | Jul-2023 | Jul-2022 | Jul-2021 | Jul-2020 | Jul-2019 | Jul-2018 | Jul-2017 | Jul-2016 | Jul-2015 | Jul-2014 | Jul-2013 | Jul-2012 | Jul-2011 | Jul-2010 | Jul-2009 | Jul-2008 | Jul-2007 | Jul-2006 | Jul-2005 | Jul-2004 | Jul-2003 | Jul-2002 | Jul-2001 | Jul-2000 | Jul-1999 | Jul-1998 | Jul-1997 | Jul-1996 | Jul-1995 | Jul-1994 | Jul-1993 | Jul-1992 | Jul-1991 | Jul-1990 | Jul-1989 | Jul-1988 | Jul-1987 | Jul-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 1 341.4 | 1 331.9 | 1 302.1 | 1 144.7 | 1 081.3 | 1 160.6 | 1 173.9 | 1 113.3 | 1 120.6 | 1 171.7 | 1 225.0 | 1 152.1 | 1 324.3 | 1 339.6 | 1 259.1 | 1 208.7 | 1 523.0 | 1 362.6 | 1 018.4 | 816.4 | 671.2 | 554.9 | 517.0 | 545.9 | 541.1 | 470.9 | 455.2 | 426.1 | 359.5 | 314.4 | 255.8 | 243.0 | 236.0 | 211.1 | 191.2 | 174.2 | 153.0 | 126.4 | 109.9 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 655.7 | 674.6 | 670.5 | 583.3 | 552.7 | 582.0 | 585.6 | 555.0 | 561.9 | 613.3 | 615.5 | 546.0 | 688.0 | 683.4 | 635.8 | 631.1 | 778.8 | 705.6 | 492.7 | 383.2 | 324.9 | 274.6 | 256.2 | 257.3 | 211.8 | 187.0 | 191.6 | 179.9 | 155.8 | 134.5 | 108.7 | 105.7 | 101.4 | 89.3 | 78.5 | 68.7 | 61.0 | 50.8 | 45.0 |
| Gross Profit | 685.7 | 657.3 | 631.6 | 561.4 | 528.6 | 578.7 | 588.3 | 558.3 | 558.8 | 558.4 | 609.6 | 606.1 | 636.3 | 656.2 | 623.3 | 577.6 | 744.2 | 657.0 | 525.8 | 433.3 | 346.3 | 280.3 | 260.8 | 288.6 | 329.3 | 283.9 | 263.6 | 246.2 | 203.7 | 179.9 | 147.1 | 137.3 | 134.6 | 121.8 | 112.7 | 105.5 | 92.0 | 75.6 | 64.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 444.5 | 432.1 | 438.5 | 394.3 | 376.7 | 416.2 | 435.6 | 427.3 | 440.9 | 459.4 | 487.2 | 461.2 | 468.8 | 484.8 | 478.5 | 431.4 | 536.5 | 485.1 | 369.2 | 310.8 | 271.0 | 238.5 | 219.3 | 244.1 | 260.0 | 220.7 | 212.2 | 195.8 | 162.5 | 139.2 | 117.6 | 113.2 | 119.2 | 101.6 | 90.5 | 84.4 | 76.2 | 61.0 | 47.2 |
| Selling, General and Administrative Expenses | 376.7 | 370.7 | 380.0 | 349.8 | 336.1 | 371.1 | 390.3 | 387.7 | 405.1 | 422.7 | 452.2 | 427.7 | 430.3 | 441.8 | 435.9 | 397.2 | 495.9 | 449.1 | 338.8 | 285.7 | 248.0 | 219.7 | 199.3 | 214.2 | 220.7 | 187.8 | 178.6 | 165.3 | 140.6 | 119.7 | 97.9 | 103.0 | 110.5 | 94.1 | 84.0 | 77.5 | 69.9 | 55.5 | 42.8 |
| Research and Development Expenses | 67.7 | 61.4 | 58.5 | 44.6 | 40.7 | 45.2 | 45.3 | 39.6 | 35.8 | 36.7 | 35.0 | 33.6 | 38.4 | 43.0 | 42.6 | 34.2 | 40.6 | 36.0 | 30.4 | 25.1 | 23.0 | 18.9 | 17.3 | 20.3 | 21.5 | 17.7 | 20.3 | 16.3 | 11.3 | 10.4 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 243.4 | 225.2 | 193.0 | 167.1 | 138.0 | 162.4 | 152.7 | 131.0 | 117.9 | 35.3 | (41.2) | (85.6) | 39.8 | 162.2 | 129.5 | 120.4 | 207.7 | 172.0 | 156.5 | 122.5 | 72.1 | 32.1 | 41.5 | 44.5 | 69.3 | 63.2 | 51.4 | 50.4 | 41.2 | 40.7 | 29.5 | 24.1 | 15.4 | 20.2 | 22.2 | 21.1 | 15.8 | 14.6 | 17.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 3.1 | 3.5 | 1.3 | 0.4 | 2.2 | 2.8 | 3.2 | 5.5 | 7.8 | 11.2 | 14.3 | 16.6 | 19.1 | 22.1 | 21.2 | 24.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 4.4 | 0.5 | (1.0) | 3.9 | 2.9 | 2.2 | (0.7) | (4.4) | (8.5) | (10.3) | (175.5) | (243.6) | (134.9) | (41.1) | (35.4) | (23.1) | (21.5) | (20.1) | (11.8) | (7.0) | (5.0) | (0.4) | 1.6 | 0.3 | 6.8 | 1.6 | (5.3) | 0.9 | 4.2 | 3.9 | 0.4 | 1.8 | 0 | 2.3 | 3.4 | (4.4) | 1.5 | 1.7 | (0.4) |
| Pre-Tax Income | 247.8 | 225.7 | 192.0 | 171.0 | 140.9 | 164.6 | 152.0 | 126.6 | 109.3 | 25.0 | (53.1) | (98.7) | 22.8 | 144.1 | 109.4 | 97.3 | 186.2 | 151.9 | 144.7 | 115.4 | 70.3 | 32.5 | 43.1 | 44.8 | 76.1 | 64.8 | 46.1 | 51.3 | 45.4 | 44.6 | 29.9 | 25.9 | 15.4 | 22.5 | 25.6 | 16.7 | 17.3 | 16.3 | 17.3 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 50.6 | 50.8 | 42.0 | 35.4 | 28.3 | 33.4 | 61.0 | 31.0 | 29.2 | 20.1 | (5.0) | 42.1 | 40.7 | 35.4 | 27.4 | 27.1 | 54.0 | 42.5 | 40.5 | 33.5 | 19.5 | 11.0 | 14.9 | 17.2 | 28.9 | 25.2 | 18.1 | 19.6 | 17.4 | 16.7 | 11.4 | 9.0 | 7.0 | 7.1 | 10.6 | 6.8 | 7.0 | 7.5 | 7.9 |
| Net Income | 197.2 | 174.9 | 150.0 | 129.7 | 112.4 | 131.3 | 91.1 | 95.6 | 80.1 | 3.0 | (46.0) | (154.5) | (17.9) | 108.7 | 82.0 | 70.1 | 132.2 | 109.4 | 104.2 | 81.9 | 50.9 | 21.4 | 28.3 | 27.5 | 47.2 | 39.6 | 28.0 | 31.7 | 28.0 | 27.9 | 18.5 | 16.9 | 5.1 | 15.4 | 15.0 | 9.9 | 10.3 | 8.8 | 9.4 |
| EPS | 4.1 | 3.53 | 2.92 | 2.49 | 2.13 | 2.5 | 1.76 | 1.87 | 1.59 | 0.06 | 0.89 | 3.01 | 0.34 | 2.06 | 1.56 | 1.33 | 2.45 | 2.03 | 2.1 | 1.67 | 1.08 | 0.46 | 0.61 | 0.6 | 1.03 | 0.87 | 0.62 | 0.72 | 0.64 | 1.92 | 1.27 | 0.39 | 0.12 | 0.36 | 0.35 | 0.22 | 0.23 | 0.2 | 0.21 |