Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 255.1 | ||||||||||
CAPEX | (79.9) | ||||||||||
Maintenance CAPEX | (55.9) | ||||||||||
Cash Flow For Owners | 199.1 | 232.9 | 272.5 | 318.7 | 372.8 | 436.0 | 510.0 | 596.5 | 697.7 | 816.1 | 17 905.8 |