Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 255.1 | ||||||||||
CAPEX | (79.9) | ||||||||||
Maintenance CAPEX | (55.9) | ||||||||||
Cash Flow For Owners | 199.1 | 218.8 | 240.5 | 264.3 | 290.4 | 319.2 | 350.7 | 385.4 | 423.5 | 465.4 | 9 594.5 |