image
Communication Services - Advertising Agencies - NASDAQ - US
$ 32.46
-3.05 %
$ 1.39 B
Market Cap
22.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZD stock under the worst case scenario is HIDDEN Compared to the current market price of 32.5 USD, Ziff Davis, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZD stock under the base case scenario is HIDDEN Compared to the current market price of 32.5 USD, Ziff Davis, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ZD stock under the best case scenario is HIDDEN Compared to the current market price of 32.5 USD, Ziff Davis, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ZD

image
$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.4 B REVENUE
2.76%
114 M OPERATING INCOME
-14.30%
63 M NET INCOME
51.91%
390 M OPERATING CASH FLOW
21.99%
-297 M INVESTING CASH FLOW
-133.47%
-321 M FINANCING CASH FLOW
-179.63%
413 M REVENUE
16.76%
78.5 M OPERATING INCOME
367.96%
64.1 M NET INCOME
231.93%
158 M OPERATING CASH FLOW
49.33%
-32.9 M INVESTING CASH FLOW
81.88%
2.1 M FINANCING CASH FLOW
100.91%
Balance Sheet Ziff Davis, Inc.
image
Current Assets 1.27 B
Cash & Short-Term Investments 506 M
Receivables 660 M
Other Current Assets 106 M
Non-Current Assets 2.43 B
Long-Term Investments 158 M
PP&E 197 M
Other Non-Current Assets 2.08 B
13.66 %17.82 %2.86 %4.27 %5.32 %56.07 %Total Assets$3.7b
Current Liabilities 900 M
Accounts Payable 164 M
Short-Term Debt 0
Other Current Liabilities 735 M
Non-Current Liabilities 994 M
Long-Term Debt 864 M
Other Non-Current Liabilities 130 M
8.68 %38.83 %45.65 %6.84 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Ziff Davis, Inc.
image
Revenue 1.4 B
Cost Of Revenue 200 M
Gross Profit 1.2 B
Operating Expenses 1.09 B
Operating Income 114 M
Other Expenses 50.6 M
Net Income 63 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(200m)1b(1b)114m(51m)63mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
85.71% GROSS MARGIN
85.71%
8.11% OPERATING MARGIN
8.11%
4.50% NET MARGIN
4.50%
3.48% ROE
3.48%
1.70% ROA
1.70%
5.85% ROIC
5.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ziff Davis, Inc.
image
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 63 M
Depreciation & Amortization 212 M
Capital Expenditures -107 M
Stock-Based Compensation 40.9 M
Change in Working Capital 0
Others 74.4 M
Free Cash Flow 284 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ziff Davis, Inc.
image
Wall Street analysts predict an average 1-year price target for ZD of $108 , with forecasts ranging from a low of $85 to a high of $140 .
ZD Lowest Price Target Wall Street Target
85 USD 161.86%
ZD Average Price Target Wall Street Target
108 USD 233.74%
ZD Highest Price Target Wall Street Target
140 USD 331.30%
Price
Max Price Target
Min Price Target
Average Price Target
1401401201201001008080606040402020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.396 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.254780.282610.317390.352170.386960.260870.29130.326090.360870.395650.267830.3450.334780.369570.273911.060.30871.230.343481.320.378261.460.782015201520162016201720172018201820192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Ziff Davis, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
774 K USD 7
0-3 MONTHS
0 USD 0
3-6 MONTHS
46.8 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ziff Davis Completes Two Acquisitions in Q1 2025 NEW YORK--(BUSINESS WIRE)--Ziff Davis, Inc. (NASDAQ: ZD), announced today that it completed two acquisitions in the first quarter of 2025. The acquisitions listed below grow Ziff Davis' global customer base, provide access to new markets and expand the company's product lineup. theSkimm (equity) Health and Wellness (USA) Maxroll (asset) Gaming and Entertainment (Netherlands) Terms of the individual acquisitions were not disclosed, and the financial impact to Ziff Davis is not expected to be mat. businesswire.com - 2 weeks ago
Castle Connolly Recognizes Its First Top Hospitals Distinctions for Key Medical Procedures in 2025 Higher specificity is needed for patients to make more informed decisions when choosing where to seek treatment for the procedures they require. NEW YORK CITY, NEW YORK / ACCESS Newswire / March 25, 2025 / Castle Connolly today announced the release of Castle Connolly's 2025 Top Hospitals , a new distinction highlighting some of the nation's leading healthcare institutions. accessnewswire.com - 3 weeks ago
Is Ziff Davis (ZD) a Great Value Stock Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Everyday Health Group Acquires Leading Digital Media Property theSkimm NEW YORK--(BUSINESS WIRE)--Everyday Health Group, a division of Ziff Davis, Inc. (NASDAQ: ZD), today announced the acquisition of theSkimm, a leading media brand and suite of products delivering high-value content to millions of millennial and Gen Z female readers. Co-founded in 2012 by then-news producers Danielle Weisberg and Carly Zakin, theSkimm was launched as an email newsletter. From there, it has grown into a suite of products reaching millions of multi-generational women today, serving. businesswire.com - 1 month ago
RetailMeNot's Spring Savecation Is Back: Score Unbeatable Travel Deals & Cash Back from Top Brands for Your Next Getaway, March 6-10 Back for its third year, RetailMeNot's Spring Savecation delivers can't-miss travel deals and exclusive cash back offers, helping shoppers save big on their next getaway Spring Savecation 2025 features premium deals and cash back offers from top retailers including Away, Viator, Sephora, Expedia, H&M and more New this year: RetailMeNot partners with Viator to send one lucky shopper on the ultimate Las Vegas getaway, including tickets to see Coldplay live and an unforgettable city adventure AUSTIN, Texas , March 6, 2025 /PRNewswire/ -- Today, RetailMeNot, a Ziff Davis company, kicks off the return of Spring Savecation , a savings event happening from March 6-10. During this event, shoppers can score exclusive travel deals and cash back on everything they need for their upcoming trips. prnewswire.com - 1 month ago
Ziff Davis, Inc. (ZD) Q4 2024 Earnings Call Transcript Ziff Davis, Inc. (NASDAQ:ZD ) Q4 2024 Results Conference Call February 25, 2025 8:30 AM ET Company Participants Bret Richter - Chief Financial Officer Vivek Shah - President and Chief Executive Officer Conference Call Participants Ross Sandler - Barclays Ygal Arounian - Citigroup Rishi Jaluria - RBC Capital Markets Robert Coolbrith - Evercore Chris Kuntarich - UBS Operator Good day, ladies and gentlemen. And welcome to the Ziff Davis Fourth Quarter and Year End 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Ziff Davis (ZD) Q4 Earnings Top Estimates Ziff Davis (ZD) came out with quarterly earnings of $2.58 per share, beating the Zacks Consensus Estimate of $2.57 per share. This compares to earnings of $2.33 per share a year ago. zacks.com - 1 month ago
Ziff Davis Reports Fourth Quarter and Full Year 2024 Financial Results and Provides 2025 Guidance NEW YORK--(BUSINESS WIRE)--Ziff Davis, Inc. (NASDAQ: ZD) reported unaudited financial results for the fourth quarter and year ended Dec. 31, 2024, and provided 2025 guidance. businesswire.com - 1 month ago
Ziff Davis to Announce Fourth Quarter and Year-End 2024 Earnings NEW YORK--(BUSINESS WIRE)--Ziff Davis, Inc. (NASDAQ: ZD) will release its Fourth Quarter and Year-End 2024 Earnings at 6:00PM ET on Monday, February 24, 2025. Additionally, Ziff Davis invites the public, members of the press, the financial community, stockholders, and other interested parties to listen to a live audio Webcast of its Fourth Quarter and Year-End 2024 Earnings Call at 8:30AM ET on Tuesday, February 25, 2025. Vivek Shah, Chief Executive Officer, and Bret Richter, Chief Financial Of. businesswire.com - 2 months ago
Castle Connolly Releases Healthcare Accolades for 2025 2025 list recognizes leading health systems, hospitals and physician practices NEW YORK CITY, NEW YORK / ACCESS Newswire / January 28, 2025 / Castle Connolly today announced the release of 2025 Castle Connolly Accolades. Castle Connolly Accolades recognize health systems, hospitals, and physician practices that demonstrate excellence in delivering high-quality healthcare through their top-ranked Castle Connolly Top Doctors. accessnewswire.com - 2 months ago
Ziff Davis to Participate in One Investor Conference in February NEW YORK--(BUSINESS WIRE)--Ziff Davis, Inc. (NASDAQ: ZD), today announced its participation in one investor conference in February. Details of the conference are as follows: SIG Susquehanna 14th Annual Tech Conference Location: Lotte New York Palace, New York, NY Date and time: February 27, 2025 Webcast: No formal presentation About Ziff Davis Ziff Davis (NASDAQ: ZD) is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, shopping, gamin. businesswire.com - 2 months ago
Ookla® Ranks Optimum Fiber as Fastest and Most Reliable Internet Speeds in New York and New Jersey and Lowest Latency and Best Gaming Experience in New York, New Jersey and Connecticut NEW YORK--(BUSINESS WIRE)--Optimum, a leading provider of fiber internet, mobile, video, and phone services today announces that its 100% Optimum Fiber Internet network received top rankings by Ookla® Speedtest® in several key markets and categories, including: New York Fastest and most reliable internet speeds Lowest internet latency Best gaming experience New Jersey Fastest and most reliable internet speeds Lowest internet latency Best gaming experience Connecticut Fastest internet speeds in. businesswire.com - 2 months ago
8. Profile Summary

Ziff Davis, Inc. ZD

image
COUNTRY US
INDUSTRY Advertising Agencies
MARKET CAP $ 1.39 B
Dividend Yield 0.00%
Description Ziff Davis, Inc., together with its subsidiaries, provides internet information and services in the United States, Canada, Ireland, and internationally. It operates in two segments, Digital Media, and Cybersecurity and Martech. The Digital Media segment operates a portfolio of web properties and apps, which include IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, Speedtest, Offers, Black Friday, MedPageToday, Everyday Health, BabyCenter, and What to Expect, among others in the technology, shopping, entertainment, and health and wellness markets. The Cybersecurity and Martech segment offers cloud-based subscription services to consumers and businesses, including cybersecurity, privacy, and marketing technology. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. Ziff Davis, Inc. was incorporated in 2014 and is headquartered in New York, New York.
Contact 114 5th Avenue, New York, NY, 10011 https://www.ziffdavis.com
IPO Date July 23, 1999
Employees 3800
Officers Mr. Bret Richter Chief Financial Officer Mr. Alan Steier Vice President of Corporate Finance Ms. Rebecca Wright Senior Vice President of Corporate Communications Mr. Joey Fortuna Chief Technology Officer Mr. Jeremy D. Rossen J.D. Executive Vice President, General Counsel & Corporate Secretary Ms. Michelle Dvorkin Chief Human Resources Officer Mr. Steven L. Horowitz President of Technology & Shopping Ms. Lori A. Tansley Chief Accounting Officer Mr. Vivek R. Shah Chief Executive Officer, President & Director Mr. Nathaniel Simmons President of Cybersecurity & Martech