Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 390.3 | ||||||||||
CAPEX | (106.6) | ||||||||||
Maintenance CAPEX | (74.6) | ||||||||||
Cash Flow For Owners | 315.7 | 334.7 | 354.9 | 376.2 | 398.9 | 422.9 | 448.4 | 475.5 | 504.1 | 534.5 | 10 630.1 |