Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 390.3 | ||||||||||
CAPEX | (106.6) | ||||||||||
Maintenance CAPEX | (74.6) | ||||||||||
Cash Flow For Owners | 315.7 | 333.1 | 351.6 | 371.0 | 391.6 | 413.2 | 436.1 | 460.2 | 485.7 | 512.6 | 10 147.8 |