image
Financial Services - Banks - Regional - NASDAQ - US
$ 18.64
-2.97 %
$ 860 M
Market Cap
4.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TCBIO stock under the worst case scenario is HIDDEN Compared to the current market price of 18.6 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TCBIO stock under the base case scenario is HIDDEN Compared to the current market price of 18.6 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TCBIO stock under the best case scenario is HIDDEN Compared to the current market price of 18.6 USD, Texas Capital Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBIO

image
$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.73 B REVENUE
60.81%
1.71 B OPERATING INCOME
592.31%
77.5 M NET INCOME
-59.02%
481 M OPERATING CASH FLOW
28.73%
-2.48 B INVESTING CASH FLOW
-41.22%
1.94 B FINANCING CASH FLOW
601.44%
284 M REVENUE
126.35%
0 OPERATING INCOME
0.00%
71 M NET INCOME
215.83%
18.4 M OPERATING CASH FLOW
-94.48%
-240 M INVESTING CASH FLOW
47.39%
-781 M FINANCING CASH FLOW
-55.69%
Balance Sheet Texas Capital Bancshares, Inc.
image
Current Assets 244 M
Cash & Short-Term Investments 244 M
Receivables 0
Other Current Assets 0
Non-Current Assets 1.5 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 1.5 M
99.39 %Total Assets$245.6m
Current Liabilities 23.7 M
Accounts Payable 23.7 M
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 486 M
Long-Term Debt 486 M
Other Non-Current Liabilities 0
4.65 %95.35 %Total Liabilities$509.3m
EFFICIENCY
Earnings Waterfall Texas Capital Bancshares, Inc.
image
Revenue 1.73 B
Cost Of Revenue 0
Gross Profit 1.73 B
Operating Expenses 22.3 M
Operating Income 1.71 B
Other Expenses 1.63 B
Net Income 77.5 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b02b(22m)2b(2b)78mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
98.71% OPERATING MARGIN
98.71%
4.48% NET MARGIN
4.48%
2.30% ROE
2.30%
2.00% ROA
2.00%
557.04% ROIC
557.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Texas Capital Bancshares, Inc.
image
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 77.5 M
Depreciation & Amortization 54.2 M
Capital Expenditures 0
Stock-Based Compensation 24.7 M
Change in Working Capital 37.3 M
Others 302 M
Free Cash Flow 481 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Texas Capital Bancshares, Inc.
image
TCBIO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.12% DIVIDEND YIELD
0.359 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.406250.359380.359380.359380.359380.3590.359380.359380.359380.359380.359380.359380.359380.359381.480.359381.440.359381.440.359381.440.362021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Texas Capital Bancshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Texas Capital Bancshares, Inc. TCBIO

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 860 M
Dividend Yield 0.12%
Description Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. The company offers commercial banking, consumer banking, investment banking, and wealth management services. It offers business deposit products and services, including commercial checking accounts, lockbox accounts, and cash concentration accounts, as well as information, wire transfer initiation, ACH initiation, account transfer, and service integration services; and consumer deposit products, such as checking accounts, savings accounts, money market accounts, and certificates of deposit. The company also provides commercial loans for general corporate purposes comprising financing working capital, internal growth, acquisitions, and business insurance premiums, as well as consumer loans; loans to exploration and production companies; mortgage finance loans; commercial real estate and residential homebuilder finance loans; first and second lien loans for the purpose of purchasing or constructing 1-4 family residential dwellings, as well as home equity revolving lines of credit and loans to purchase lots for future construction of 1-4 family residential dwellings; and real estate loans originated through a small business administration program, as well as equipment finance and leasing services, and letters of credit. In addition, it offers online and mobile banking, and debit and credit card services; escrow services; personal wealth management and trust services; and depositors American Airlines AAdvantage miles. It operates in Austin, Fort Worth, Dallas, Houston, and San Antonio metropolitan areas of Texas. Texas Capital Bancshares, Inc. was incorporated in 1996 and is headquartered in Dallas, Texas.
Contact 2000 McKinney Avenue, Dallas, TX, 75201 https://www.texascapitalbank.com
IPO Date March 26, 2021
Employees 1818
Officers Mr. Robert C. Holmes President, Chief Executive Officer & Director Ms. Anna M. Alvarado J.D. MD, Chief Legal Officer & Corporate Secretary Mr. John W. Cummings MD & Chief Administrative Officer Mr. David W. Oman MD & Chief Risk Officer Mr. Donald W. Goin Executive Vice President & Chief Information Officer Mr. J. Matthew Scurlock MD & Chief Financial Officer Mr. Daniel S. Hoverman EVice President and Head of Corporate & Investment Banking Ms. Aimee Williams-Ramey Chief Human Resources Officer Shannon Wherry Senior Vice President & Director of Communications Ellen E. Detrich Controller & Chief Accounting Officer