image
Financial Services - Banks - Regional - NASDAQ - US
$ 21.0
-0.0951 %
$ 964 M
Market Cap
5.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TCBIO stock under the worst case scenario is HIDDEN Compared to the current market price of 21 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TCBIO stock under the base case scenario is HIDDEN Compared to the current market price of 21 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TCBIO stock under the best case scenario is HIDDEN Compared to the current market price of 21 USD, Texas Capital Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBIO

image
$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
1.76 B REVENUE
-1.72%
107 M OPERATING INCOME
-56.58%
77.5 M NET INCOME
-59.02%
481 M OPERATING CASH FLOW
28.73%
-2.48 B INVESTING CASH FLOW
-41.22%
1.94 B FINANCING CASH FLOW
601.44%
472 M REVENUE
-4.05%
60.5 M OPERATING INCOME
-35.35%
47 M NET INCOME
-33.76%
368 K OPERATING CASH FLOW
-98.00%
-23.6 M INVESTING CASH FLOW
90.17%
637 M FINANCING CASH FLOW
181.57%
Balance Sheet Texas Capital Bancshares, Inc.
image
Current Assets 3.37 B
Cash & Short-Term Investments 3.37 B
Receivables 0
Other Current Assets 0
Non-Current Assets 27.4 B
Long-Term Investments 26.4 B
PP&E 85.4 M
Other Non-Current Assets 883 M
10.97 %85.88 %2.87 %Total Assets$30.7b
Current Liabilities 26.1 B
Accounts Payable 23.7 M
Short-Term Debt 885 M
Other Current Liabilities 25.2 B
Non-Current Liabilities 1.22 B
Long-Term Debt 660 M
Other Non-Current Liabilities 556 M
3.23 %92.23 %Total Liabilities$27.4b
EFFICIENCY
Earnings Waterfall Texas Capital Bancshares, Inc.
image
Revenue 1.76 B
Cost Of Revenue 895 M
Gross Profit 865 M
Operating Expenses 758 M
Operating Income 107 M
Other Expenses 29.6 M
Net Income 77.5 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(895m)865m(758m)107m(30m)78mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.15% GROSS MARGIN
49.15%
6.08% OPERATING MARGIN
6.08%
4.40% NET MARGIN
4.40%
2.30% ROE
2.30%
0.25% ROA
0.25%
1.42% ROIC
1.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Texas Capital Bancshares, Inc.
image
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 77.5 M
Depreciation & Amortization 54.2 M
Capital Expenditures -64.8 M
Stock-Based Compensation 24.7 M
Change in Working Capital 37.3 M
Others 304 M
Free Cash Flow 416 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Texas Capital Bancshares, Inc.
image
TCBIO has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.13% DIVIDEND YIELD
0.359 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.406250.359380.359380.359380.359380.3590.359380.359380.359380.359380.359380.359380.359380.359380.359381.480.359381.440.359381.440.359381.440.722021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Texas Capital Bancshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Texas Capital Bancshares, Inc. TCBIO

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 964 M
Dividend Yield 0.13%
Description Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. The company offers commercial banking, consumer banking, investment banking, and wealth management services. It offers business deposit products and services, including commercial checking accounts, lockbox accounts, and cash concentration accounts, as well as information, wire transfer initiation, ACH initiation, account transfer, and service integration services; and consumer deposit products, such as checking accounts, savings accounts, money market accounts, and certificates of deposit. The company also provides commercial loans for general corporate purposes comprising financing working capital, internal growth, acquisitions, and business insurance premiums, as well as consumer loans; loans to exploration and production companies; mortgage finance loans; commercial real estate and residential homebuilder finance loans; first and second lien loans for the purpose of purchasing or constructing 1-4 family residential dwellings, as well as home equity revolving lines of credit and loans to purchase lots for future construction of 1-4 family residential dwellings; and real estate loans originated through a small business administration program, as well as equipment finance and leasing services, and letters of credit. In addition, it offers online and mobile banking, and debit and credit card services; escrow services; personal wealth management and trust services; and depositors American Airlines AAdvantage miles. It operates in Austin, Fort Worth, Dallas, Houston, and San Antonio metropolitan areas of Texas. Texas Capital Bancshares, Inc. was incorporated in 1996 and is headquartered in Dallas, Texas.
Contact 2000 McKinney Avenue, Dallas, TX, 75201 https://www.texascapitalbank.com
IPO Date March 26, 2021
Employees 1818
Officers Mr. J. Matthew Scurlock MD & Chief Financial Officer Mr. David W. Oman MD & Chief Risk Officer Ms. Aimee Williams-Ramey Chief Human Resources Officer Mr. Daniel S. Hoverman EVice President and Head of Corporate & Investment Banking Ellen E. Detrich Controller & Chief Accounting Officer Mr. Robert C. Holmes Chairman, President & Chief Executive Officer Mr. Donald W. Goin Executive Vice President & Chief Information Officer Mr. John W. Cummings MD & Chief Administrative Officer Ms. Anna M. Alvarado J.D. MD, Chief Legal Officer & Corporate Secretary Shannon Wherry Senior Vice President & Director of Communications