Bank of Hawaii Corporation (NYSE:BOH-PA)

Bank of Hawaii Corporation BOH-PA

Financial Services - Banks - Regional - NYSE - US

Watchlist

$ 16.82

-1.12 %

$ 3.07 B

Market Cap

2.77

P/E

1. INTRINSIC VALUE

Bank of Hawaii Corporation operates as the bank holding company for Bank of Hawaii that provides various financial products and services in Hawaii, Guam, and other Pacific Islands. It operates in three segments: Consumer Banking, Commercial Banking, and Treasury and Other. The Consumer Banking segment offers checking, savings, and time deposit accounts; residential mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, small business loans and leases, and credit cards; private and international client banking, investment, credit, and trust services to individuals and families, and high-net-worth individuals; investment management; institutional investment advisory services to corporations, government entities, and foundations; and brokerage offerings, including equities, mutual funds, life insurance, and annuity products.[ Read More ]

The intrinsic value of one BOH-PA stock under the base case scenario is HIDDEN Compared to the current market price of 16.8 USD, Bank of Hawaii Corporation is HIDDEN

BOH-PA Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart BOH-PA

FINANCIALS

Annual
Quarterly

664 M REVENUE

Growth Rates

1Year -4.91%

3Years -0.83%

5Years 0.26%

7Years 1.10%

10Years 1.99%

319 M OPERATING INCOME

Growth Rates

1Year 1.50%

3Years 19.03%

5Years -0.92%

7Years 2.98%

10Years 4.06%

171 M NET INCOME

Growth Rates

1Year -24.18%

3Years 3.64%

5Years -4.86%

7Years -0.83%

10Years 1.30%

153 M OPERATING CASH FLOW

Growth Rates

1Year -54.18%

3Years 1.38%

5Years -13.66%

7Years -5.49%

10Years -4.51%

563 M INVESTING CASH FLOW

Growth Rates

1Year 144.90%

3Years 30.79%

5Years 56.99%

7Years 14.54%

10Years 12.31%

-114 M FINANCING CASH FLOW

Growth Rates

1Year -14.94%

3Years -1.64%

5Years 7.17%

7Years -1.80%

10Years -2.93%

221 M REVENUE

Growth Rates

1Year -4.91%

3Years -0.83%

5Years 0.26%

7Years 1.10%

10Years 1.99%

60.6 M OPERATING INCOME

Growth Rates

1Year 1.50%

3Years 19.03%

5Years -0.92%

7Years 2.98%

10Years 4.06%

40.4 M NET INCOME

Growth Rates

1Year -24.18%

3Years 3.64%

5Years -4.86%

7Years -0.83%

10Years 1.30%

-19.2 M OPERATING CASH FLOW

Growth Rates

1Year -54.18%

3Years 1.38%

5Years -13.66%

7Years -5.49%

10Years -4.51%

-173 M INVESTING CASH FLOW

Growth Rates

1Year 144.90%

3Years 30.79%

5Years 56.99%

7Years 14.54%

10Years 12.31%

539 M FINANCING CASH FLOW

Growth Rates

1Year -14.94%

3Years -1.64%

5Years 7.17%

7Years -1.80%

10Years -2.93%

Balance Sheet Decomposition Bank of Hawaii Corporation

23.7 B ASSETS
22.3 B LIABILITIES

Current Assets	1.42 B
Cash & Short-Term Investments	311 M
Receivables	0
Other Current Assets	1.1 B
Non-Current Assets	22.6 B
Long-Term Investments	372 M
PP&E	281 M
Other Non-Current Assets	22 B

Current Liabilities	15.7 B
Accounts Payable	41 M
Short-Term Debt	0
Other Current Liabilities	15.6 B
Non-Current Liabilities	22.2 B
Long-Term Debt	655 M
Other Non-Current Liabilities	21.6 B

EFFICIENCY

Earnings Waterfall Bank of Hawaii Corporation

Revenue	664 M
Cost Of Revenue	0
Gross Profit	664 M
Operating Expenses	345 M
Operating Income	319 M
Other Expenses	148 M
Net Income	171 M

RATIOS

100.00% GROSS MARGIN

Averages

1Year 100.00%

3Years 100.00%

5Years 100.00%

7Years 99.89%

10Years 99.92%

48.04% OPERATING MARGIN

Averages

1Year 48.04%

3Years 47.25%

5Years 42.30%

7Years 43.45%

10Years 42.87%

25.79% NET MARGIN

Averages

1Year 25.79%

3Years 32.01%

5Years 30.36%

7Years 30.58%

10Years 30.04%

12.11% ROE

Averages

1Year 12.11%

3Years 14.99%

5Years 14.74%

7Years 15.15%

10Years 15.15%

0.72% ROA

Averages

1Year 0.72%

3Years 0.93%

5Years 0.96%

7Years 1.02%

10Years 1.04%

12.24% ROIC

Averages

1Year 12.24%

3Years 14.03%

5Years 13.89%

7Years 14.49%

10Years 13.94%

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Bank of Hawaii Corporation

Net Income	171 M
Depreciation & Amortization	33 M
Capital Expenditures	-9.4 M
Stock-Based Compensation	15.7 M
Change in Working Capital	-85.5 M
Others	-56.1 M
Free Cash Flow	143 M

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Bank of Hawaii Corporation

BOH-PA has no price targets from Wall Street.

4. DIVIDEND ANALYSIS

1.27% DIVIDEND YIELD

0.274 USD DIVIDEND PER SHARE

5. COMPETITION

Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas.

219 USD

CFR-PB

Undervalued 1008.78%

Citizens Financial Group, Inc. operates as the bank holding company for Citizens Bank, National Association that provides retail and commercial banking products and services to individuals, small businesses, middle-market companies, corporations, and institutions in the United States.

-4.03 USD

CFG-PE

Overvalued 119.04%

Cadence Bank provides commercial banking and financial services in the United States. Its products and services include consumer banking, consumer loans, mortgages, home equity lines and loans, credit cards, commercial and business banking, treasury management, specialized and asset-based lending, commercial real estate, equipment financing, and correspondent banking services.

50.2 USD

CADE-PA

Undervalued 138.89%

Truist Financial Corporation, a holding company, provides banking and trust services in the Southeastern and Mid-Atlantic United States. The company operates through three segments: Consumer Banking and Wealth, Corporate and Commercial Banking, and Insurance Holdings.

107 USD

TFC-PR

Undervalued 416.90%

U.S. Bancorp, a financial services holding company, provides various financial services to individuals, businesses, institutional organizations, governmental entities and other financial institutions in the United States.

68.4 USD

USB-PR

Undervalued 271.90%

6. Ownership

Insider Ownership Bank of Hawaii Corporation

Summary
Transactions

Sold

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

0 USD 0

Bought

0 USD 0

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
1 year ago Jun 01, 2023	Bought 20.5 K USD	WO ROBERT W JR Director	+ 500	40.97 USD
1 year ago Jun 01, 2023	Bought 239 K USD	WO ROBERT W JR Director	+ 6000	39.76 USD
1 year ago May 12, 2023	Bought 32.3 K USD	Lucien Kent Thomas Director	+ 1000	32.29 USD
1 year ago May 03, 2023	Bought 100 K USD	Nichols Victor K Director	+ 2150	46.7 USD
1 year ago May 01, 2023	Bought 201 K USD	Moy Alicia E Director	+ 4200	47.9 USD
1 year ago Feb 10, 2023	Sell 535 K USD	HO PETER S Chairman, CEO and President	- 7000	76.4 USD
2 years ago Nov 10, 2022	Sell 436 K USD	HO PETER S director: Chairman, CEO and President	- 5500	79.3 USD
2 years ago Feb 10, 2022	Sell 483 K USD	HO PETER S Chairman, CEO and President	- 5500	87.86 USD
3 years ago Oct 28, 2021	Sell 223 K USD	Crofts Sharon M VICE CHAIRMAN	- 2642	84.44 USD
3 years ago Oct 11, 2021	Sell 486 K USD	HO PETER S Chairman, CEO and President	- 5834	83.38 USD
3 years ago Oct 04, 2021	Sell 485 K USD	HO PETER S Chairman, CEO and President	- 5833	83.23 USD
3 years ago Sep 27, 2021	Sell 412 K USD	Sellers Mary E Vice Chair & CRO	- 5000	82.47 USD
3 years ago Sep 20, 2021	Sell 443 K USD	HO PETER S director: Chairman, CEO and President	- 5833	76 USD
3 years ago Sep 13, 2021	Sell 396 K USD	Sellers Mary E Vice Chair & CRO	- 5000	79.12 USD
3 years ago Sep 07, 2021	Sell 477 K USD	HO PETER S Chairman, CEO and President	- 5833	81.7 USD
3 years ago Aug 30, 2021	Sell 495 K USD	Shigemura Dean Y Vice Chairman & CFO	- 5834	84.79 USD
3 years ago Aug 23, 2021	Sell 427 K USD	Sellers Mary E Vice Chair & CRO	- 5000	85.44 USD
3 years ago Aug 16, 2021	Sell 497 K USD	HO PETER S Chairman, CEO and President	- 5834	85.16 USD
3 years ago Aug 09, 2021	Sell 495 K USD	Shigemura Dean Y Vice Chairman & CFO	- 5833	84.94 USD
3 years ago Aug 02, 2021	Sell 421 K USD	Sellers Mary E Vice Chair & CRO	- 5000	84.24 USD
3 years ago Jun 07, 2021	Sell 444 K USD	Sellers Mary E Vice Chair & CRO	- 5000	88.71 USD
3 years ago Jun 14, 2021	Sell 521 K USD	Shigemura Dean Y Vice Chairman & CFO	- 5833	89.25 USD
3 years ago Jun 01, 2021	Sell 526 K USD	HO PETER S Chairman, CEO and President	- 5833	90.19 USD
3 years ago Jul 12, 2021	Sell 490 K USD	HO PETER S Chairman, CEO and President	- 5833	84.07 USD
3 years ago Jul 06, 2021	Sell 487 K USD	Shigemura Dean Y Vice Chairman & CFO	- 5833	83.5 USD
3 years ago Jun 28, 2021	Sell 434 K USD	Sellers Mary E Vice Chair & CRO	- 5000	86.84 USD
3 years ago Jun 21, 2021	Sell 479 K USD	HO PETER S Chairman, CEO and President	- 5833	82.09 USD
3 years ago Jun 14, 2021	Sell 521 K USD	Shigemura Dean Y Vice Chairman & CFO	- 5833	89.25 USD
3 years ago Jun 07, 2021	Sell 444 K USD	Sellers Mary E Vice Chair & CRO	- 5000	88.71 USD
3 years ago Jun 01, 2021	Sell 526 K USD	HO PETER S Chairman, CEO and President	- 5833	90.19 USD
3 years ago Apr 30, 2021	Sell 535 K USD	Crofts Sharon M VICE CHAIRMAN	- 5834	91.78 USD
3 years ago Feb 24, 2021	Sell 464 K USD	Lucien Kent Thomas Director	- 5000	92.85 USD
4 years ago Oct 28, 2020	Bought 85.9 K USD	TANABE BARBARA J Director	+ 1475	58.27 USD
4 years ago Sep 10, 2020	Bought 52 K USD	Erickson John C Director	+ 1000	51.9575 USD
4 years ago Aug 21, 2020	Bought 249 K USD	Nichols Victor K Director	+ 4475	55.66 USD
4 years ago May 13, 2020	Bought 28.1 K USD	Erickson John C Director	+ 500	56.2622 USD
4 years ago May 12, 2020	Bought 29.3 K USD	Erickson John C Director	+ 500	58.655 USD
4 years ago Apr 23, 2020	Bought 59 K USD	TANABE BARBARA J Director	+ 1000	58.97 USD
4 years ago Mar 09, 2020	Bought 24.7 K USD	Erickson John C Director	+ 400	61.8463 USD
4 years ago Mar 06, 2020	Bought 24.4 K USD	Erickson John C Director	+ 350	69.595 USD
4 years ago Mar 05, 2020	Bought 25.8 K USD	Erickson John C Director	+ 350	73.7907 USD
4 years ago Feb 05, 2020	Sell 1.38 M USD	Lucien Kent Thomas Vice Chairman	- 15000	92.16 USD
4 years ago Jan 29, 2020	Sell 529 K USD	Crofts Sharon M VICE CHAIRMAN	- 5833	90.71 USD
4 years ago Jan 29, 2020	Sell 529 K USD	Crofts Sharon M VICE CHAIRMAN	- 5833	90.71 USD
5 years ago May 10, 2019	Sell 499 K USD	Polk James C Vice Chairman	- 6176	80.82 USD
5 years ago Feb 06, 2019	Sell 464 K USD	Crofts Sharon M VICE CHAIRMAN	- 5833	79.62 USD
6 years ago Nov 05, 2018	Sell 40 K USD	TANABE BARBARA J Director	- 500	80 USD
6 years ago Aug 09, 2018	Sell 51 K USD	TANABE BARBARA J Director	- 613	83.23 USD
6 years ago Jul 26, 2018	Sell 30.1 K USD	BITTERMAN MARY G F Director	- 367	81.908 USD
7 years ago Sep 11, 2017	Sell 308 K USD	TANOUE DONNA A Vice Chair	- 4050	76.15 USD
7 years ago Sep 12, 2017	Sell 153 K USD	TANOUE DONNA A Vice Chair	- 1950	78.41 USD
7 years ago Sep 06, 2017	Sell 91.1 K USD	TANOUE DONNA A Vice Chair	- 1185	76.86 USD
7 years ago May 05, 2017	Sell 250 K USD	HO PETER S Chairman, CEO and President	- 3000	83.28 USD
7 years ago May 02, 2017	Sell 409 K USD	HO PETER S Chairman, CEO and President	- 5000	81.76 USD
7 years ago May 03, 2017	Sell 406 K USD	HO PETER S Chairman, CEO and President	- 5000	81.3 USD
7 years ago May 04, 2017	Sell 417 K USD	HO PETER S Chairman, CEO and President	- 5000	83.45 USD
7 years ago Apr 28, 2017	Sell 415 K USD	HO PETER S Chairman, CEO and President	- 5000	83.05 USD
7 years ago May 01, 2017	Sell 409 K USD	HO PETER S Chairman, CEO and President	- 5000	81.79 USD
7 years ago Mar 07, 2017	Sell 1.1 M USD	Sellers Mary E Vice Chair & CRO	- 12964	84.51 USD
7 years ago Mar 07, 2017	Sell 13.7 K USD	CHUN MICHAEL J Director	- 161	85.05 USD
7 years ago Mar 07, 2017	Sell 42.5 K USD	CHUN MICHAEL J Director	- 500	85.06 USD
7 years ago Mar 07, 2017	Sell 17 K USD	CHUN MICHAEL J Director	- 200	85.07 USD
7 years ago Mar 07, 2017	Sell 28.8 K USD	CHUN MICHAEL J Director	- 339	85.1 USD
7 years ago Feb 27, 2017	Sell 995 K USD	Polk James C Vice Chairman	- 11667	85.25 USD
7 years ago Feb 27, 2017	Sell 995 K USD	Polk James C Vice Chairman	- 11666	85.25 USD
7 years ago Feb 07, 2017	Sell 348 K USD	TANOUE DONNA A Vice Chair	- 4168	83.52 USD
7 years ago Feb 07, 2017	Sell 424 K USD	TANOUE DONNA A Vice Chair	- 5093	83.34 USD
7 years ago Feb 07, 2017	Sell 25 K USD	TANOUE DONNA A Vice Chair	- 300	83.4 USD
7 years ago Feb 07, 2017	Sell 384 K USD	TANOUE DONNA A Vice Chair	- 4604	83.41 USD
7 years ago Jan 26, 2017	Sell 1.32 M USD	ROSSI MARK ALAN Vice Chairman & CAO	- 15000	88.29 USD
7 years ago Jan 26, 2017	Sell 1.32 M USD	ROSSI MARK ALAN Vice Chairman & CAO	- 15000	88.29 USD

7. News

8. Profile Summary

Bank of Hawaii Corporation BOH-PA

COUNTRY US

INDUSTRY Banks - Regional

MARKET CAP $ 3.07 B

Dividend Yield 1.27%

Description Bank of Hawaii Corporation operates as the bank holding company for Bank of Hawaii that provides various financial products and services in Hawaii, Guam, and other Pacific Islands. It operates in three segments: Consumer Banking, Commercial Banking, and Treasury and Other. The Consumer Banking segment offers checking, savings, and time deposit accounts; residential mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, small business loans and leases, and credit cards; private and international client banking, investment, credit, and trust services to individuals and families, and high-net-worth individuals; investment management; institutional investment advisory services to corporations, government entities, and foundations; and brokerage offerings, including equities, mutual funds, life insurance, and annuity products. This segment operates 54 branch locations and 307 ATMs throughout Hawaii and the Pacific Islands, and a customer service center, as well as through online and mobile banking. The Commercial Banking segment provides corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing, and deposit products. It offers commercial lending and deposit products to middle-market and large companies, and government entities; commercial real estate mortgages to investors, developers, and builders; and international banking and merchant services. The Treasury and Other segment offers corporate asset and liability management services, including interest rate risk management and foreign exchange services. Bank of Hawaii Corporation was founded in 1897 and is headquartered in Honolulu, Hawaii.

Contact 130 Merchant Street, Honolulu, HI, 96813 https://www.boh.com

IPO Date June 9, 2021

Employees 1910

Officers Mr. Dean Y. Shigemura Vice Chair & Chief Financial Officer Mr. James C. Polk President & Chief Banking Officer Mr. S. Bradley Shairson Vice Chair & Chief Risk Officer Mr. Matthew K. M. Emerson Vice Chair & Chief Retail Banking Officer Mr. Peter S. Ho Chairman & Chief Executive Officer Mr. Marco Aurelio Abbruzzese Vice Chair & Senior Executive Director of Wealth Management Ms. Taryn L. Salmon Vice Chair, Chief Information & Operations Officer Mr. Roger John Khlopin C.F.A. Executive Vice President & Chief Investment Officer Ms. Jeanne M. Dressel Senior Vice President, Controller & Principal Accounting Officer Mr. Vance H. Jones Executive Vice President & Chief Technology Officer

Price Chart BOH-PA

Bank of Hawaii Corporation BOH-PA

Premium Plan

Unlimited Plan