image
Financial Services - Banks - Regional - NYSE - US
$ 16.32
-1.09 %
$ 649 M
Market Cap
2.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BOH-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 16.3 USD, Bank of Hawaii Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BOH-PA stock under the base case scenario is HIDDEN Compared to the current market price of 16.3 USD, Bank of Hawaii Corporation is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one BOH-PA stock under the best case scenario is HIDDEN Compared to the current market price of 16.3 USD, Bank of Hawaii Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
667 M REVENUE
-4.44%
227 M OPERATING INCOME
-27.66%
171 M NET INCOME
-24.18%
150 M OPERATING CASH FLOW
-54.88%
563 M INVESTING CASH FLOW
144.90%
-114 M FINANCING CASH FLOW
-14.94%
221 M REVENUE
-13.26%
60.6 M OPERATING INCOME
15.40%
40.4 M NET INCOME
18.41%
-19.2 M OPERATING CASH FLOW
-40.62%
-173 M INVESTING CASH FLOW
-99.12%
539 M FINANCING CASH FLOW
387.20%
Balance Sheet Bank of Hawaii Corporation
image
Current Assets 1.1 B
Cash & Short-Term Investments 311 M
Receivables 0
Other Current Assets 794 M
Non-Current Assets 22.6 B
Long-Term Investments 372 M
PP&E 281 M
Other Non-Current Assets 22 B
Current Liabilities 15.7 B
Accounts Payable 41 M
Short-Term Debt 0
Other Current Liabilities 15.6 B
Non-Current Liabilities 22.3 B
Long-Term Debt 655 M
Other Non-Current Liabilities 21.7 B
EFFICIENCY
Earnings Waterfall Bank of Hawaii Corporation
image
Revenue 667 M
Cost Of Revenue 3.27 M
Gross Profit 664 M
Operating Expenses 667 M
Operating Income 227 M
Other Expenses 56.1 M
Net Income 171 M
RATIOS
99.51% GROSS MARGIN
99.51%
34.07% OPERATING MARGIN
34.07%
25.66% NET MARGIN
25.66%
12.11% ROE
12.11%
0.72% ROA
0.72%
2.12% ROIC
2.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bank of Hawaii Corporation
image
Net Income 171 M
Depreciation & Amortization 33 M
Capital Expenditures -9.4 M
Stock-Based Compensation 15.7 M
Change in Working Capital -85.5 M
Others -58.4 M
Free Cash Flow 141 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bank of Hawaii Corporation
image
BOH-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.27% DIVIDEND YIELD
0.274 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Bank of Hawaii Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jun 01, 2023
Bought 20.5 K USD
WO ROBERT W JR
Director
+ 500
40.97 USD
1 year ago
Jun 01, 2023
Bought 239 K USD
WO ROBERT W JR
Director
+ 6000
39.76 USD
1 year ago
May 12, 2023
Bought 32.3 K USD
Lucien Kent Thomas
Director
+ 1000
32.29 USD
1 year ago
May 03, 2023
Bought 100 K USD
Nichols Victor K
Director
+ 2150
46.7 USD
1 year ago
May 01, 2023
Bought 201 K USD
Moy Alicia E
Director
+ 4200
47.9 USD
1 year ago
Feb 10, 2023
Sell 535 K USD
HO PETER S
Chairman, CEO and President
- 7000
76.4 USD
2 years ago
Nov 10, 2022
Sell 436 K USD
HO PETER S
director: Chairman, CEO and President
- 5500
79.3 USD
2 years ago
Feb 10, 2022
Sell 483 K USD
HO PETER S
Chairman, CEO and President
- 5500
87.86 USD
3 years ago
Oct 28, 2021
Sell 223 K USD
Crofts Sharon M
VICE CHAIRMAN
- 2642
84.44 USD
3 years ago
Oct 11, 2021
Sell 486 K USD
HO PETER S
Chairman, CEO and President
- 5834
83.38 USD
3 years ago
Oct 04, 2021
Sell 485 K USD
HO PETER S
Chairman, CEO and President
- 5833
83.23 USD
3 years ago
Sep 27, 2021
Sell 412 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
82.47 USD
3 years ago
Sep 20, 2021
Sell 443 K USD
HO PETER S
director: Chairman, CEO and President
- 5833
76 USD
3 years ago
Sep 13, 2021
Sell 396 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
79.12 USD
3 years ago
Sep 07, 2021
Sell 477 K USD
HO PETER S
Chairman, CEO and President
- 5833
81.7 USD
3 years ago
Aug 30, 2021
Sell 495 K USD
Shigemura Dean Y
Vice Chairman & CFO
- 5834
84.79 USD
3 years ago
Aug 23, 2021
Sell 427 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
85.44 USD
3 years ago
Aug 16, 2021
Sell 497 K USD
HO PETER S
Chairman, CEO and President
- 5834
85.16 USD
3 years ago
Aug 09, 2021
Sell 495 K USD
Shigemura Dean Y
Vice Chairman & CFO
- 5833
84.94 USD
3 years ago
Aug 02, 2021
Sell 421 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
84.24 USD
3 years ago
Jun 07, 2021
Sell 444 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
88.71 USD
3 years ago
Jun 14, 2021
Sell 521 K USD
Shigemura Dean Y
Vice Chairman & CFO
- 5833
89.25 USD
3 years ago
Jun 01, 2021
Sell 526 K USD
HO PETER S
Chairman, CEO and President
- 5833
90.19 USD
3 years ago
Jul 12, 2021
Sell 490 K USD
HO PETER S
Chairman, CEO and President
- 5833
84.07 USD
3 years ago
Jul 06, 2021
Sell 487 K USD
Shigemura Dean Y
Vice Chairman & CFO
- 5833
83.5 USD
3 years ago
Jun 28, 2021
Sell 434 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
86.84 USD
3 years ago
Jun 21, 2021
Sell 479 K USD
HO PETER S
Chairman, CEO and President
- 5833
82.09 USD
3 years ago
Jun 14, 2021
Sell 521 K USD
Shigemura Dean Y
Vice Chairman & CFO
- 5833
89.25 USD
3 years ago
Jun 07, 2021
Sell 444 K USD
Sellers Mary E
Vice Chair & CRO
- 5000
88.71 USD
3 years ago
Jun 01, 2021
Sell 526 K USD
HO PETER S
Chairman, CEO and President
- 5833
90.19 USD
3 years ago
Apr 30, 2021
Sell 535 K USD
Crofts Sharon M
VICE CHAIRMAN
- 5834
91.78 USD
3 years ago
Feb 24, 2021
Sell 464 K USD
Lucien Kent Thomas
Director
- 5000
92.85 USD
4 years ago
Oct 28, 2020
Bought 85.9 K USD
TANABE BARBARA J
Director
+ 1475
58.27 USD
4 years ago
Sep 10, 2020
Bought 52 K USD
Erickson John C
Director
+ 1000
51.9575 USD
4 years ago
Aug 21, 2020
Bought 249 K USD
Nichols Victor K
Director
+ 4475
55.66 USD
4 years ago
May 13, 2020
Bought 28.1 K USD
Erickson John C
Director
+ 500
56.2622 USD
4 years ago
May 12, 2020
Bought 29.3 K USD
Erickson John C
Director
+ 500
58.655 USD
4 years ago
Apr 23, 2020
Bought 59 K USD
TANABE BARBARA J
Director
+ 1000
58.97 USD
4 years ago
Mar 09, 2020
Bought 24.7 K USD
Erickson John C
Director
+ 400
61.8463 USD
4 years ago
Mar 06, 2020
Bought 24.4 K USD
Erickson John C
Director
+ 350
69.595 USD
4 years ago
Mar 05, 2020
Bought 25.8 K USD
Erickson John C
Director
+ 350
73.7907 USD
4 years ago
Feb 05, 2020
Sell 1.38 M USD
Lucien Kent Thomas
Vice Chairman
- 15000
92.16 USD
5 years ago
Jan 29, 2020
Sell 529 K USD
Crofts Sharon M
VICE CHAIRMAN
- 5833
90.71 USD
5 years ago
Jan 29, 2020
Sell 529 K USD
Crofts Sharon M
VICE CHAIRMAN
- 5833
90.71 USD
5 years ago
May 10, 2019
Sell 499 K USD
Polk James C
Vice Chairman
- 6176
80.82 USD
5 years ago
Feb 06, 2019
Sell 464 K USD
Crofts Sharon M
VICE CHAIRMAN
- 5833
79.62 USD
6 years ago
Nov 05, 2018
Sell 40 K USD
TANABE BARBARA J
Director
- 500
80 USD
6 years ago
Aug 09, 2018
Sell 51 K USD
TANABE BARBARA J
Director
- 613
83.23 USD
6 years ago
Jul 26, 2018
Sell 30.1 K USD
BITTERMAN MARY G F
Director
- 367
81.908 USD
7 years ago
Sep 11, 2017
Sell 308 K USD
TANOUE DONNA A
Vice Chair
- 4050
76.15 USD
7 years ago
Sep 12, 2017
Sell 153 K USD
TANOUE DONNA A
Vice Chair
- 1950
78.41 USD
7 years ago
Sep 06, 2017
Sell 91.1 K USD
TANOUE DONNA A
Vice Chair
- 1185
76.86 USD
7 years ago
May 05, 2017
Sell 250 K USD
HO PETER S
Chairman, CEO and President
- 3000
83.28 USD
7 years ago
May 02, 2017
Sell 409 K USD
HO PETER S
Chairman, CEO and President
- 5000
81.76 USD
7 years ago
May 03, 2017
Sell 406 K USD
HO PETER S
Chairman, CEO and President
- 5000
81.3 USD
7 years ago
May 04, 2017
Sell 417 K USD
HO PETER S
Chairman, CEO and President
- 5000
83.45 USD
7 years ago
Apr 28, 2017
Sell 415 K USD
HO PETER S
Chairman, CEO and President
- 5000
83.05 USD
7 years ago
May 01, 2017
Sell 409 K USD
HO PETER S
Chairman, CEO and President
- 5000
81.79 USD
7 years ago
Mar 07, 2017
Sell 1.1 M USD
Sellers Mary E
Vice Chair & CRO
- 12964
84.51 USD
7 years ago
Mar 07, 2017
Sell 13.7 K USD
CHUN MICHAEL J
Director
- 161
85.05 USD
7 years ago
Mar 07, 2017
Sell 42.5 K USD
CHUN MICHAEL J
Director
- 500
85.06 USD
7 years ago
Mar 07, 2017
Sell 17 K USD
CHUN MICHAEL J
Director
- 200
85.07 USD
7 years ago
Mar 07, 2017
Sell 28.8 K USD
CHUN MICHAEL J
Director
- 339
85.1 USD
7 years ago
Feb 27, 2017
Sell 995 K USD
Polk James C
Vice Chairman
- 11667
85.25 USD
7 years ago
Feb 27, 2017
Sell 995 K USD
Polk James C
Vice Chairman
- 11666
85.25 USD
7 years ago
Feb 07, 2017
Sell 348 K USD
TANOUE DONNA A
Vice Chair
- 4168
83.52 USD
7 years ago
Feb 07, 2017
Sell 424 K USD
TANOUE DONNA A
Vice Chair
- 5093
83.34 USD
7 years ago
Feb 07, 2017
Sell 25 K USD
TANOUE DONNA A
Vice Chair
- 300
83.4 USD
7 years ago
Feb 07, 2017
Sell 384 K USD
TANOUE DONNA A
Vice Chair
- 4604
83.41 USD
8 years ago
Jan 26, 2017
Sell 1.32 M USD
ROSSI MARK ALAN
Vice Chairman & CAO
- 15000
88.29 USD
8 years ago
Jan 26, 2017
Sell 1.32 M USD
ROSSI MARK ALAN
Vice Chairman & CAO
- 15000
88.29 USD
8 years ago
Jan 25, 2017
Sell 1.03 M USD
NORRIS DEREK J
Vice Chairman
- 11667
88.18 USD
8 years ago
Jan 25, 2017
Sell 1.03 M USD
NORRIS DEREK J
Vice Chairman
- 11666
88.18 USD
8 years ago
Jan 25, 2017
Sell 1.76 M USD
Lucien Kent Thomas
Vice Chairman & CFO
- 20000
88.17 USD
8 years ago
Nov 03, 2016
Sell 262 K USD
TANABE BARBARA J
Director
- 3550
73.8789 USD
8 years ago
Apr 27, 2016
Sell 6.95 K USD
TANABE BARBARA J
Director
- 100
69.46 USD
8 years ago
Apr 27, 2016
Sell 20.8 K USD
TANABE BARBARA J
Director
- 300
69.43 USD
8 years ago
Apr 27, 2016
Sell 1.74 K USD
TANABE BARBARA J
Director
- 25
69.4111 USD
8 years ago
Apr 27, 2016
Sell 20.8 K USD
TANABE BARBARA J
Director
- 300
69.44 USD
8 years ago
Mar 04, 2016
Sell 25.8 K USD
HO PETER S
Chairman, CEO and President
- 381
67.66 USD
8 years ago
Mar 02, 2016
Sell 75.5 K USD
CHUN MICHAEL J
Director
- 1134
66.6197 USD
8 years ago
Mar 01, 2016
Sell 143 K USD
TANABE BARBARA J
Director
- 2191
65.3124 USD
8 years ago
Mar 01, 2016
Sell 65.4 K USD
TANABE BARBARA J
Director
- 1000
65.405 USD
8 years ago
Mar 01, 2016
Sell 7.19 K USD
TANABE BARBARA J
Director
- 110
65.3744 USD
8 years ago
Feb 25, 2016
Sell 277 K USD
Lucien Kent Thomas
Vice Chairman & CFO
- 4400
63.01 USD
8 years ago
Feb 25, 2016
Sell 31.5 K USD
Lucien Kent Thomas
Vice Chairman & CFO
- 500
63.03 USD
8 years ago
Feb 25, 2016
Sell 6.3 K USD
Lucien Kent Thomas
Vice Chairman & CFO
- 100
63.02 USD
9 years ago
Feb 03, 2016
Sell 96.5 K USD
Lucien Kent Thomas
Vice Chairman & CFO
- 1600
60.2957 USD
9 years ago
Feb 03, 2016
Sell 35.6 K USD
Lucien Kent Thomas
Vice Chairman & CFO
- 591
60.2841 USD
9 years ago
Dec 09, 2015
Sell 1.09 M USD
TANOUE DONNA A
Vice Chair
- 17372
62.68 USD
9 years ago
Dec 09, 2015
Sell 108 K USD
TANOUE DONNA A
Vice Chair
- 1700
63.59 USD
9 years ago
Dec 09, 2015
Sell 401 K USD
TANOUE DONNA A
Vice Chair
- 6200
64.66 USD
9 years ago
Dec 09, 2015
Sell 2.17 M USD
HO PETER S
Chairman, CEO and President
- 34659
62.67 USD
9 years ago
Dec 09, 2015
Sell 215 K USD
HO PETER S
Chairman, CEO and President
- 3392
63.51 USD
9 years ago
Dec 09, 2015
Sell 817 K USD
HO PETER S
Chairman, CEO and President
- 12636
64.64 USD
9 years ago
Dec 09, 2015
Sell 876 K USD
Sellers Mary E
Vice Chair &
- 13983
62.68 USD
9 years ago
Dec 09, 2015
Sell 76.5 K USD
Sellers Mary E
Vice Chair &
- 1200
63.72 USD
9 years ago
Dec 09, 2015
Sell 304 K USD
Sellers Mary E
Vice Chair &
- 4700
64.65 USD
9 years ago
Dec 10, 2015
Sell 7.82 K USD
Sellers Mary E
Vice Chair &
- 124
63.06 USD
9 years ago
Dec 09, 2015
Sell 183 K USD
Shigemura Dean Y
Sr EVP & Controller
- 2926
62.68 USD
9 years ago
Dec 09, 2015
Sell 19.1 K USD
Shigemura Dean Y
Sr EVP & Controller
- 300
63.55 USD
9 years ago
Dec 09, 2015
Sell 64.6 K USD
Shigemura Dean Y
Sr EVP & Controller
- 1000
64.64 USD
9 years ago
Dec 09, 2015
Sell 188 K USD
NORRIS DEREK J
Vice Chairman
- 3004
62.68 USD
9 years ago
Dec 09, 2015
Sell 25.7 K USD
NORRIS DEREK J
Vice Chairman
- 400
64.24 USD
9 years ago
Dec 09, 2015
Sell 45.3 K USD
NORRIS DEREK J
Vice Chairman
- 700
64.69 USD
9 years ago
Dec 10, 2015
Sell 1.7 K USD
NORRIS DEREK J
Vice Chairman
- 27
63.06 USD
9 years ago
Dec 09, 2015
Sell 183 K USD
HAMANO WAYNE Y
Vice Chairman
- 2914
62.68 USD
9 years ago
Dec 09, 2015
Sell 19.1 K USD
HAMANO WAYNE Y
Vice Chairman
- 300
63.55 USD
9 years ago
Dec 09, 2015
Sell 64.7 K USD
HAMANO WAYNE Y
Vice Chairman
- 1000
64.65 USD
9 years ago
Aug 11, 2015
Sell 101 K USD
CHUN MICHAEL J
Director
- 1500
67.1084 USD
9 years ago
May 06, 2015
Sell 473 K USD
HEENAN DAVID A
Director
- 7895
59.9032 USD
9 years ago
Mar 16, 2015
Sell 616 USD
TAKAKI DONALD M
Director
- 10
61.58 USD
9 years ago
Mar 13, 2015
Sell 127 K USD
TANABE BARBARA J
Director
- 2057
61.93 USD
9 years ago
Mar 09, 2015
Sell 76.6 K USD
HAMANO WAYNE Y
Vice Chairman
- 1248
61.35 USD
10 years ago
Apr 24, 2014
Sell 171 K USD
STEIN MARTIN A
Director
- 3000
57.1 USD
10 years ago
Mar 03, 2014
Sell 162 K USD
TANABE BARBARA J
Director
- 2800
57.8236 USD
10 years ago
Mar 03, 2014
Sell 5.78 K USD
TANABE BARBARA J
Director
- 100
57.85 USD
10 years ago
Mar 03, 2014
Sell 5.78 K USD
TANABE BARBARA J
Director
- 100
57.84 USD
10 years ago
Mar 03, 2014
Sell 105 K USD
TANABE BARBARA J
Director
- 1820
57.71 USD
10 years ago
Feb 28, 2014
Sell 104 K USD
HAMANO WAYNE Y
Vice Chairman
- 1800
57.69 USD
10 years ago
Feb 28, 2014
Sell 276 K USD
Crofts Sharon M
VICE CHAIRMAN
- 4776
57.69 USD
11 years ago
Aug 06, 2013
Sell 110 K USD
TANABE BARBARA J
Director
- 1980
55.65 USD
11 years ago
May 01, 2013
Sell 97.5 K USD
NORRIS DEREK J
Senior EVP and Controller
- 2055
47.44 USD
11 years ago
Apr 24, 2013
Sell 46.5 K USD
TANABE BARBARA J
Director
- 990
47 USD
11 years ago
Apr 24, 2013
Sell 4.7 K USD
TANABE BARBARA J
Director
- 100
46.98 USD
11 years ago
Apr 24, 2013
Sell 4.7 K USD
TANABE BARBARA J
Director
- 100
46.97 USD
11 years ago
Apr 24, 2013
Sell 18.8 K USD
TANABE BARBARA J
Director
- 400
46.96 USD
11 years ago
Apr 24, 2013
Sell 66.2 K USD
TANABE BARBARA J
Director
- 1410
46.95 USD
11 years ago
Apr 24, 2013
Sell 139 K USD
STEIN MARTIN A
Director
- 3000
46.31 USD
12 years ago
Nov 28, 2012
Sell 202 K USD
CHURCHILL CLINTON R
Director
- 4600
43.86 USD
12 years ago
Nov 26, 2012
Sell 66.1 K USD
Crofts Sharon M
VICE CHAIRMAN
- 1500
44.08 USD
12 years ago
Nov 21, 2012
Sell 365 K USD
TANOUE DONNA A
Vice Chair
- 8400
43.41 USD
12 years ago
Oct 26, 2012
Sell 129 K USD
HAMANO WAYNE Y
Vice Chairman
- 2900
44.4 USD
12 years ago
Oct 24, 2012
Sell 203 K USD
BITTERMAN MARY G F
Director
- 4600
44.0466 USD
12 years ago
Jul 30, 2012
Bought 467 USD
CHUN MICHAEL J
Director
+ 10
46.72 USD
12 years ago
Apr 26, 2012
Sell 148 K USD
TANABE BARBARA J
Director
- 3000
49.42 USD
12 years ago
Mar 13, 2012
Sell 463 K USD
TANOUE DONNA A
Vice Chair
- 9843
47 USD
12 years ago
Mar 14, 2012
Sell 142 K USD
STEIN MARTIN A
Director
- 3000
47.4 USD
7. News
8. Profile Summary

Bank of Hawaii Corporation BOH-PA

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 649 M
Dividend Yield 1.27%
Description Bank of Hawaii Corporation operates as the bank holding company for Bank of Hawaii that provides various financial products and services in Hawaii, Guam, and other Pacific Islands. It operates in three segments: Consumer Banking, Commercial Banking, and Treasury and Other. The Consumer Banking segment offers checking, savings, and time deposit accounts; residential mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, small business loans and leases, and credit cards; private and international client banking, investment, credit, and trust services to individuals and families, and high-net-worth individuals; investment management; institutional investment advisory services to corporations, government entities, and foundations; and brokerage offerings, including equities, mutual funds, life insurance, and annuity products. This segment operates 54 branch locations and 307 ATMs throughout Hawaii and the Pacific Islands, and a customer service center, as well as through online and mobile banking. The Commercial Banking segment provides corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing, and deposit products. It offers commercial lending and deposit products to middle-market and large companies, and government entities; commercial real estate mortgages to investors, developers, and builders; and international banking and merchant services. The Treasury and Other segment offers corporate asset and liability management services, including interest rate risk management and foreign exchange services. Bank of Hawaii Corporation was founded in 1897 and is headquartered in Honolulu, Hawaii.
Contact 130 Merchant Street, Honolulu, HI, 96813 https://www.boh.com
IPO Date June 9, 2021
Employees 1899
Officers Mr. James C. Polk President & Chief Banking Officer Mr. Matthew K. M. Emerson Vice Chair & Chief Retail Banking Officer Mr. S. Bradley Shairson Vice Chair & Chief Risk Officer Mr. Peter S. Ho Chairman & Chief Executive Officer Mr. Dean Y. Shigemura CPA Vice Chair & Chief Financial Officer Mr. Patrick M. McGuirk Vice Chair, Chief Administrative Officer, General Counsel & Corporate Secretary Mr. Marco Aurelio Abbruzzese Vice Chair & Senior Executive Director of Wealth Management Ms. Taryn L. Salmon Vice Chair, Chief Information & Operations Officer Mr. Roger John Khlopin C.F.A. Executive Vice President & Chief Investment Officer Mr. Vance H. Jones Executive Vice President & Chief Technology Officer