image
Financial Services - Banks - Regional - NYSE - US
$ 19.75
-0.0506 %
$ 8.89 B
Market Cap
3.03
P/E
1. INTRINSIC VALUE

Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors. The company offers commercial banking services to corporations and other business clients, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; commercial leasing; and treasury management services. It also provides consumer banking services, such as checking accounts, savings programs, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services.[ Read More ]

The intrinsic value of one CFR-PB stock under the base case scenario is HIDDEN Compared to the current market price of 19.8 USD, Cullen/Frost Bankers, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CFR-PB

image
FINANCIALS
1.94 B REVENUE
780.77%
712 M OPERATING INCOME
-29.81%
598 M NET INCOME
3.25%
479 M OPERATING CASH FLOW
-33.73%
-943 M INVESTING CASH FLOW
88.61%
-2.88 B FINANCING CASH FLOW
-95.90%
518 M REVENUE
-26.63%
175 M OPERATING INCOME
-4.52%
150 M NET INCOME
4.19%
307 M OPERATING CASH FLOW
143.31%
179 M INVESTING CASH FLOW
126.26%
1.57 B FINANCING CASH FLOW
305.35%
Balance Sheet Decomposition Cullen/Frost Bankers, Inc.
image
Current Assets 17.2 B
Cash & Short-Term Investments 17.2 B
Receivables 0
Other Current Assets 0
Non-Current Assets 1.19 B
Long-Term Investments 0
PP&E 1.19 B
Other Non-Current Assets 0
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 47.1 B
Long-Term Debt 223 M
Other Non-Current Liabilities 46.9 B
EFFICIENCY
Earnings Waterfall Cullen/Frost Bankers, Inc.
image
Revenue 1.94 B
Cost Of Revenue 0
Gross Profit 1.94 B
Operating Expenses 1.99 B
Operating Income 712 M
Other Expenses 114 M
Net Income 598 M
RATIOS
100.00% GROSS MARGIN
100.00%
36.70% OPERATING MARGIN
36.70%
30.81% NET MARGIN
30.81%
16.09% ROE
16.09%
1.18% ROA
1.18%
15.18% ROIC
15.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cullen/Frost Bankers, Inc.
image
Net Income 598 M
Depreciation & Amortization 76.4 M
Capital Expenditures -159 M
Stock-Based Compensation 56.9 M
Change in Working Capital -296 M
Others -153 M
Free Cash Flow 320 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cullen/Frost Bankers, Inc.
image
CFR-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.65% DIVIDEND YIELD
0.278 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Cullen/Frost Bankers, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Jun 23, 2022
Bought 109 USD
CHASE ANTHONY R
Director
+ 1
109 USD
1 year ago
May 19, 2023
Sell 405 K USD
FROST PATRICK B
President of Frost Bank
- 4017
100.7 USD
1 year ago
May 19, 2023
Sell 264 K USD
FROST PATRICK B
President of Frost Bank
- 2600
101.7 USD
1 year ago
May 05, 2023
Bought 100 K USD
Kasanoff Howard L.
GEVP Chief Credit Officer
+ 1000
100.5 USD
1 year ago
May 15, 2023
Bought 197 K USD
John Howard Willome
Director
+ 2000
98.6562 USD
1 year ago
May 10, 2023
Bought 479 K USD
Avery Chris
Director
+ 5000
95.75 USD
1 year ago
May 04, 2023
Bought 143 K USD
Berman Bobby
GEVP Research & Strategy
+ 1500
95.25 USD
1 year ago
Mar 13, 2023
Bought 161 K USD
Severyn Carol Jean
GEVP and Chief Risk Officer
+ 1500
107.3 USD
1 year ago
Mar 15, 2023
Bought 75.8 K USD
Wolfshohl Candace K
GEVP Culture/PeopleDevelopment
+ 700
108.2799 USD
1 year ago
Mar 13, 2023
Bought 108 K USD
John Howard Willome
Director
+ 1000
108.3 USD
1 year ago
Mar 13, 2023
Bought 106 K USD
John Howard Willome
Director
+ 1000
105.7 USD
1 year ago
Mar 13, 2023
Bought 540 K USD
Avery Chris
Director
+ 5000
108.085 USD
1 year ago
Mar 13, 2023
Bought 1.01 M USD
GREEN PHILLIP D
Chairman and CEO
+ 9500
106.5918 USD
1 year ago
Feb 14, 2023
Sell 766 K USD
Bracher Paul
President of CFR
- 5848
130.97 USD
2 years ago
Oct 28, 2022
Sell 294 K USD
Berman Bobby
GEVP Research & Strategy
- 1941
151.62 USD
7. News
8. Profile Summary

Cullen/Frost Bankers, Inc. CFR-PB

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 8.89 B
Dividend Yield 1.65%
Description Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors. The company offers commercial banking services to corporations and other business clients, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; commercial leasing; and treasury management services. It also provides consumer banking services, such as checking accounts, savings programs, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services. In addition, the company offers international banking services comprising deposits, loans, letters of credit, foreign collections, funds, and foreign exchange services. Further, it acts as a correspondent for approximately 171 financial institutions; offers trust, investment, agency, and custodial services for individual and corporate clients; provides capital market services that include sales and trading, new issue underwriting, money market trading, advisory, and securities safekeeping and clearance; and supports international business activities. Additionally, the company offers insurance and securities brokerage services; and holds securities for investment purposes, as well as investment management services to Frost-managed mutual funds, institutions, and individuals. It operates approximately 157 financial centers and 1,650 ATMs. The company serves energy, manufacturing, services, construction, retail, telecommunications, healthcare, military, and transportation industries. Cullen/Frost Bankers, Inc. was founded in 1868 and is headquartered in San Antonio, Texas.
Contact 111 West Houston Street, San Antonio, TX, 78205 https://www.frostbank.com
IPO Date Nov. 13, 2020
Employees 5495
Officers Mr. Coolidge E. Rhodes Jr. Group Executive Vice President, General Counsel & Corporate Secretary Ms. Annette Alonzo Group Executive Vice President & Chief Human Resources Officer Ms. Candace Wolfshohl Group Executive Vice President of Culture & People Development Mr. Paul H. Bracher President Ms. Carole Kilpatrick Senior Vice President of Private Client Services for Allen Financial Center Mr. Robert A. Berman Group Executive Vice President of Research & Strategy Mr. Matthew B. Henson Executive Vice President & Director of External Reporting Mr. A. B. Mendez C.F.A. Director of Investor Relations Mr. Jimmy M. Stead Group Executive Vice President and Chief Consumer Banking Officer & Technology Officer Mr. Jerry Salinas Group Executive Vice President, Chief Financial Officer & Chief Accounting Officer