Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 481.1 | ||||||||||
CAPEX | (64.8) | ||||||||||
Maintenance CAPEX | (45.4) | ||||||||||
Cash Flow For Owners | 435.7 | 457.5 | 480.4 | 504.4 | 529.6 | 556.1 | 583.9 | 613.1 | 643.8 | 676.0 | 13 314.2 |