image
Financial Services - Banks - Regional - NASDAQ - US
$ 89.73
0.291 %
$ 4.11 B
Market Cap
35.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TCBI stock under the worst case scenario is HIDDEN Compared to the current market price of 89.7 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TCBI stock under the base case scenario is HIDDEN Compared to the current market price of 89.7 USD, Texas Capital Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one TCBI stock under the best case scenario is HIDDEN Compared to the current market price of 89.7 USD, Texas Capital Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TCBI

image
$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
1.76 B REVENUE
-1.72%
107 M OPERATING INCOME
-56.58%
77.5 M NET INCOME
-59.02%
481 M OPERATING CASH FLOW
28.73%
-2.48 B INVESTING CASH FLOW
-41.22%
1.94 B FINANCING CASH FLOW
601.44%
395 M REVENUE
-16.24%
-60.5 M OPERATING INCOME
-100.00%
47 M NET INCOME
-33.76%
368 K OPERATING CASH FLOW
-98.00%
-23.6 M INVESTING CASH FLOW
90.17%
637 M FINANCING CASH FLOW
181.57%
Balance Sheet Texas Capital Bancshares, Inc.
image
Current Assets 3.37 B
Cash & Short-Term Investments 3.37 B
Receivables 0
Other Current Assets 0
Non-Current Assets 27.4 B
Long-Term Investments 26.4 B
PP&E 85.4 M
Other Non-Current Assets 883 M
10.97 %85.88 %2.87 %Total Assets$30.7b
Current Liabilities 26.1 B
Accounts Payable 23.7 M
Short-Term Debt 885 M
Other Current Liabilities 25.2 B
Non-Current Liabilities 1.22 B
Long-Term Debt 660 M
Other Non-Current Liabilities 556 M
3.23 %92.23 %Total Liabilities$27.4b
EFFICIENCY
Earnings Waterfall Texas Capital Bancshares, Inc.
image
Revenue 1.76 B
Cost Of Revenue 895 M
Gross Profit 865 M
Operating Expenses 758 M
Operating Income 107 M
Other Expenses 29.6 M
Net Income 77.5 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(895m)865m(758m)107m(30m)78mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.15% GROSS MARGIN
49.15%
6.08% OPERATING MARGIN
6.08%
4.40% NET MARGIN
4.40%
2.30% ROE
2.30%
0.25% ROA
0.25%
1.42% ROIC
1.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Texas Capital Bancshares, Inc.
image
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 77.5 M
Depreciation & Amortization 54.2 M
Capital Expenditures -64.8 M
Stock-Based Compensation 24.7 M
Change in Working Capital 37.3 M
Others 304 M
Free Cash Flow 416 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Texas Capital Bancshares, Inc.
image
Wall Street analysts predict an average 1-year price target for TCBI of $80.6 , with forecasts ranging from a low of $74 to a high of $90 .
TCBI Lowest Price Target Wall Street Target
74 USD -17.53%
TCBI Average Price Target Wall Street Target
80.6 USD -10.17%
TCBI Highest Price Target Wall Street Target
90 USD 0.30%
Price
Max Price Target
Min Price Target
Average Price Target
90908585808075757070656560605555Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Texas Capital Bancshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
1.61 M USD 1
0-3 MONTHS
1.15 M USD 1
3-6 MONTHS
426 K USD 1
6-9 MONTHS
1.97 M USD 1
9-12 MONTHS
7. News
Texas Capital Q2 Earnings Beat on NII & Loan Growth, Stock Gains TCBI jumps 4.5% after Q2 EPS beats estimates, driven by net interest income growth and rising loan balances. zacks.com - 4 days ago
Texas Capital Bancshares Profit Doubles Texas Capital Bancshares (TCBI 5.30%) reported its second-quarter 2025 earnings on July 17, 2025, delivering a 104% increase in adjusted EPS and 100% growth in adjusted net income year over year, supported by 16% adjusted revenue growth. Management reaffirmed guidance for low double-digit percentage revenue growth for the full year and highlighted a record tangible book value of $70.14 per share and robust capital ratios, with a CET1 ratio of 11.45%. fool.com - 5 days ago
Texas Capital Bancshares, Inc. (TCBI) Q2 2025 Earnings Call Transcript Texas Capital Bancshares, Inc. (NASDAQ:TCBI ) Q2 2025 Earnings Conference Call July 17, 2025 9:00 AM ET Company Participants Jocelyn Kukulka - Corporate Participant John Matthew Scurlock - MD & CFO Robert C. Holmes - Chairman, President & CEO Conference Call Participants Jon Glenn Arfstrom - RBC Capital Markets, Research Division Matthew Covington Olney - Stephens Inc., Research Division Michael Edward Rose - Raymond James & Associates, Inc., Research Division Stephen Kendall Scouten - Piper Sandler & Co., Research Division Wood Neblett Lay - Keefe, Bruyette, & Woods, Inc., Research Division Operator Good morning, and thank you all for attending the Texas Capital Bancshares, Inc. Q2 2025 Earnings Call. seekingalpha.com - 5 days ago
Texas Capital (TCBI) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates While the top- and bottom-line numbers for Texas Capital (TCBI) give a sense of how the business performed in the quarter ended June 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 5 days ago
Texas Capital Bancshares, Inc. Announces Second Quarter 2025 Results Second quarter 2025 net income of $77.3 million and net income available to common stockholders of $73.0 million , up 86% and 95%, respectively, year-over-year globenewswire.com - 5 days ago
Insights Into Texas Capital (TCBI) Q2: Wall Street Projections for Key Metrics Beyond analysts' top-and-bottom-line estimates for Texas Capital (TCBI), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended June 2025. zacks.com - 1 week ago
Texas Capital (TCBI) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Texas Capital (TCBI) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
Texas Capital Bancshares: Attractive 6.85% Income Yield On Preferred Shares Texas Capital Bancshares preferred shares yield 6.85%, making them attractive for income investors, despite rising long-term rates. The bank has outperformed peers, with strong loan and deposit growth, and improved net interest margin and spread in Q1. Loan loss allowance is below industry average, but nonperforming assets remain controlled, mitigating immediate risk to earnings. seekingalpha.com - 2 weeks ago
Texas Capital Bancshares, Inc. Announces Date for Q2 2025 Operating Results DALLAS, July 03, 2025 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, today announced that it expects to issue financial results for the second quarter of 2025 before market on Thursday, July 17, 2025. Executive management will host a conference call and webcast to discuss second quarter 2025 operating results on Thursday, July 17, 2025, at 9:00 a.m. EDT. globenewswire.com - 2 weeks ago
Texas Capital Bancshares: Better Risk/Reward In The 6.75% Preferreds Texas Capital Bancshares is falling short of its long-term targets. Making its numbers depends on external factors beyond management's control. Consider the discounted, 6.75% yielding preferred shares instead. seekingalpha.com - 3 weeks ago
Avenacy Announces New Asset Based Lending Agreement with Texas Capital Bank SCHAUMBURG, Ill.--(BUSINESS WIRE)--Avenacy, a specialty pharmaceutical company committed to supplying critical injectable medications to the U.S. market, today announced that it has entered into an Asset Based Lending (ABL) agreement with Texas Capital Bank. The agreement provides Avenacy with the financial flexibility to accelerate its growth and support the continued expansion of its product portfolio to better serve healthcare providers, hospitals, and patients nationwide. “The launch of twe. businesswire.com - 4 weeks ago
Texas Capital (TCBI) Surges 5.1%: Is This an Indication of Further Gains? Texas Capital (TCBI) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock suggests that there could be more strength down the road. zacks.com - 1 month ago
8. Profile Summary

Texas Capital Bancshares, Inc. TCBI

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 4.11 B
Dividend Yield 0.00%
Description Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. The company offers commercial banking, consumer banking, investment banking, and wealth management services. It offers business deposit products and services, including commercial checking accounts, lockbox accounts, and cash concentration accounts, as well as information, wire transfer initiation, ACH initiation, account transfer, and service integration services; and consumer deposit products, such as checking accounts, savings accounts, money market accounts, and certificates of deposit. The company also provides commercial loans for general corporate purposes comprising financing working capital, internal growth, acquisitions, and business insurance premiums, as well as consumer loans; loans to exploration and production companies; mortgage finance loans; commercial real estate and residential homebuilder finance loans; first and second lien loans for the purpose of purchasing or constructing 1-4 family residential dwellings, as well as home equity revolving lines of credit and loans to purchase lots for future construction of 1-4 family residential dwellings; and real estate loans originated through a small business administration program, as well as equipment finance and leasing services, and letters of credit. In addition, it offers online and mobile banking, and debit and credit card services; escrow services; personal wealth management and trust services; and depositors American Airlines AAdvantage miles. It operates in Austin, Fort Worth, Dallas, Houston, and San Antonio metropolitan areas of Texas. Texas Capital Bancshares, Inc. was incorporated in 1996 and is headquartered in Dallas, Texas.
Contact 2000 McKinney Avenue, Dallas, TX, 75201 https://www.texascapitalbank.com
IPO Date Aug. 13, 2003
Employees 1818
Officers Ms. Anna M. Alvarado J.D. MD, Chief Legal Officer & Corporate Secretary Mr. J. Matthew Scurlock MD & Chief Financial Officer Ms. Aimee Williams-Ramey Chief Human Resources Officer Shannon Wherry Senior Vice President & Director of Communications Mr. David W. Oman MD & Chief Risk Officer Mr. Donald W. Goin Executive Vice President & Chief Information Officer Mr. John W. Cummings MD & Chief Administrative Officer Ellen E. Detrich Controller & Chief Accounting Officer Mr. Daniel S. Hoverman EVice President and Head of Corporate & Investment Banking Mr. Robert C. Holmes Chairman, President & Chief Executive Officer