Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 481.1 | ||||||||||
CAPEX | (64.8) | ||||||||||
Maintenance CAPEX | (45.4) | ||||||||||
Cash Flow For Owners | 435.7 | 533.2 | 652.4 | 798.2 | 976.7 | 1 195.1 | 1 462.3 | 1 789.2 | 2 189.3 | 2 678.8 | 61 486.1 |