image
Real Estate - REIT - Mortgage - NASDAQ - US
$ 14.28
0.431 %
$ 298 M
Market Cap
7.43
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one REFI stock under the worst case scenario is HIDDEN Compared to the current market price of 14.3 USD, Chicago Atlantic Real Estate Finance, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one REFI stock under the base case scenario is HIDDEN Compared to the current market price of 14.3 USD, Chicago Atlantic Real Estate Finance, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one REFI stock under the best case scenario is HIDDEN Compared to the current market price of 14.3 USD, Chicago Atlantic Real Estate Finance, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart REFI

image
$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
54.8 M REVENUE
-4.44%
-7.15 B OPERATING INCOME
-18544.71%
37 B NET INCOME
95599.21%
23.2 B OPERATING CASH FLOW
81399.87%
-39.3 B INVESTING CASH FLOW
-2040854.42%
34.6 B FINANCING CASH FLOW
142599.23%
13.9 M REVENUE
-3.85%
-18.7 M OPERATING INCOME
99.31%
7.92 M NET INCOME
-99.97%
1.83 M OPERATING CASH FLOW
-99.99%
-41.3 M INVESTING CASH FLOW
-2.07%
59.1 M FINANCING CASH FLOW
100.24%
Balance Sheet Chicago Atlantic Real Estate Finance, Inc.
image
Current Assets 28.3 B
Cash & Short-Term Investments 26.4 B
Receivables 4.82 M
Other Current Assets 1.91 B
Non-Current Assets 0
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 0
93.24 %6.74 %Total Assets$28.3b
Current Liabilities 49.1 B
Accounts Payable 0
Short-Term Debt 49.1 B
Other Current Liabilities 0
Non-Current Liabilities 77.1 B
Long-Term Debt 0
Other Non-Current Liabilities 77.1 B
38.91 %61.09 %Total Liabilities$126.2b
EFFICIENCY
Earnings Waterfall Chicago Atlantic Real Estate Finance, Inc.
image
Revenue 54.8 M
Cost Of Revenue 0
Gross Profit 54.8 M
Operating Expenses 54.8 M
Operating Income -7.15 B
Other Expenses -44.2 B
Net Income 37 B
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)(10b)(10b)55m055m(55m)(7b)44b37bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-13042.90% OPERATING MARGIN
-13042.90%
67.62% NET MARGIN
67.62%
0.01% ROE
0.01%
0.01% ROA
0.01%
-25.24% ROIC
-25.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Chicago Atlantic Real Estate Finance, Inc.
image
25b25b20b20b15b15b10b10b5b5b0020222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income 37 B
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 3.06 B
Change in Working Capital -6.78 M
Others -16.9 B
Free Cash Flow 23.2 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Chicago Atlantic Real Estate Finance, Inc.
image
REFI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.12% DIVIDEND YIELD
0.47 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.40.470.470.470.470.470.470.470.470.470.261.600.762.170.762.170.651.120.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Chicago Atlantic Real Estate Finance, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
44.1 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
10 K USD 1
0-3 MONTHS
44 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Chicago Atlantic Real Estate Finance: Is The Dividend Yield Safe Chicago Atlantic Real Estate Finance has seen its common shares dip year-to-date, driving its dividend yield to 13.5%. The mREIT's fiscal 2024 fourth quarter distributable earnings cover the dividend by just 98%. Macroeconomic headwinds could see the dividend yield requested by income investors continue to ramp up. This could mean more downside ahead. seekingalpha.com - 1 week ago
Chicago Atlantic Real Estate Finance Schedules First Quarter 2025 Earnings Release and Conference Call Date CHICAGO, April 17, 2025 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) ("Chicago Atlantic" or the “Company”), a commercial mortgage real estate investment trust, announced details for the release of its results for the first quarter ended March 31, 2025. globenewswire.com - 2 weeks ago
3 Marijuana Stocks That Could Be Top Market Performers The cannabis sector has, in a cliche way, grown from the ground up. With many hurdles, the legal market worldwide has come a long way. Yet there has been more invested interest is towards in the future of this space. From preserving what once was and integrating up-to-date and more current methods at every step of the process. marijuanastocks.com - 1 month ago
Chicago Atlantic Real Estate Finance Declares Common Stock Dividend of $0.47 for the First Quarter of 2025 CHICAGO, March 17, 2025 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI), a commercial mortgage real estate investment trust, announced that its board of directors has declared a regular quarterly cash dividend of $0.47 per share for the first quarter of 2025. The regular quarterly dividend, which equates to an annualized rate of $1.88 per common share, is payable on April 15, 2025, to shareholders of record as of the close of business on March 31, 2025. globenewswire.com - 1 month ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Q4 2024 Earnings Call Transcript Chicago Atlantic Real Estate Finance, Inc. (NASDAQ:REFI ) Q4 2024 Earnings Conference Call March 12, 2025 9:00 AM ET Company Participants Tripp Sullivan - IR Peter Sack - Co-CEO David Kite - COO Phillip Silverman - CFO Conference Call Participants Crispin Love - Piper Sandler Pablo Zuanic - Zuanic & Associates Christopher Muller - Citizens Capital Markets Aaron Grey - Alliance Global Partners Operator Good day, and welcome to the Chicago Atlantic Real Estate Finance, Inc. Fourth Quarter 2024 Earnings Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Q4 Earnings Lag Estimates Chicago Atlantic Real Estate Finance, Inc. (REFI) came out with quarterly earnings of $0.46 per share, missing the Zacks Consensus Estimate of $0.48 per share. This compares to earnings of $0.53 per share a year ago. zacks.com - 1 month ago
Chicago Atlantic Real Estate Finance Announces Fourth Quarter 2024 Financial Results CHICAGO, March 12, 2025 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) (“Chicago Atlantic” or the “Company”), a commercial mortgage real estate investment trust, today announced its results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 1 month ago
Top 3 Cannabis REITs for March 2025: Strong Dividends and Market Expansion The U.S. cannabis industry continues to expand rapidly, with sales expected to reach $40 billion by 2025. Legalization efforts are also gaining momentum. Recently, several states have introduced bills to legalize recreational cannabis, increasing investor interest. Cannabis real estate investment trusts (REITs) are crucial in this industry. They provide capital to cannabis operators through property acquisitions and lease agreements. This model allows companies to grow without heavy real estate expenses. As demand for cannabis properties rises, REITs offer investors a way to benefit from market expansion. However, proper risk management is essential due to market volatility. marijuanastocks.com - 2 months ago
Chicago Atlantic Real Estate Finance Schedules Fourth Quarter 2024 Earnings Release and Conference Call Date CHICAGO, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) ("Chicago Atlantic" or the “Company”), a commercial mortgage real estate investment trust, announced details for the release of its results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 2 months ago
3 Must-Watch Cannabis REITs for Real Estate Investment in 2025 The cannabis real estate sector continues to grow as demand for property financing increases. Cannabis REITs provide capital for dispensaries and cultivation facilities, helping operators expand while securing long-term rental income. The U.S. cannabis market is projected to reach $71 billion by 2030, driven by new state legalizations and rising consumer demand. Recent news suggests that federal rescheduling of cannabis could move forward in 2024, potentially easing banking restrictions. This change would benefit cannabis REITs by improving tenant stability. Investors should focus on companies with strong balance sheets and reliable rental income to reduce risk. marijuanastocks.com - 2 months ago
3 Marijuana Stocks For Investors To Watch All 2025 2025 will be a big year for the cannabis industry as a whole. Currently, investors are increasingly searching for businesses that focus on sustainability and social equity. Specifically cannabis companies that align with these values. With this mindset, it may attract more investors as consumers become more aware of their purchasing decisions. marijuanastocks.com - 2 months ago
Mid-February Watchlist: Leading Cannabis REITs for Real Estate Growth The U.S. cannabis industry continues expanding, creating opportunities for real estate investment trusts (REITs) that finance dispensaries and cultivation facilities. The legal cannabis market is projected to reach $41.5 billion by 2025, growing at a rapid pace. Currently, 38 states allow medical marijuana, while 24 states have legalized recreational use. This expansion fuels demand for real estate, making cannabis REITs essential for industry growth. Recent legalization efforts in Florida and Pennsylvania could further boost the market. However, federal cannabis reform remains uncertain, causing volatility in cannabis-related stocks. Investors must carefully analyze market conditions before making decisions. marijuanastocks.com - 2 months ago
8. Profile Summary

Chicago Atlantic Real Estate Finance, Inc. REFI

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 298 M
Dividend Yield 3.12%
Description Chicago Atlantic Real Estate Finance, Inc. operates as a commercial real estate finance company in the United States. It originates, structures, and invests in first mortgage loans and alternative structured financings secured by commercial real estate properties. The company offers senior loans to state-licensed operators and property owners in the cannabis industry. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2021 and is based in Chicago, Illinois.
Contact 420 North Wabash Avenue, Chicago, IL, 60611 https://investors.refi.reit
IPO Date Dec. 8, 2021
Employees None
Officers Mr. Anthony Robert Cappell Co-Chief Executive Officer & Director of Chicago Atlantic REIT Manager, LLC Mr. David Kite Chief Operating Officer of Chicago Atlantic REIT Manager, LLC Dr. Andreas A. Bodmeier Ph.D. President, Chief Investment Officer & Director of Chicago Atlantic REIT Manager, LLC Mr. Phillip Silverman CPA Chief Financial Officer, Company Secretary, Treasurer & Controller Mr. John Michael Mazarakis Executive Chairman of the Board of Chicago Atlantic REIT Manager, LLC Mr. Peter S. Sack Co-Chief Executive Officer & Director of Chicago Atlantic REIT Manager, LLC Ms. Brett Clayton Controller