image
Real Estate - REIT - Mortgage - NASDAQ - US
$ 15.71
0.77 %
$ 308 M
Market Cap
7.86
P/E
1. INTRINSIC VALUE

Chicago Atlantic Real Estate Finance, Inc. operates as a commercial real estate finance company in the United States. It originates, structures, and invests in first mortgage loans and alternative structured financings secured by commercial real estate properties. The company offers senior loans to state-licensed operators and property owners in the cannabis industry. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2021 and is based in Chicago, Illinois.[ Read More ]

The intrinsic value of one REFI stock under the base case scenario is HIDDEN Compared to the current market price of 15.7 USD, Chicago Atlantic Real Estate Finance, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart REFI

image
FINANCIALS
56.2 M REVENUE
15.04%
38.5 M OPERATING INCOME
10.38%
38.7 M NET INCOME
19.87%
28.4 M OPERATING CASH FLOW
67.10%
-1.93 M INVESTING CASH FLOW
98.46%
-24.3 M FINANCING CASH FLOW
-72.12%
0 REVENUE
0.00%
-2.71 B OPERATING INCOME
-24605.92%
29.1 B NET INCOME
316837.78%
21.3 B OPERATING CASH FLOW
343143.77%
1.99 B INVESTING CASH FLOW
69783.01%
-24.4 B FINANCING CASH FLOW
-766496.70%
Balance Sheet Decomposition Chicago Atlantic Real Estate Finance, Inc.
image
Current Assets 10.5 M
Cash & Short-Term Investments 7.9 M
Receivables 1.11 M
Other Current Assets 1.45 M
Non-Current Assets 1.21 M
Long-Term Investments 842 K
PP&E 0
Other Non-Current Assets 367 K
Current Liabilities 19.2 M
Accounts Payable 1.14 M
Short-Term Debt 0
Other Current Liabilities 18 M
Non-Current Liabilities 68.1 M
Long-Term Debt 66 M
Other Non-Current Liabilities 2.05 M
EFFICIENCY
Earnings Waterfall Chicago Atlantic Real Estate Finance, Inc.
image
Revenue 56.2 M
Cost Of Revenue 8.78 M
Gross Profit 47.4 M
Operating Expenses 17.7 M
Operating Income 38.5 M
Other Expenses -180 K
Net Income 38.7 M
RATIOS
84.37% GROSS MARGIN
84.37%
68.55% OPERATING MARGIN
68.55%
68.87% NET MARGIN
68.87%
14.24% ROE
14.24%
10.78% ROA
10.78%
11.40% ROIC
11.40%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Chicago Atlantic Real Estate Finance, Inc.
image
Net Income 38.7 M
Depreciation & Amortization 5.93 M
Capital Expenditures 0
Stock-Based Compensation 1.48 M
Change in Working Capital -643 K
Others -11.9 M
Free Cash Flow 28.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Chicago Atlantic Real Estate Finance, Inc.
image
REFI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
10625.15% DIVIDEND YIELD
0.47 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Chicago Atlantic Real Estate Finance, Inc.
image
Sold
0-3 MONTHS
44.1 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
44 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 week ago
Nov 08, 2024
Bought 44 K USD
Mazarakis John
Executive COB
+ 2779
15.82 USD
1 week ago
Nov 07, 2024
Sell 44.1 K USD
Mazarakis John
Executive COB
- 2779
15.8578 USD
1 year ago
Mar 14, 2023
Bought 132 K USD
Mazarakis John
Executive COB
+ 10000
13.19 USD
1 year ago
Dec 12, 2022
Bought 38 K USD
Sack Peter
Co-President
+ 2396
15.86 USD
1 year ago
Dec 12, 2022
Bought 146 K USD
Mazarakis John
Executive COB
+ 9184
15.86 USD
1 year ago
Dec 12, 2022
Bought 146 K USD
Cappell Anthony
Chief Executive Officer
+ 9184
15.86 USD
1 year ago
Dec 12, 2022
Bought 146 K USD
Bodmeier Andreas
Co-President and CIO
+ 9184
15.86 USD
2 years ago
Dec 08, 2021
Bought 8.12 K USD
Cappell Anthony
Chief Executive Officer
+ 500
16.25 USD
2 years ago
May 17, 2022
Bought 4.52 K USD
Kite David
Chief Operating Officer
+ 300
15.06 USD
2 years ago
May 23, 2022
Bought 108 K USD
Mazarakis John
Exec. Chairman of the Board
+ 7000
15.5 USD
2 years ago
Apr 22, 2022
Bought 174 K USD
Papastavrou Jason D
director:
+ 9676
17.9566 USD
2 years ago
Apr 25, 2022
Bought 53.7 K USD
Papastavrou Jason D
Director
+ 3000
17.9095 USD
2 years ago
Apr 22, 2022
Bought 41.7 K USD
Papastavrou Jason D
Director
+ 2324
17.9441 USD
2 years ago
Dec 07, 2021
Bought 2.5 M USD
Mazarakis John
Exec. Chairman of the Board
+ 156250
16 USD
2 years ago
Dec 08, 2021
Bought 80 K USD
Mazarakis John
Exec. Chairman of the Board
+ 5000
16 USD
2 years ago
Dec 07, 2021
Bought 2.8 M USD
Chicago Atlantic CRE Holdings, LLC
10 percent owner
+ 175000
16 USD
2 years ago
Dec 07, 2021
Bought 14.7 M USD
Chicago Atlantic Fund QP, LLC
10 percent owner
+ 918750
16 USD
2 years ago
Dec 07, 2021
Bought 2.5 M USD
Cappell Anthony
Chief Executive Officer
+ 156250
16 USD
2 years ago
Dec 08, 2021
Bought 16 K USD
Bodmeier Andreas
Co-President and CIO
+ 1000
16 USD
2 years ago
Dec 07, 2021
Bought 2.5 M USD
Bodmeier Andreas
Co-President and CIO
+ 156250
16 USD
2 years ago
Dec 08, 2021
Bought 80 K USD
Steiner Michael L.
Director
+ 5000
16 USD
2 years ago
Dec 08, 2021
Bought 4.8 K USD
Sack Peter
Co-President
+ 300
16 USD
2 years ago
Dec 08, 2021
Bought 80 K USD
Papastavrou Jason D
Director
+ 5000
16 USD
2 years ago
Dec 08, 2021
Bought 4.8 K USD
Menze Lindsay
Chief Financial Officer
+ 300
16 USD
2 years ago
Dec 08, 2021
Bought 16 K USD
Konigsberg Brandon
Director
+ 1000
16 USD
2 years ago
Dec 08, 2021
Bought 80 K USD
HERBST FREDERICK C
Director
+ 5000
16 USD
7. News
Cannabis REITs with Strong Dividend Yields for Your Investment Portfolio As the cannabis market experiences a pullback, interest is growing in cannabis-focused REITs, which offer a unique approach to investing in this evolving industry. REITs are known for providing steady dividends, making them attractive for income-seeking investors during market downturns. The US cannabis market is projected to reach $41 billion by 2025, highlighting its long-term potential. This industry growth and ongoing legalization efforts bring attention to cannabis REITs as indirect investments. Recently, legalization headlines have fueled volatility, making risk management and technical analysis essential for investors aiming to time their entries and exits wisely. marijuanastocks.com - 3 days ago
Best Ancillary Cannabis Stocks Positioned for Growth Amid Market Pullback As the US cannabis industry continues to grow, investor interest remains high. The market, valued at over $13 billion in 2023, is projected to exceed $30 billion by 2025. Despite this positive outlook, recent setbacks have caused a decline in cannabis stocks. One significant blow was Florida's failure to pass Amendment 3, which would have expanded legalization in a crucial state market. This decision has added volatility to the sector. Even so, there is ongoing optimism fueled by pending federal legislation. Any progress on these bills could create fresh momentum for cannabis stocks, underscoring the sector's potential for long-term growth. marijuanastocks.com - 1 week ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Q3 2024 Earnings Call Transcript Chicago Atlantic Real Estate Finance, Inc. (NASDAQ:REFI ) Q3 2024 Results Conference Call November 7, 2024 9:00 AM ET Company Participants Tripp Sullivan - Investor Relations Peter Sack - Co-Chief Executive Officer David Kite - Chief Operating Officer Phillip Silverman - Chief Financial Officer Conference Call Participants Mark Smith - Lake Street Capital Operator Good day, and welcome to the Chicago Atlantic Real Estate Finance Third Quarter 2024 Earnings Call. All participants will be in listen-only mode. seekingalpha.com - 1 week ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Q3 Earnings Surpass Estimates Chicago Atlantic Real Estate Finance, Inc. (REFI) came out with quarterly earnings of $0.56 per share, beating the Zacks Consensus Estimate of $0.55 per share. This compares to earnings of $0.57 per share a year ago. zacks.com - 1 week ago
Chicago Atlantic Secures BBB+ Rating And $50M Loan To Enhance Liquidity In Cannabis Lending Chicago Atlantic Real Estate Finance, Inc. REFI, a leading commercial mortgage real estate investment trust (REIT), has announced the closure of a $50 million unsecured term loan with two institutional private lending platforms. This funding aims to support the company's future investments and various general corporate purposes. benzinga.com - 3 weeks ago
Chicago Atlantic Real Estate Finance Closes on $50 Million Unsecured Term Loan to Fund Deployment of New Investments CHICAGO, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) (“Chicago Atlantic” or the “Company”), a commercial mortgage real estate investment trust, today announced that the Company entered into a $50.0 million unsecured term loan from two institutional private lending platforms to fund the Company's future investments and other general corporate purposes. The unsecured term loan matures in October 2028, is interest only and bears a fixed cash interest rate of 9.0%. globenewswire.com - 3 weeks ago
Chicago Atlantic Real Estate Finance Schedules Third Quarter 2024 Earnings Release and Conference Call Date CHICAGO, Oct. 17, 2024 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) ("Chicago Atlantic" or the “Company”), a commercial mortgage real estate investment trust, announced details for the release of its results for the third quarter ended September 30, 2024. globenewswire.com - 1 month ago
Chicago Atlantic and Silver Spike Close Loan Portfolio Acquisition and Joint Venture Transactions CHICAGO--(BUSINESS WIRE)--Chicago Atlantic and Silver Spike have closed loan portfolio acquisition and joint venture transactions. businesswire.com - 1 month ago
Maximizing Returns: The Top Cannabis REITs for Long-Term Investment Strategies Ancillary cannabis stocks, particularly Cannabis REITs, are gaining attention due to their potential for steady dividends. Cannabis REITs invest in real estate properties leased to cannabis operators. This provides a unique opportunity for investors to earn income. The US cannabis industry is projected to grow at a compound annual growth rate (CAGR) of over 20% through 2030. This growth is driven by increasing legalization and market expansion. Recent headlines have focused on potential federal legalization, which could significantly boost the industry. As the market evolves, ancillary stocks like REITs are positioned to benefit from the industry's expansion. marijuanastocks.com - 2 months ago
3 Marijuana Stocks For Investors To Watch In 2024 The cannabis industry continues to show why it is one of the fastest-growing sectors. As more people become comfortable with legal cannabis so is the idea of investing. For a long while people were scared to invest in cannabis. Currently, cannabis is still illegal however over half of the USA and several global regions have thriving marijuana businesses. From this people have been lowering their guard and taking more chances and ways to invest. marijuanastocks.com - 3 months ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Q2 2024 Earnings Call Transcript Chicago Atlantic Real Estate Finance, Inc. (NASDAQ:REFI ) Q2 2024 Earnings Conference Call August 7, 2024 9:00 AM ET Company Participants Tripp Sullivan - Investor Relations John Mazarakis - Executive Chairman Peter Sack - Co-Chief Executive Officer Phil Silverman - Chief Financial Officer Conference Call Participants Crispin Love - Piper Sandler Mark Smith - Lake Street Operator Good day and thank you for standing by. Welcome to Chicago Atlantic Real Estate Finance, Inc., Second Quarter 2024 Earnings Conference Call. seekingalpha.com - 3 months ago
Chicago Atlantic Real Estate Finance, Inc. (REFI) Misses Q2 Earnings and Revenue Estimates Chicago Atlantic Real Estate Finance, Inc. (REFI) came out with quarterly earnings of $0.50 per share, missing the Zacks Consensus Estimate of $0.56 per share. This compares to earnings of $0.55 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

Chicago Atlantic Real Estate Finance, Inc. REFI

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 308 M
Dividend Yield 10625.15%
Description Chicago Atlantic Real Estate Finance, Inc. operates as a commercial real estate finance company in the United States. It originates, structures, and invests in first mortgage loans and alternative structured financings secured by commercial real estate properties. The company offers senior loans to state-licensed operators and property owners in the cannabis industry. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2021 and is based in Chicago, Illinois.
Contact 420 North Wabash Avenue, Chicago, IL, 60611 https://investors.refi.reit
IPO Date Dec. 8, 2021
Employees None
Officers Mr. John Michael Mazarakis Executive Chairman of the Board of Chicago Atlantic REIT Manager, LLC Mr. David Kite Chief Operating Officer of Chicago Atlantic REIT Manager, LLC Mr. Anthony Robert Cappell Co-Chief Executive Officer & Director of Chicago Atlantic REIT Manager, LLC Mr. Peter S. Sack Co-Chief Executive Officer & Director of Chicago Atlantic REIT Manager, LLC Dr. Andreas A. Bodmeier Ph.D. President, Chief Investment Officer & Director of Chicago Atlantic REIT Manager, LLC