image
Real Estate - REIT - Mortgage - NYSE - US
$ 2.305
-4.66 %
$ 321 M
Market Cap
-1.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CMTG stock under the worst case scenario is HIDDEN Compared to the current market price of 2.31 USD, Claros Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CMTG stock under the base case scenario is HIDDEN Compared to the current market price of 2.31 USD, Claros Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CMTG stock under the best case scenario is HIDDEN Compared to the current market price of 2.31 USD, Claros Mortgage Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMTG

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
97.8 M REVENUE
-24.69%
-220 M OPERATING INCOME
-205.06%
-221 M NET INCOME
-3671.23%
84.5 M OPERATING CASH FLOW
-23.95%
780 M INVESTING CASH FLOW
2082.64%
-946 M FINANCING CASH FLOW
-361.21%
-70.2 M REVENUE
-108.25%
0 OPERATING INCOME
100.00%
-101 M NET INCOME
-156.49%
18.3 M OPERATING CASH FLOW
167.85%
233 M INVESTING CASH FLOW
29.71%
-262 M FINANCING CASH FLOW
-7.55%
Balance Sheet Claros Mortgage Trust, Inc.
image
Current Assets 99.1 M
Cash & Short-Term Investments 99.1 M
Receivables 0
Other Current Assets 0
Non-Current Assets 42.3 M
Long-Term Investments 42.3 M
PP&E 0
Other Non-Current Assets 0
70.07 %29.93 %Total Assets$141.4m
Current Liabilities 27 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 27 M
Non-Current Liabilities 1.7 B
Long-Term Debt 1.7 B
Other Non-Current Liabilities 0
98.43 %Total Liabilities$1.7b
EFFICIENCY
Earnings Waterfall Claros Mortgage Trust, Inc.
image
Revenue 97.8 M
Cost Of Revenue 0
Gross Profit 97.8 M
Operating Expenses 57.8 M
Operating Income -220 M
Other Expenses 770 K
Net Income -221 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)98m098m(58m)(220m)(770k)(221m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-225.51% OPERATING MARGIN
-225.51%
-226.30% NET MARGIN
-226.30%
-11.02% ROE
-11.02%
-3.18% ROA
-3.18%
-192.78% ROIC
-192.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Claros Mortgage Trust, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020192019202020202021202120222022202320232024202420252025
Net Income -221 M
Depreciation & Amortization 1.42 M
Capital Expenditures 0
Stock-Based Compensation 18.3 M
Change in Working Capital -24.7 M
Others 286 M
Free Cash Flow 84.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Claros Mortgage Trust, Inc.
image
CMTG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.25% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.370.370.250.370.370.250.370.250.10.371.480.371.360.250.850.0020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Claros Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
585 K USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.67 M USD 5
9-12 MONTHS
7. News
Claros Mortgage Trust, Inc. Announces 2025 Annual Meeting of Stockholders NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today announced that it will hold its 2025 Annual Meeting of Stockholders virtually on June 4, 2025, beginning at 1:00 p.m. ET. Stockholders can attend the virtual annual meeting via the internet at www.virtualshareholdermeeting.com/CMTG2025. Stockholders of record as of the close of business on April 7, 2025 will be eligible to vote their shares and submit questions electronically in advance of and du. businesswire.com - 1 month ago
Bad Vibes, Positive Results US equity markets slumped this week - while benchmark interest rates tumbled to two-month lows - after downbeat economic data and cautious corporate commentary sparked concern over slowing economic growth. Compounded by some unsettling COVID-related headlines late in the week, investors adopted a more "risk off" position after consumer and business survey data picked up a sudden negative sentiment shift. After notching a pair of record-highs early in the week, a two-day tumble sent the S&P 500 lower by 1.6% on the week. Small-Caps and Mid-Caps both dipped over 3%. seekingalpha.com - 2 months ago
Claros Mortgage Trust, Inc. (CMTG) Q4 2024 Earnings Call Transcript Claros Mortgage Trust, Inc. (NYSE:CMTG ) Q4 2024 Earnings Conference Call February 20, 2025 10:00 AM ET Company Participants Anh Huynh - Vice President of Investor Relations Richard Mack - Chief Executive Officer and Chairman Michael McGillis - President, Chief Financial Officer and Director Priyanka Garg - Executive Vice President, Portfolio and Asset Management Conference Call Participants Richard Shane - JPMorgan Doug Harter - UBS Jade Rahmani - KBW Chris Muller - Citizens JMP Thomas Catherwood - BTIG Operator Welcome to Claros Mortgage Trust Fourth Quarter 2024 Earnings Conference Call. My name is Mary and I will be your conference facilitator today. seekingalpha.com - 2 months ago
Claros Mortgage Trust, Inc. (CMTG) Q4 Earnings Beat Estimates Claros Mortgage Trust, Inc. (CMTG) came out with quarterly earnings of $0.18 per share, beating the Zacks Consensus Estimate of $0.10 per share. This compares to earnings of $0.31 per share a year ago. zacks.com - 2 months ago
Claros Mortgage Trust, Inc. Reports Fourth Quarter and Full Year 2024 Results NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today reported its financial results for the quarter and year ended December 31, 2024. The Company reported GAAP net loss of $100.7 million and $221.3 million, or $0.72 and $1.60 per share, for the quarter and year ended December 31, 2024, respectively. Distributable Loss (a non-GAAP financial measure defined below) was $83.2 million and $95.7 million, or $0.59 and $0.67 per share, for the quarter and. businesswire.com - 2 months ago
Trust In Claros Mortgage Claros Mortgage Trust trades at an 80% discount to book value, despite a more measured decline in book value per share. The company's high debt level amplifies the impact of asset write-downs on equity value, contributing to the stock's decline. Management's expertise and low exposure to troubled office space, along with a focus on multifamily projects, offer some stability. seekingalpha.com - 2 months ago
Analysts Estimate Claros Mortgage Trust, Inc. (CMTG) to Report a Decline in Earnings: What to Look Out for Claros Mortgage Trust, Inc. (CMTG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Claros Mortgage Trust, Inc. Announces Dates for Fourth Quarter 2024 Earnings Release and Conference Call NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today announced that it will release its fourth quarter and full-year fiscal 2024 financial results after the closing of trading on the New York Stock Exchange on Wednesday, February 19, 2025. A conference call to discuss CMTG's financial results will be held on Thursday, February 20, 2025, at 10:00 a.m. ET. The conference call may be accessed by dialing 1-833-470-1428 and referencing the Claros Mortga. businesswire.com - 2 months ago
Claros Mortgage Trust, Inc. Announces Tax Treatment of 2024 Dividends NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today announced the tax treatment of its 2024 common stock dividends. The following table summarizes CMTG's common stock dividend payments per share for the tax year ended December 31, 2024: Record Date Payment Date Cash Distribution Adjustment Dividend Ordinary Dividends(1) Qualified Dividends Capital Gain Dividends Non Dividend Distributions 12/29/2023 1/12/2024 $0.00 $0.25 $0.25(2) $0.1264 $0.0000 $. businesswire.com - 2 months ago
What Makes Claros Mortgage Trust, Inc. (CMTG) a New Strong Buy Stock Claros Mortgage Trust, Inc. (CMTG) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 3 months ago
Best Value Stocks to Buy for January 24th CMTG, ICL and CARE made it to the Zacks Rank #1 (Strong Buy) value stocks list on January 24, 2025. zacks.com - 3 months ago
Best Income Stocks to Buy for January 24th ICL, PX and CMTG made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 24, 2025. zacks.com - 3 months ago
8. Profile Summary

Claros Mortgage Trust, Inc. CMTG

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 321 M
Dividend Yield 2.25%
Description Claros Mortgage Trust, Inc. is a real estate investment trust that focuses primarily on originating senior and subordinate loans on transitional commercial real estate assets located in principal markets across the United States. The company is qualified as a real estate investment trust (REIT) under the Internal Revenue Code. As a REIT, its net income would be exempt from federal taxation to the extent that it is distributed as dividends to shareholders. The company was incorporated in 2015 and is based in New York, New York.
Contact 60 Columbus Circle, New York, NY, 10023 https://www.clarosmortgage.com
IPO Date Nov. 3, 2021
Employees None
Officers Mr. Daniel Rosenblum Vice President & Treasurer Mr. Jeffrey David Siegel Executive Vice President, General Counsel & Secretary Mr. John Michael McGillis CPA President, Chief Financial Officer, Principal Financial & Accounting Officer and Director Mr. Richard Jay Mack J.D. Chairman & Chief Executive Officer Ms. Priyanka Garg Executive Vice President of Portfolio & Asset Management Ms. Anh Huynh Vice President of Investor Relations