image
Real Estate - REIT - Mortgage - NYSE - US
$ 3.86
-1.78 %
$ 538 M
Market Cap
-6.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CMTG stock under the worst case scenario is HIDDEN Compared to the current market price of 3.86 USD, Claros Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CMTG stock under the base case scenario is HIDDEN Compared to the current market price of 3.86 USD, Claros Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one CMTG stock under the best case scenario is HIDDEN Compared to the current market price of 3.86 USD, Claros Mortgage Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
130 M REVENUE
-51.95%
108 M OPERATING INCOME
-71.06%
6.03 M NET INCOME
-94.63%
111 M OPERATING CASH FLOW
0.10%
-39.3 M INVESTING CASH FLOW
94.91%
-205 M FINANCING CASH FLOW
-30.32%
64.9 M REVENUE
-0.30%
-28.6 M OPERATING INCOME
-94.46%
64.3 M NET INCOME
656.94%
-27 M OPERATING CASH FLOW
-488.92%
180 M INVESTING CASH FLOW
123.45%
-244 M FINANCING CASH FLOW
-44.90%
Balance Sheet Claros Mortgage Trust, Inc.
image
Current Assets 187 M
Cash & Short-Term Investments 187 M
Receivables 0
Other Current Assets 0
Non-Current Assets 565 M
Long-Term Investments 42.5 M
PP&E 523 M
Other Non-Current Assets 0
Current Liabilities 44.6 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 44.6 M
Non-Current Liabilities 1.87 B
Long-Term Debt 1.87 B
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Claros Mortgage Trust, Inc.
image
Revenue 130 M
Cost Of Revenue 49.5 M
Gross Profit 80.3 M
Operating Expenses 72.9 M
Operating Income 108 M
Other Expenses 102 M
Net Income 6.03 M
RATIOS
61.87% GROSS MARGIN
61.87%
82.82% OPERATING MARGIN
82.82%
4.64% NET MARGIN
4.64%
0.26% ROE
0.26%
0.07% ROA
0.07%
2.58% ROIC
2.58%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Claros Mortgage Trust, Inc.
image
Net Income 6.03 M
Depreciation & Amortization 708 K
Capital Expenditures -2.09 M
Stock-Based Compensation 16.8 M
Change in Working Capital -37.3 M
Others 87.6 M
Free Cash Flow 109 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Claros Mortgage Trust, Inc.
image
CMTG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.40% DIVIDEND YIELD
0.1 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Claros Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.67 M USD 5
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7 months ago
May 29, 2024
Bought 276 K USD
Mack Richard
CEO & CHAIRMAN
+ 40000
6.9 USD
7 months ago
May 28, 2024
Bought 36.2 K USD
Siegel Jeffrey D
SEE REMARKS
+ 5000
7.23 USD
7 months ago
May 28, 2024
Bought 50.5 K USD
WALTER W EDWARD
Director
+ 7000
7.21 USD
7 months ago
May 24, 2024
Bought 110 K USD
McGillis Mike
PRESIDENT AND CFO
+ 15000
7.3448 USD
7 months ago
May 28, 2024
Bought 833 K USD
Mack Richard
CEO & CHAIRMAN
+ 116000
7.18 USD
7 months ago
May 24, 2024
Bought 319 K USD
Mack Richard
CEO & CHAIRMAN
+ 44000
7.25 USD
7 months ago
May 23, 2024
Bought 36.3 K USD
TESE VINCENT
Director
+ 5000
7.2635 USD
8 months ago
May 21, 2024
Bought 8.24 K USD
TESE VINCENT
Director
+ 1000
8.238 USD
2 years ago
Jul 15, 2022
Bought 3.7 K USD
Siegel Jeffrey D
See Remarks
+ 214.774
17.23 USD
2 years ago
Sep 21, 2022
Bought 14.7 K USD
Richman Steven Leonard
Director
+ 1000
14.73 USD
2 years ago
Aug 17, 2022
Bought 375 K USD
WALTER W EDWARD
Director
+ 20215
18.5411 USD
2 years ago
Aug 17, 2022
Bought 125 K USD
WALTER W EDWARD
director:
+ 6760
18.55 USD
3 years ago
Dec 17, 2021
Bought 1.07 M USD
Mack Richard
CEO and Chairman
+ 63000
16.947 USD
3 years ago
Dec 16, 2021
Bought 837 K USD
Mack Richard
CEO and Chairman
+ 51904
16.1249 USD
3 years ago
Nov 05, 2021
Bought 93.2 K USD
Liebman Pamela
Director
+ 5000
18.65 USD
3 years ago
Nov 05, 2021
Bought 22.4 K USD
Haggerty Mary
Director
+ 1200
18.65 USD
3 years ago
Nov 05, 2021
Bought 233 K USD
Richman Steven Leonard
Director
+ 12500
18.65 USD
3 years ago
Nov 05, 2021
Bought 233 K USD
WALTER W EDWARD
Director
+ 12500
18.65 USD
3 years ago
Nov 05, 2021
Bought 373 K USD
McGillis Mike
President and CFO
+ 20000
18.65 USD
3 years ago
Nov 05, 2021
Bought 5 M USD
Mack Richard
CEO and Chairman
+ 268097
18.65 USD
3 years ago
Nov 03, 2021
Bought 165 K USD
Siegel Jeffrey D
See Remarks
+ 10000
16.5 USD
7. News
Claros Mortgage Trust, Inc. (CMTG) Loses -37.88% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner Claros Mortgage Trust, Inc. (CMTG) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 1 week ago
Claros Mortgage Trust: Dividend Suspension Will Benefit Company In Long-Term Claros Mortgage Trust suspended its dividend to preserve liquidity, reflecting the continued challenges in the CRE transitional lending industry. Suspending the dividend was a difficult and necessary step, but should allow the company more flexibility to optimize its balance going forward. CMTG stock is trading near all-time lows and with a price-to-book ratio of only 0.29, substantially less than peers BXMT and KREF. seekingalpha.com - 3 weeks ago
Powell Plays Grinch U.S. equity markets tumbled this week while benchmark interest rates jumped to six-month highs after the Fed cut rates for a third-straight meeting but indicated a less-dovish outlook for 2025. Reflecting concern over stubbornly sticky inflation and buoyant economic growth, the FOMC's updated Economic Projections indicate just two rate cuts in 2025, down from four in the prior forecast. Posting its worst week since November, the S&P 500 dipped 2.2%. The Dow shed roughly 1,000 points, while the Small-Cap 600 and the Mid-Cap 400 each tumbled by nearly 5%. seekingalpha.com - 4 weeks ago
Claros Mortgage Trust, Inc. Pauses Common Stock Dividend NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (“the Company” or “CMTG”) today announced that its Board of Directors suspended the Company's quarterly dividend on its common stock commencing with the fourth quarter dividend that would have otherwise been paid in January 2025. CMTG paid three regular quarterly dividends during the year totaling $0.60 per share of common stock, which exceeds its 2024 taxable income estimate. “Taking into consideration that CMTG has fulfilled. businesswire.com - 1 month ago
Claros Mortgage Trust, Inc. (CMTG) Q3 2024 Earnings Call Transcript Claros Mortgage Trust, Inc. (NYSE:CMTG ) Q3 2024 Results Conference Call November 8, 2024 10:00 AM ET Company Participants Anh Huynh - VP, IR Richard Mack - CEO and Chairman Mike McGillis - President and CFO Conference Call Participants Doug Harter - UBS Rick Shane - JPMorgan Steve DeLaney - Citizens, JMP Jade Rahmani - KBW Operator Welcome to Claros Mortgage Trust's Third Quarter 2024 Earnings Conference Call. My name is Bridget, and I will be your conference facilitator today. seekingalpha.com - 2 months ago
Claros Mortgage Trust, Inc. (CMTG) Surpasses Q3 Earnings Estimates Claros Mortgage Trust, Inc. (CMTG) came out with quarterly earnings of $0.22 per share, beating the Zacks Consensus Estimate of $0.13 per share. This compares to loss of $0.16 per share a year ago. zacks.com - 2 months ago
Claros Mortgage Trust, Inc. Reports Third Quarter 2024 Results NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today reported its financial results for the quarter ended September 30, 2024. The Company's third quarter 2024 GAAP net loss was $56.2 million, or $0.40 per share. Distributable Loss (a non-GAAP financial measure defined below) was $24.6 million, or $0.17 per share. Distributable Earnings prior to realized losses was $31.0 million, or $0.22 per share. Third Quarter 2024 Highlights $6.3 billion loan po. businesswire.com - 2 months ago
Claros Mortgage Trust, Inc. Announces Dates for Third Quarter 2024 Earnings Release and Conference Call NEW YORK--(BUSINESS WIRE)--Claros Mortgage Trust, Inc. (NYSE: CMTG) (the “Company” or “CMTG”) today announced that it will release its third quarter 2024 financial results after the closing of trading on the New York Stock Exchange on Thursday, November 7, 2024. A conference call to discuss CMTG's financial results will be held on Friday, November 8, 2024, at 10:00 a.m. ET. The conference call may be accessed by dialing 1-833-470-1428 and referencing the Claros Mortgage Trust, Inc. teleconferen. businesswire.com - 2 months ago
Claros Mortgage Trust: A Commercial Lender Focusing On Transitional Assets Claros Mortgage Trust focuses on originating senior and mezzanine loans for transitional commercial real estate assets, primarily in large markets like California and New York. CMTG's portfolio includes multifamily, hospitality, and mixed-use assets, with loans typically ranging from $50 to $300 million, and a 98% floating rate portfolio. The REIT faces significant execution risk due to its focus on underperforming transitional assets and an external management fee structure that may not always align with shareholder interests. seekingalpha.com - 3 months ago
3 'Beaten Down' Mortgage REITs: Darkest Before Dawn? Recent developments in interest rates and market sentiment on rate cuts present an opportunity for highly discounted mortgage REITs with office exposure. Despite challenges, the risk-return profile of these mREITs has improved, making them potentially lucrative for patient, long-term investors. Granite Point Mortgage Trust, Claros Mortgage Trust, and Blackstone Mortgage Trust are rated as Speculative Buys due to their significant discounts to book value and growth prospects. seekingalpha.com - 4 months ago
REIT Fantasy Football: 11 Companies To Start Your Team Like football, REIT investing is about gaining control of real estate. REITs are becoming more attractive to income investors as inflation remains below average REIT yield and interest rates fall. With one company from each of the 19 equity REIT sectors, I offer a starting lineup of 11 companies, 6 reserves, and 2 water boys, for a solid REIT portfolio. seekingalpha.com - 4 months ago
The Return Of Volatility In a highly volatile week across global financial markets, U.S. equity markets ultimately finished the week little-changed, while benchmark interest rates rebounded from the lowest levels of the year. Following a historic surge in volatility, stabilization in Asian and European markets, decent jobless claims data, and clarity on the domestic Presidential matchup helped to ease market jitters. Narrowly avoiding a fourth-straight week of losses, the S&P 500 finished flat - staging a late-week rebound after sharp declines early in the week. The Nasdaq remained in "correction territory." seekingalpha.com - 5 months ago
8. Profile Summary

Claros Mortgage Trust, Inc. CMTG

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 538 M
Dividend Yield 3.40%
Description Claros Mortgage Trust, Inc. is a real estate investment trust that focuses primarily on originating senior and subordinate loans on transitional commercial real estate assets located in principal markets across the United States. The company is qualified as a real estate investment trust (REIT) under the Internal Revenue Code. As a REIT, its net income would be exempt from federal taxation to the extent that it is distributed as dividends to shareholders. The company was incorporated in 2015 and is based in New York, New York.
Contact 60 Columbus Circle, New York, NY, 10023 https://www.clarosmortgage.com
IPO Date Nov. 3, 2021
Employees None
Officers Mr. Daniel Rosenblum Vice President & Treasurer Ms. Anh Huynh Vice President of Investor Relations Ms. Priyanka Garg Executive Vice President of Portfolio & Asset Management Mr. Richard Jay Mack J.D. Chairman & Chief Executive Officer Mr. Jeffrey David Siegel Executive Vice President, General Counsel & Secretary Mr. John Michael McGillis CPA President, Chief Financial Officer, Principal Financial & Accounting Officer and Director