image
Real Estate - REIT - Mortgage - NYSE - US
$ 24.88
-0.0402 %
$ 10.5 B
Market Cap
14.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NLY-PF stock under the worst case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NLY-PF stock under the base case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NLY-PF stock under the best case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NLY-PF

image
$26.2$26.2$26.0$26.0$25.8$25.8$25.6$25.6$25.4$25.4$25.2$25.2$25.0$25.0$24.8$24.8$24.6$24.6$24.4$24.4$24.2$24.2Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.2 B REVENUE
185.67%
-5.65 B OPERATING INCOME
0.00%
1.01 B NET INCOME
161.75%
3.31 B OPERATING CASH FLOW
39.86%
-15 B INVESTING CASH FLOW
-78.05%
11.8 B FINANCING CASH FLOW
99.69%
527 M REVENUE
-57.74%
-1.64 B OPERATING INCOME
-126.40%
473 M NET INCOME
611.98%
2.81 B OPERATING CASH FLOW
267.89%
-6.25 B INVESTING CASH FLOW
-41.12%
3.37 B FINANCING CASH FLOW
-44.53%
Balance Sheet Annaly Capital Management, Inc.
image
Current Assets 2.56 B
Cash & Short-Term Investments 1.49 B
Receivables 3.27 B
Other Current Assets -2.2 B
Non-Current Assets 9.42 M
Long-Term Investments 2.06 B
PP&E 0
Other Non-Current Assets -2.05 B
57.98 %127.43 %80.44 %Total Assets$2.6b
Current Liabilities 1.7 B
Accounts Payable 268 M
Short-Term Debt 750 M
Other Current Liabilities 684 M
Non-Current Liabilities 20.7 B
Long-Term Debt 20.7 B
Other Non-Current Liabilities 0
3.35 %3.05 %92.40 %Total Liabilities$22.4b
EFFICIENCY
Earnings Waterfall Annaly Capital Management, Inc.
image
Revenue 1.2 B
Cost Of Revenue 0
Gross Profit 1.2 B
Operating Expenses 1.2 B
Operating Income -5.65 B
Other Expenses -6.66 B
Net Income 1.01 B
2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)1b01b(1b)(6b)7b1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-471.44% OPERATING MARGIN
-471.44%
83.60% NET MARGIN
83.60%
7.95% ROE
7.95%
0.97% ROA
0.97%
-344.85% ROIC
-344.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Annaly Capital Management, Inc.
image
10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)(25b)(25b)(30b)(30b)(35b)(35b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.01 B
Depreciation & Amortization 143 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 148 M
Others 2 B
Free Cash Flow 3.31 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Annaly Capital Management, Inc.
image
NLY-PF has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.86% DIVIDEND YIELD
0.599 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.434380.434380.434380.434380.434380.607680.662670.598960.434380.434380.434380.434380.434380.634510.659780.434380.434380.434380.434380.434380.658180.661640.723962.030.434381.740.434381.740.434381.740.434381.740.541692.440.665292.650.616141.220.00201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Annaly Capital Management, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
9% Yield From Annaly Capital Has One Major Flaw We cover 18 mortgage REITs and their preferred shares, focusing today on Annaly Capital Management's NLY-F preferred shares. NLY-F offers a high 9.39% dividend yield but carries a significant call risk, potentially resulting in a -19.6% annualized yield-to-call loss. Annaly Capital's preferred shares have a low-risk rating of 1, making them suitable for low-risk tolerant investors, unlike their common shares. seekingalpha.com - 2 months ago
Annaly Capital Management, Inc. (NLY) Q3 2024 Earnings Call Transcript Annaly Capital Management, Inc. (NYSE:NLY ) Q3 2024 Results Conference Call October 24, 2024 9:00 AM ET Company Participants Sean Kensil - Director and Investor Relations David Finkelstein - Chief Executive Officer and Chief Investment Officer Serena Wolfe - Chief Financial Officer Mike Fania - Deputy Chief Investment Officer and Head of Residential Credit V.S. Srinivasan - Head of Agency Ken Adler - Head of Mortgage Servicing Rights and Head of Portfolio Conference Call Participants Richard Shane - JPMorgan Bose George - KBW Doug Harter - UBS Jason Weaver - Jones Trading Eric Hagen - BTIG Harsh Hemnani - Green Street Jason Stewart - Janney Montgomery Scott Don Fandetti - Wells Fargo Trevor Cranston - Citizens JMP Operator Good morning, and welcome to the Third Quarter 2024 Earnings Call for Annaly Capital Management. seekingalpha.com - 6 months ago
Preferreds Weekly Review: Are High Reset Yield Stocks Guaranteed To Be Redeemed? We take a look at the action in preferreds and baby bonds through the first week of December and highlight some of the key themes we are watching. Preferreds had a good week, supported by lower Treasury yields. seekingalpha.com - 2 years ago
12% Dividend Yield And 22% Upside You want huge yield with upside? Here it is. Rising short-term rates could push yields even higher. seekingalpha.com - 2 years ago
7 Picks For Solid Dividends We've got 7 picks for solid dividends. Some are still better than others. These are for the investors who want high yield and upside, but still want to minimize their risk. seekingalpha.com - 2 years ago
8. Profile Summary

Annaly Capital Management, Inc. NLY-PF

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 10.5 B
Dividend Yield 3.86%
Description Annaly Capital Management, Inc., a diversified capital manager, engages in mortgage finance and corporate middle market lending. The company invests in agency mortgage-backed securities, mortgage servicing rights, Agency commercial mortgage-backed securities, non-Agency residential mortgage assets, residential mortgage loans, credit risk transfer securities, corporate debts, and other commercial real estate investments. It has elected to be taxed as a real estate investment trust (REIT). As a REIT, it is not subject to federal income tax to the extent that it distributes its taxable income to its shareholders. The company was founded in 1996 and is based in New York, New York.
Contact 1211 Avenue of the Americas, New York, NY, 10036 https://www.annaly.com
IPO Date July 27, 2017
Employees 191
Officers Mr. Sashi Nair Chief Technology Officer Ms. Seana Scott Gormley Chief Human Resources Officer Ms. Johanna Griffin Chief Risk Officer Ms. Jessica T. LaScala Head of Investment Operations Ms. Serena Wolfe Chief Financial Officer Ms. Audrey K. Susanin J.D. Deputy General Counsel & Chief Compliance Officer Mr. Anthony Charles Green J.D. Chief Corporate Officer, Chief Legal Officer & Secretary Mr. Michael Fania Co-Chief Investment Officer & Head of Residential Credit Mr. Steven Francis Campbell Chief Operating Officer & President Mr. David L. Finkelstein C.F.A. Chief Executive Officer, Co-Chief investment Officer & Director