image
Real Estate - REIT - Mortgage - NYSE - US
$ 24.9
-0.48 %
$ 11.2 B
Market Cap
14.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY-PI stock under the worst case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY-PI stock under the base case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NLY-PI stock under the best case scenario is HIDDEN Compared to the current market price of 24.9 USD, Annaly Capital Management, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NLY-PI

image
$26.0$26.0$25.8$25.8$25.6$25.6$25.4$25.4$25.2$25.2$25.0$25.0$24.8$24.8$24.6$24.6$24.4$24.4$24.2$24.215 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.2 B REVENUE
185.67%
-5.65 B OPERATING INCOME
0.00%
1.01 B NET INCOME
161.75%
3.31 B OPERATING CASH FLOW
39.86%
-15 B INVESTING CASH FLOW
-78.05%
11.8 B FINANCING CASH FLOW
99.69%
527 M REVENUE
-57.74%
-1.64 B OPERATING INCOME
-126.40%
473 M NET INCOME
611.98%
2.81 B OPERATING CASH FLOW
267.89%
-6.25 B INVESTING CASH FLOW
-41.12%
3.37 B FINANCING CASH FLOW
-44.53%
Balance Sheet Annaly Capital Management, Inc.
image
Current Assets 2.56 B
Cash & Short-Term Investments 1.49 B
Receivables 3.27 B
Other Current Assets -2.2 B
Non-Current Assets 9.42 M
Long-Term Investments 2.06 B
PP&E 0
Other Non-Current Assets -2.05 B
57.98 %127.43 %80.44 %Total Assets$2.6b
Current Liabilities 1.7 B
Accounts Payable 268 M
Short-Term Debt 750 M
Other Current Liabilities 684 M
Non-Current Liabilities 20.7 B
Long-Term Debt 20.7 B
Other Non-Current Liabilities 0
3.35 %3.05 %92.40 %Total Liabilities$22.4b
EFFICIENCY
Earnings Waterfall Annaly Capital Management, Inc.
image
Revenue 1.2 B
Cost Of Revenue 0
Gross Profit 1.2 B
Operating Expenses 1.2 B
Operating Income -5.65 B
Other Expenses -6.66 B
Net Income 1.01 B
2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)1b01b(1b)(6b)7b1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-471.44% OPERATING MARGIN
-471.44%
83.60% NET MARGIN
83.60%
7.95% ROE
7.95%
0.97% ROA
0.97%
-344.85% ROIC
-344.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Annaly Capital Management, Inc.
image
10b10b5b5b00(5b)(5b)(10b)(10b)(15b)(15b)(20b)(20b)(25b)(25b)(30b)(30b)(35b)(35b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.01 B
Depreciation & Amortization 143 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 148 M
Others 2 B
Free Cash Flow 3.31 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Annaly Capital Management, Inc.
image
NLY-PI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.86% DIVIDEND YIELD
0.599 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.000002.000001.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.421880.421880.421880.421880.421880.598710.421880.421880.421880.421880.421880.435940.421880.421880.421880.421880.676080.421881.700.421881.690.421881.690.421881.690.421881.690.629581.900.0020192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Annaly Capital Management, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Annaly Capital Management, Inc. NLY-PI

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 11.2 B
Dividend Yield 3.86%
Description Annaly Capital Management, Inc., a diversified capital manager, engages in mortgage finance and corporate middle market lending. The company invests in agency mortgage-backed securities, mortgage servicing rights, Agency commercial mortgage-backed securities, non-Agency residential mortgage assets, residential mortgage loans, credit risk transfer securities, corporate debts, and other commercial real estate investments. It has elected to be taxed as a real estate investment trust (REIT). As a REIT, it is not subject to federal income tax to the extent that it distributes its taxable income to its shareholders. The company was founded in 1996 and is based in New York, New York.
Contact 1211 Avenue of the Americas, New York, NY, 10036 https://www.annaly.com
IPO Date June 21, 2019
Employees 191
Officers Mr. Anthony Charles Green J.D. Chief Corporate Officer, Chief Legal Officer & Secretary Ms. Seana Scott Gormley Chief Human Resources Officer Mr. Sashi Nair Chief Technology Officer Mr. Michael Fania Co-Chief Investment Officer & Head of Residential Credit Ms. Audrey K. Susanin J.D. Deputy General Counsel & Chief Compliance Officer Mr. David L. Finkelstein C.F.A. Chief Executive Officer, Co-Chief investment Officer & Director Ms. Serena Wolfe Chief Financial Officer Ms. Jessica T. LaScala Head of Investment Operations Ms. Johanna Griffin Chief Risk Officer Mr. Steven Francis Campbell Chief Operating Officer & President