image
Real Estate - REIT - Mortgage - NYSE - US
$ 24.37
1.16 %
$ 549 M
Market Cap
-2.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IVR-PC stock under the worst case scenario is HIDDEN Compared to the current market price of 24.4 USD, Invesco Mortgage Capital Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IVR-PC stock under the base case scenario is HIDDEN Compared to the current market price of 24.4 USD, Invesco Mortgage Capital Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IVR-PC stock under the best case scenario is HIDDEN Compared to the current market price of 24.4 USD, Invesco Mortgage Capital Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
287 M REVENUE
6737.17%
279 M OPERATING INCOME
0.00%
59.9 M NET INCOME
477.59%
183 M OPERATING CASH FLOW
-22.97%
-497 M INVESTING CASH FLOW
7.33%
327 M FINANCING CASH FLOW
49.18%
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
40.7 M NET INCOME
407.32%
30.8 M OPERATING CASH FLOW
-7.29%
-1.03 B INVESTING CASH FLOW
-1075.53%
986 M FINANCING CASH FLOW
774.26%
Balance Sheet Invesco Mortgage Capital Inc.
image
Current Assets 73.4 M
Cash & Short-Term Investments 73.4 M
Receivables 0
Other Current Assets 0
Non-Current Assets 0
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 0
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Invesco Mortgage Capital Inc.
image
Revenue 287 M
Cost Of Revenue 0
Gross Profit 287 M
Operating Expenses 7.15 M
Operating Income 279 M
Other Expenses 220 M
Net Income 59.9 M
RATIOS
100.00% GROSS MARGIN
100.00%
97.50% OPERATING MARGIN
97.50%
0.00% NET MARGIN
0.00%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Invesco Mortgage Capital Inc.
image
Net Income 59.9 M
Depreciation & Amortization -12.7 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 136 M
Free Cash Flow 183 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Invesco Mortgage Capital Inc.
image
IVR-PC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.469 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Invesco Mortgage Capital Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Dec 09, 2022
Sell 21 K USD
LIENTZ JAMES R JR
Director
- 1630
12.86 USD
5 years ago
Aug 16, 2019
Bought 31.4 K USD
Clemente Mario
+ 2000
15.705 USD
7. News
8. Profile Summary

Invesco Mortgage Capital Inc. IVR-PC

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 549 M
Dividend Yield 0.00%
Description Invesco Mortgage Capital Inc. operates as a real estate investment trust (REIT) that primarily focuses on investing in, financing, and managing mortgage-backed securities and other mortgage-related assets. It invests in residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS) that are guaranteed by a U.S. government agency or federally chartered corporation; RMBS and CMBS that are not issued or guaranteed by a U.S. government agency or federally chartered corporation; credit risk transfer securities that are unsecured obligations issued by government-sponsored enterprises; residential and commercial mortgage loans; and other real estate-related financing arrangements. Invesco Mortgage Capital Inc. has elected to be taxed as a REIT and would be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2008 and is headquartered in Atlanta, Georgia.
Contact Two Peachtree Pointe, Atlanta, GA, 30309 https://www.invescomortgagecapital.com
IPO Date Aug. 11, 2017
Employees None
Officers Mr. Brian P. Norris C.F.A. Chief Investment Officer Mr. Greg Seals CFA Investor Relations Mr. David B. Lyle Chief Operating Officer Mr. Kevin M. Collins President Ms. Beth Anne Zayicek Executive Director Mr. Mark William Gregson Chief Financial Officer Ms. Stephanie Botha Chief Accounting Officer Ms. Tina M. Carew Vice President, General Counsel & Company Secretary Mr. Jason Marshall Chief Investment Officer (Leave of Absence) Mr. John M. Anzalone CFA Chief Executive Officer