image
Real Estate - REIT - Mortgage - NASDAQ - US
$ 18.5305
1.2 %
$ 1.67 B
Market Cap
394.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NYMTZ stock under the worst case scenario is HIDDEN Compared to the current market price of 18.5 USD, New York Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NYMTZ stock under the base case scenario is HIDDEN Compared to the current market price of 18.5 USD, New York Mortgage Trust, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NYMTZ stock under the best case scenario is HIDDEN Compared to the current market price of 18.5 USD, New York Mortgage Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NYMTZ

image
$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
83.9 M REVENUE
-60.07%
35.2 M OPERATING INCOME
-27.08%
-94 M NET INCOME
-93.06%
14.1 M OPERATING CASH FLOW
-53.02%
-2.24 B INVESTING CASH FLOW
-83.98%
2.23 B FINANCING CASH FLOW
95.61%
33.1 M REVENUE
23.91%
8 M OPERATING INCOME
-45.54%
33.1 M NET INCOME
205.44%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet New York Mortgage Trust, Inc.
image
Current Assets 4 B
Cash & Short-Term Investments 4 B
Receivables 151 M
Other Current Assets -151 M
Non-Current Assets 21 M
Long-Term Investments 3.94 B
PP&E 0
Other Non-Current Assets -3.92 B
99.48 %98.13 %Total Assets$4.0b
Current Liabilities 79.4 M
Accounts Payable 41 M
Short-Term Debt 0
Other Current Liabilities 38.4 M
Non-Current Liabilities 3.56 B
Long-Term Debt 3.56 B
Other Non-Current Liabilities 0
97.81 %Total Liabilities$3.6b
EFFICIENCY
Earnings Waterfall New York Mortgage Trust, Inc.
image
Revenue 83.9 M
Cost Of Revenue 0
Gross Profit 83.9 M
Operating Expenses 48.7 M
Operating Income 35.2 M
Other Expenses 129 M
Net Income -94 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)84m084m(49m)35m(129m)(94m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
41.96% OPERATING MARGIN
41.96%
-73.97% NET MARGIN
-73.97%
-4.43% ROE
-4.43%
-0.67% ROA
-0.67%
0.90% ROIC
0.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis New York Mortgage Trust, Inc.
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -94 M
Depreciation & Amortization 60 M
Capital Expenditures -9.47 M
Stock-Based Compensation 6.07 M
Change in Working Capital 0
Others 26.9 M
Free Cash Flow 4.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets New York Mortgage Trust, Inc.
image
NYMTZ has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.02% DIVIDEND YIELD
0.438 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.43750.43750.43750.43750.43750.43750.43750.43750.43750.247921.560.43751.750.43751.750.43750.440.43750.442021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership New York Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Preferreds Weekly Review: Floater Yield Confusion And Redemption Likelihood We take a look at the action in preferreds and baby bonds through the third week of January and highlight some of the key themes we are watching. Preferred stocks started the year strong with a 1% return, despite Treasury market volatility, with all sectors except BDCs showing gains. NYMT Series E preferred reset its coupon to SOFR + 6.691%, raising the yield to over 11%, highlighting the importance of tracking floating-rate resets. seekingalpha.com - 3 months ago
Preferreds Weekly Review: Shifting Rate Expectations Scramble Relative Value We take a look at the action in preferreds and baby bonds through the second week of January and highlight some of the key themes we are watching. All preferreds sectors declined due to rising Treasury yields, but the yield on the sector has become more attractive, rising to around 6.8%. The market's expectation for rate cuts has significantly decreased, impacting the relative value of floating-rate, reset, and fixed-rate preferred securities. seekingalpha.com - 3 months ago
Gauging Distribution Winners And Losers In The Next Rate Cycle The Fed is expected to lower short-term rates soon, impacting distributions for investment vehicles like CEFs and BDCs. Investors should focus on both distribution paths and valuations of CEFs, as valuation changes can significantly affect portfolio wealth. BDCs, despite holding floating-rate assets, offer high dividend coverage and income diversification, making them attractive even in a rate-cutting cycle. seekingalpha.com - 8 months ago
New Preferred Stock And Exchange Traded Debt IPOs, July 2024 New offerings from New York Mortgage Trust, Dime Community Bancshares, and Oxford Lane Capital Corp. with fixed coupon rates and credit ratings. DCOMG achieved a perfect CDx3 Compliance Score, while Morgan Stanley and Regions Financial Corporation also priced new preferred stock offerings. Investors can buy new shares at wholesale prices through the OTC exchange, track past preferred stock IPOs below par, and stay updated on the current marketplace offerings. seekingalpha.com - 9 months ago
Preferreds Weekly Review: Tight Spreads Drive Bond Issuance We take a look at the action in preferreds and baby bonds through the first week of July and highlight some of the key themes we are watching. Preferreds market saw a solid week with a drop in Treasury yields and stable median yield-to-worst below 7%. Corporate bond yields stand at lowest levels in 2 years, prompting new issuance from across the space. seekingalpha.com - 10 months ago
Preferreds Weekly Review: Funds Vs. Individual Preferreds Debate We take a look at the action in preferreds and baby bonds through the second week of December and highlight some of the key themes we are watching. Preferreds rallied for another week, closing in on a 10% total return for the year. We touch on the debate of whether it makes sense to hold preferreds funds or allocate to individual preferreds. seekingalpha.com - 1 year ago
5 Dividend Yields From 7% To 16% The big yields in these shares will draw in many investors. Huge dividend increases may be required when floating rates kick in. We're including my largest position. seekingalpha.com - 2 years ago
3 Picks For More Dividends At Big Discounts We've got 3 picks with dividend yields from 7.5% to 13.1%. Each share also has a significant discount to either projected current book value or to call value. seekingalpha.com - 2 years ago
8. Profile Summary

New York Mortgage Trust, Inc. NYMTZ

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 1.67 B
Dividend Yield 2.02%
Description New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. Its targeted investments include residential loans, second mortgages, and business purpose loans; structured multi-family property investments, such as preferred equity in, and mezzanine loans to owners of multi-family properties, as well as joint venture equity investments in multi-family properties; non-agency residential mortgage-backed securities (RMBS); agency RMBS; commercial mortgage-backed securities (CMBS); and other mortgage, residential housing, and credit-related assets. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2003 and is headquartered in New York, New York.
Contact 90 Park Avenue, New York, NY, 10016 https://www.nymtrust.com
IPO Date Nov. 18, 2021
Employees 70
Officers Mr. Nicholas Mah President Adam Howse Head of Operations Emily Stiller Controller Mr. Ardian Dauti Managing Director Joshua Eberle Managing Director JB Kim Managing Director Mr. Steven R. Mumma CPA Executive Chairman Mr. Stephen L. Hogue Managing Director Mr. Jason T. Serrano Chief Executive Officer & Director