image
New York Mortgage Trust, Inc. NYMTZ
Real Estate - REIT - Mortgage - NASDAQ - US
Watchlist
$ 20.45
0.59 %
$ 528 M
Market Cap
435.11
P/E
INCOME STATEMENT
210 M REVENUE
2383.47%
Growth Rates
1Year 2383.47%
3Years 44.42%
5Years 8.12%
7Years 10.40%
10Years 8.74%
48.2 M OPERATING INCOME
115.50%
Growth Rates
1Year 115.50%
3Years 29.42%
5Years -36.81%
7Years -23.86%
10Years -3.51%
-48.7 M NET INCOME
85.71%
Growth Rates
1Year 85.71%
3Years 44.73%
5Years -7.93%
7Years -8.06%
10Years -5.49%
EFFICIENCY
Earnings Waterfall New York Mortgage Trust, Inc.
image
Revenue 210 M
Cost Of Revenue 227 M
Gross Profit -17 M
Operating Expenses 49.6 M
Operating Income 48.2 M
Other Expenses 96.9 M
Net Income -48.7 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 210.0 8.5 266.5 (207.5) 221.9 142.1 121.8 105.0 123.4 188.4 90.9 40.7 15.5 15.7 20.1 (12.1) (9.6) 4.2 49.1 40.0 4.3 1.3 0.3 0.1
GROSS PROFIT
Cost Of Revenue 227.0 383.6 28.8 12.3 14.7 13.6 48.1 38.5 44.9 6.4 3.9 0 0 0 2.1 14.0 9.6 0 0 0 0 0 0 0
Gross Profit (17.0) (375.2) 237.7 (219.8) 207.2 128.5 73.7 66.6 78.5 182.0 87.0 40.7 15.5 15.7 18.0 (26.1) (19.1) 4.2 49.1 40.0 4.3 1.3 0.3 0.1
OPERATING INCOME
Operating Expenses 49.6 348.6 22.2 29.9 (48.6) 352.0 274.0 15.2 254.0 236.0 222.0 108.0 19.0 14.0 20.0 70.0 71.0 63.0 59.0 (20.3) 12.6 4.1 2.9 0.9
Selling, General and Administrative Expenses 49.6 93.3 48.9 42.2 36.4 28.2 22.9 24.5 29.1 34.0 16.0 11.4 10.5 8.0 3.9 3.5 1.0 0.8 35.8 20.3 1.0 0.5 0 0
Research and Development Expenses 0 0.804 0.783 1.94 0.23 0.222 0.22 0.202 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 48.2 (311.3) 195.7 (287.5) 173.3 478.9 7.3 325.3 343.2 136.2 69.0 28.2 4.8 16.4 10.9 (25.8) (5.2) 45.1 46.2 19.7 17.0 5.4 3.2 1.0
PRE-TAX INCOME
Interest Income Expense 192.1 129.4 83.2 223.1 566.8 377.1 308.1 254.7 260.7 301.0 231.2 105.9 4.8 9.6 14.2 36.3 50.1 60.1 60.1 16.0 3.3 1.7 1.3 0.5
Total Other Income (126.0) (106.0) (15.7) (27.4) 172.3 97.6 84.6 65 K 0 6.4 0 0 (0.3) (7.2) (15.7) 1.7 (52.5) 0 (60.1) (0.8) 0 (1.9) 4.5 1.2
Pre-Tax Income (77.7) (340.1) 190.9 (287.3) 172.5 103.7 91.9 70.7 82.5 142.6 69.7 29.1 5.2 1.1 11.7 (24.1) 0 0 (13.9) 3.7 0 0 1.9 0.5
NET INCOME
Tax Provision 75 K 0.5 2.5 1.0 (0.4) (1.1) 3.4 3.1 4.5 6.4 0.7 0.9 0.4 (5.7) 15.0 37.9 50.1 60.1 (8.5) (1.3) 3.3 1.7 0 0
Net Income (48.7) (340.6) 193.2 (288.2) 173.7 102.9 92.0 67.6 78.0 136.2 69.0 28.3 4.8 6.8 11.7 (24.1) (55.3) (15.0) (5.3) 4.9 13.7 3.8 1.9 0.5
EPS 0.99 3.61 2.03 3.11 3.14 2.79 2.72 2 2.48 5.92 4.44 4.32 1.84 2.88 5 11.7 122 167 11.9 56 30.2 84.3 42.3 11.8