image
New York Mortgage Trust, Inc. NYMTL
Real Estate - REIT - Mortgage - NASDAQ - US
Watchlist
$ 21.86
-0.183 %
$ 1.98 B
Market Cap
465.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYMTL stock under the worst case scenario is HIDDEN Compared to the current market price of 21.9 USD, New York Mortgage Trust, Inc. is HIDDEN

NYMTL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYMTL stock under the base case scenario is HIDDEN Compared to the current market price of 21.9 USD, New York Mortgage Trust, Inc. is HIDDEN

NYMTL Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one NYMTL stock under the best case scenario is HIDDEN Compared to the current market price of 21.9 USD, New York Mortgage Trust, Inc. is HIDDEN

NYMTL Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart NYMTL

image
1M -2%
6M 11%
1Y 22%
3Y 16%
5Y --%
All
FINANCIALS
210 M REVENUE
2383.47%
Growth Rates
1Year 2383.47%
3Years 44.42%
5Years 8.12%
7Years 10.40%
10Years 8.74%
48.2 M OPERATING INCOME
115.50%
Growth Rates
1Year 115.50%
3Years 29.42%
5Years -36.81%
7Years -23.86%
10Years -3.51%
-48.7 M NET INCOME
85.71%
Growth Rates
1Year 85.71%
3Years 44.73%
5Years -7.93%
7Years -8.06%
10Years -5.49%
30 M OPERATING CASH FLOW
-67.37%
Growth Rates
1Year -67.37%
3Years -35.33%
5Years 4.38%
7Years -8.04%
10Years -5.60%
-1.22 B INVESTING CASH FLOW
-139.78%
Growth Rates
1Year -139.78%
3Years -16.37%
5Years -13.68%
7Years -67.66%
10Years -23.13%
1.14 B FINANCING CASH FLOW
147.72%
Growth Rates
1Year 147.72%
3Years 36.75%
5Years 12.90%
7Years 52.62%
10Years 27.68%
93.7 M REVENUE
-27.81%
Growth Rates
1Year 2383.47%
3Years 44.42%
5Years 8.12%
7Years 10.40%
10Years 8.74%
-145 M OPERATING INCOME
-287.31%
Growth Rates
1Year 115.50%
3Years 29.42%
5Years -36.81%
7Years -23.86%
10Years -3.51%
40.5 M NET INCOME
359.59%
Growth Rates
1Year 85.71%
3Years 44.73%
5Years -7.93%
7Years -8.06%
10Years -5.49%
-922 K OPERATING CASH FLOW
7.15%
Growth Rates
1Year -67.37%
3Years -35.33%
5Years 4.38%
7Years -8.04%
10Years -5.60%
-841 M INVESTING CASH FLOW
-46.92%
Growth Rates
1Year -139.78%
3Years -16.37%
5Years -13.68%
7Years -67.66%
10Years -23.13%
799 M FINANCING CASH FLOW
45.04%
Growth Rates
1Year 147.72%
3Years 36.75%
5Years 12.90%
7Years 52.62%
10Years 27.68%
Balance Sheet New York Mortgage Trust, Inc.
image
Current Assets 2.27 B
Cash & Short-Term Investments 2.2 B
Receivables 64.9 M
Other Current Assets 0
Non-Current Assets 2.24 B
Long-Term Investments 2.16 B
PP&E 6.58 M
Other Non-Current Assets 75.5 M
Current Liabilities 531 M
Accounts Payable 23.7 M
Short-Term Debt 0
Other Current Liabilities 507 M
Non-Current Liabilities 2.83 B
Long-Term Debt 2.81 B
Other Non-Current Liabilities 29.3 M
EFFICIENCY
Earnings Waterfall New York Mortgage Trust, Inc.
image
Revenue 210 M
Cost Of Revenue 112 M
Gross Profit 97.8 M
Operating Expenses 49.6 M
Operating Income 48.2 M
Other Expenses 96.9 M
Net Income -48.7 M
RATIOS
46.58% GROSS MARGIN
46.58%
Averages
1Year 46.58%
3Years -1433.74%
5Years -820.38%
7Years -564.42%
10Years -372.74%
22.98% OPERATING MARGIN
22.98%
Averages
1Year 22.98%
3Years -1195.02%
5Years -673.67%
7Years -432.21%
10Years -236.53%
-23.17% NET MARGIN
-23.17%
Averages
1Year -23.17%
3Years -1326.39%
5Years -752.39%
7Years -516.29%
10Years -341.42%
-3.08% ROE
-3.08%
Averages
1Year -3.08%
3Years -4.70%
5Years -3.75%
7Years -0.08%
10Years 3.29%
-0.66% ROA
-0.66%
Averages
1Year -0.66%
3Years -0.90%
5Years -1.63%
7Years -0.95%
10Years -0.38%
1.10% ROIC
1.10%
Averages
1Year 1.10%
3Years -0.66%
5Years -1.63%
7Years -0.69%
10Years 0.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis New York Mortgage Trust, Inc.
image
Net Income -48.7 M
Depreciation & Amortization 24.6 M
Capital Expenditures 0
Stock-Based Compensation 8.82 M
Change in Working Capital -16.7 M
Others 45.2 M
Free Cash Flow 30 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets New York Mortgage Trust, Inc.
image
NYMTL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
4.98% DIVIDEND YIELD
0.43 USD DIVIDEND PER SHARE
5. COMPETITION

New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States.

image
-91.1 USD
NYMTZ
Overvalued 576.55%

New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States.

image
-105 USD
NYMTN
Overvalued 574.23%

New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States.

image
-118 USD
NYMTM
Overvalued 574.60%

AGNC Investment Corp. operates as a real estate investment trust (REIT) in the United States. The company invests in residential mortgage pass-through securities and collateralized mortgage obligations for which the principal and interest payments are guaranteed by the United States government-sponsored enterprise or by the United States government agency.

image
-50.7 USD
AGNCO
Overvalued 300.11%

MFA Financial, Inc., together with its subsidiaries, operates as a real estate investment trust (REIT) in the United States. The company invests in residential mortgage assets, including non-agency mortgage-backed securities (MBS), agency MBS, and credit risk transfer securities; residential whole loans, including purchased performing loans, purchased credit deteriorated, and non-performing loans; and mortgage servicing rights related assets.

image
-65.7 USD
MFA-PC
Overvalued 369.30%
6. Ownership
Insider Ownership New York Mortgage Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
17 years ago
Feb 27, 2007
Sell 108 K USD
Wirth Michael I
- 33200
 3.25 USD
17 years ago
Feb 27, 2007
Sell 2.58 K USD
Wirth Michael I
- 790
 3.26 USD
17 years ago
Feb 14, 2007
Sell 37 K USD
Wirth Michael I
Director
- 11200
 3.3 USD
17 years ago
Feb 14, 2007
Sell 2.65 K USD
Wirth Michael I
Director
- 800
 3.31 USD
17 years ago
Feb 14, 2007
Sell 14.2 K USD
Wirth Michael I
Director
- 4280
 3.32 USD
17 years ago
Feb 14, 2007
Sell 9.72 K USD
Wirth Michael I
Director
- 2920
 3.33 USD
17 years ago
Feb 14, 2007
Sell 7.68 K USD
Wirth Michael I
Director
- 2300
 3.34 USD
17 years ago
Feb 14, 2007
Sell 2.01 K USD
Wirth Michael I
Director
- 600
 3.35 USD
17 years ago
Feb 14, 2007
Sell 3.02 K USD
Wirth Michael I
Director
- 900
 3.36 USD
17 years ago
Feb 14, 2007
Sell 6.74 K USD
Wirth Michael I
Director
- 2000
 3.37 USD
7. News
8. Profile Summary

New York Mortgage Trust, Inc. NYMTL

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 1.98 B
Dividend Yield 4.98%
Description New York Mortgage Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. Its targeted investments include residential loans, second mortgages, and business purpose loans; structured multi-family property investments, such as preferred equity in, and mezzanine loans to owners of multi-family properties, as well as joint venture equity investments in multi-family properties; non-agency residential mortgage-backed securities (RMBS); agency RMBS; commercial mortgage-backed securities (CMBS); and other mortgage, residential housing, and credit-related assets. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2003 and is headquartered in New York, New York.
Contact 90 Park Avenue, New York, NY, 10016 https://www.nymtrust.com
IPO Date June 30, 2021
Employees 79
Officers Emily Stiller Controller Mr. Ardian Dauti Managing Director Adam Howse Head of Operations Mr. Steven R. Mumma CPA Executive Chairman Mr. Jason T. Serrano Chief Executive Officer & Director Mr. Nicholas Mah President Ms. Kristine R. Nario-Eng CPA, Eng. Secretary, Chief Financial Officer & Principal Accounting Officer Mr. Stephen L. Hogue Managing Director Mr. Steven B. Brannan Managing Director JB Kim Managing Director