image
Real Estate - REIT - Mortgage - NYSE - US
$ 13.27
-6.62 %
$ 234 M
Market Cap
13.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NREF stock under the worst case scenario is HIDDEN Compared to the current market price of 13.3 USD, NexPoint Real Estate Finance, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NREF stock under the base case scenario is HIDDEN Compared to the current market price of 13.3 USD, NexPoint Real Estate Finance, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NREF stock under the best case scenario is HIDDEN Compared to the current market price of 13.3 USD, NexPoint Real Estate Finance, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NREF

image
$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
28.1 M REVENUE
-33.15%
-8.5 M OPERATING INCOME
-33.46%
36 M NET INCOME
157.33%
29.3 M OPERATING CASH FLOW
-7.20%
957 M INVESTING CASH FLOW
29.03%
-995 M FINANCING CASH FLOW
-28.18%
9.88 M REVENUE
-76.59%
0 OPERATING INCOME
0.00%
15.2 M NET INCOME
-5.96%
4.36 M OPERATING CASH FLOW
-70.38%
221 M INVESTING CASH FLOW
58.79%
-257 M FINANCING CASH FLOW
-109.90%
Balance Sheet NexPoint Real Estate Finance, Inc.
image
Current Assets 5.33 M
Cash & Short-Term Investments 3.88 M
Receivables 1.46 M
Other Current Assets 0
Non-Current Assets 77.8 M
Long-Term Investments 77.8 M
PP&E 0
Other Non-Current Assets 0
4.66 %93.59 %Total Assets$83.2m
Current Liabilities 10 M
Accounts Payable 10 M
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 4.58 B
Long-Term Debt 4.58 B
Other Non-Current Liabilities 0
99.78 %Total Liabilities$4.6b
EFFICIENCY
Earnings Waterfall NexPoint Real Estate Finance, Inc.
image
Revenue 28.1 M
Cost Of Revenue 0
Gross Profit 28.1 M
Operating Expenses 36.6 M
Operating Income -8.5 M
Other Expenses -44.5 M
Net Income 36 M
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)28m028m(37m)(9m)44m36mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-30.23% OPERATING MARGIN
-30.23%
62.88% NET MARGIN
62.88%
5.31% ROE
5.31%
0.33% ROA
0.33%
-5.72% ROIC
-5.72%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NexPoint Real Estate Finance, Inc.
image
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)2015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 36 M
Depreciation & Amortization 5.61 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -6.68 M
Free Cash Flow 29.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NexPoint Real Estate Finance, Inc.
image
Wall Street analysts predict an average 1-year price target for NREF of $14 , with forecasts ranging from a low of $14 to a high of $14 .
NREF Lowest Price Target Wall Street Target
14 USD 5.50%
NREF Average Price Target Wall Street Target
14 USD 5.50%
NREF Highest Price Target Wall Street Target
14 USD 5.50%
Price
Max Price Target
Min Price Target
Average Price Target
1717161615151414131312121111May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5.11% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.21980.4750.50.6850.50.50.40.4750.50.6850.50.40.4750.50.6850.50.41.420.4751.900.52.000.6852.740.52.000.50202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership NexPoint Real Estate Finance, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NexPoint Real Estate Finance, Inc. Announces First Quarter 2025 Earnings Conference Call DALLAS , April 3, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. (NYSE: NREF) (the "Company") announced today that the Company is scheduled to host a conference call on Thursday, May 1, 2025, at 11:00 a.m. ET (10:00 a.m. prnewswire.com - 1 week ago
NexPoint Real Estate Finance: Making Hay While The Sun Shines NexPoint Real Estate Finance is a mREIT focused on financing multifamily and life sciences properties, primarily through CMBS and mezzanine loans. Over the past year, the common dividend is covered by cash flows, a trend I expect to continue in 2025. The current interest rate environment remains favorable for mREITs, with both short and long-term interest rates likely to decline in 2025-2027. seekingalpha.com - 2 weeks ago
NexPoint Real Estate Finance, Inc. Announces Record Date and Date of 2025 Annual Meeting of Stockholders DALLAS , March 14, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. (NYSE: NREF) ("NREF") announced today that the record date for determining stockholders entitled to vote at the 2025 Annual Meeting of Stockholders (the "Annual Meeting") will be Monday, March 24, 2025. The Annual Meeting will be held on Tuesday, May 20, 2025, beginning at 10:30 a.m. prnewswire.com - 3 weeks ago
NexPoint Real Estate Finance, Inc. (NREF) Q4 2024 Earnings Call Transcript NexPoint Real Estate Finance, Inc. (NYSE:NREF ) Q4 2024 Earnings Conference Call February 27, 2025 11:00 AM ET Company Participants Kristen Griffith – Investor Relations Matt McGraner – Executive Vice President and Chief Investment Officer Paul Richards – Executive Vice President and Chief Financial Officer Conference Call Participants Stephen Laws – Raymond James Jade Rahmani – KBW Operator Thank you for standing by. My name is Kate, and I will be your conference operator today. seekingalpha.com - 1 month ago
NexPoint (NREF) Q4 Earnings and Revenues Surpass Estimates NexPoint (NREF) came out with quarterly earnings of $0.83 per share, beating the Zacks Consensus Estimate of $0.78 per share. This compares to earnings of $0.44 per share a year ago. zacks.com - 1 month ago
NREF Announces Fourth Quarter 2024 Results, Provides First Quarter 2025 Guidance DALLAS , Feb. 27, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. ("NREF" or the "Company") (NYSE: NREF) today reported its financial results for the quarter ended December 31, 2024. NREF reported net income attributable to common stockholders of $8.4 million, or $0.43 per diluted share1, for the three months ended December 31, 2024. prnewswire.com - 1 month ago
NexPoint Real Estate Finance, Inc. Announces Series A Preferred Stock Dividend DALLAS , Feb. 26, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. (NYSE: NREF) (the "Company") today announced a dividend for its 8.50% Series A Cumulative Redeemable Preferred Stock (NYSE: NREF PRA) of $0.53125 per share. The dividend will be payable on April 25, 2025, to stockholders of record at the close of business on April 15, 2025. prnewswire.com - 1 month ago
NexPoint Real Estate Finance, Inc. Announces Quarterly Dividend DALLAS , Feb. 26, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. ("NREF" or the "Company") (NYSE: NREF) announced today that its board of directors has declared a quarterly regular dividend of $0.50 per share of NREF common stock. The dividend will be payable on March 31, 2025, to stockholders of record on March 14, 2025. prnewswire.com - 1 month ago
NexPoint Real Estate Finance Announces 2024 Dividend Income Tax Treatment DALLAS , Feb. 7, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. (NYSE: NREF) (the "Company") announced today the final income allocations of the Company's 2024 dividend distributions on its common stock, Series A Preferred Stock and Series B Preferred Stock. The final income allocations as they will be reported on Form 1099-DIV are set forth in the following table: Common Shares (CUSIP #65342V101) Ex Dividend Date Record Date Payable Date Distribution Per Share TaxableOrdinary Income Per Share (1) Return of Capital Per Share 3/14/2024 3/15/2024 3/28/2024 $0.50000 $0.45344 $0.04656 6/14/2024 6/14/2024 6/28/2024 $0.50000 $0.45344 $0.04656 9/13/2024 9/13/2024 9/30/2024 $0.50000 $0.45344 $0.04656 12/13/2024 12/13/2024 12/31/2024 $0.50000 $0.45344 $0.04656 Totals $2.00000 $1.81376 $0.18624 100.00 % 90.69 % 9.31 %   Series A Preferred Shares (CUSIP #65342V408) Ex Dividend Date Record Date Payable Date Distribution Per Share Taxable Ordinary Income Per Share (1) Return of Capital Per Share 1/11/2024 1/12/2024 1/25/2024 $0.53125 $0.53125 $0.00000 4/12/2024 4/15/2024 4/25/2024 $0.53125 $0.53125 $0.00000 7/15/2024 7/15/2024 7/25/2024 $0.53125 $0.53125 $0.00000 10/15/2024 10/15/2024 10/25/2024 $0.53125 $0.53125 $0.00000 Totals $2.12500 $2.12500 $0.00000 100.00 % 100.00 % 0.00 %   Series B Preferred Shares (Various CUSIPs) Ex Dividend Date Record Date Payable Date Distribution Per Share Taxable OrdinaryIncome Per Share (1) Return of Capital Per Share 1/24/2024 1/25/2024 2/5/2024 $0.18750 $0.18750 $0.00000 2/22/2024 2/23/2024 3/5/2024 $0.18750 $0.18750 $0.00000 3/22/2024 3/25/2024 4/5/2024 $0.18750 $0.18750 $0.00000 4/24/2024 4/25/2024 5/6/2024 $0.18750 $0.18750 $0.00000 5/23/2024 5/24/2024 6/5/2024 $0.18750 $0.18750 $0.00000 6/25/2024 6/25/2024 7/5/2024 $0.18750 $0.18750 $0.00000 7/25/2024 7/25/2024 8/5/2024 $0.18750 $0.18750 $0.00000 8/23/2024 8/23/2024 9/5/2024 $0.18750 $0.18750 $0.00000 9/25/2024 9/25/2024 10/7/2024 $0.18750 $0.18750 $0.00000 10/25/2024 10/25/2024 11/5/2024 $0.18750 $0.18750 $0.00000 11/25/2024 11/25/2024 12/5/2024 $0.18750 $0.18750 $0.00000 12/24/2024 12/24/2024 1/6/2025 $0.18750 $0.18750 $0.00000 Totals $2.25 $2.25 $0.00000 100.00 % 100.00 % 0.00 % (1) 99.24% of the amount reported as Taxable Ordinary Income is treated as a qualified REIT dividend for purposes of Section 199A. prnewswire.com - 2 months ago
NexPoint Real Estate Finance, Inc. Announces Fourth Quarter and Full Year 2024 Earnings Conference Call DALLAS , Jan. 24, 2025 /PRNewswire/ -- NexPoint Real Estate Finance, Inc. (NYSE: NREF) (the "Company") announced today that the Company is scheduled to host a conference call on Thursday, February 27, 2025, at 11:00 a.m. ET (10:00 a.m. prnewswire.com - 2 months ago
Best Income Stocks to Buy for January 13th TWO, NREF and RITM made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 13, 2025. zacks.com - 2 months ago
3 mREIT Stocks Worth Investing Despite Rising Mortgage Rates Investors can purchase stocks like NREF, TWO and MFA, which have high dividend yields and strong growth prospects despite rising mortgage rates. zacks.com - 3 months ago
8. Profile Summary

NexPoint Real Estate Finance, Inc. NREF

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 234 M
Dividend Yield 5.11%
Description NexPoint Real Estate Finance, Inc. operates as a real estate finance company in the United States. It focuses on originating, structuring, and investing in first mortgage loans, mezzanine loans, preferred equity, and preferred stock, as well as multifamily commercial mortgage backed securities securitizations. The company intends to qualify as a real estate investment trust for U.S. federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 2019 and is based in Dallas, Texas.
Contact 300 Crescent Court, Dallas, TX, 75201 https://www.nexpointfinance.com
IPO Date Feb. 7, 2020
Employees 1
Officers Mr. Matthew Ryan McGraner J.D. Executive Vice President & Chief Investment Officer Kristen Thomas Director of Investor Relations Mr. James David Dondero CFA, CPA Chairman, President & Chief Executive Officer