image
Financial Services - Banks - Regional - NASDAQ - US
$ 84.47
2.23 %
$ 674 M
Market Cap
9.86
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NBN stock under the worst case scenario is HIDDEN Compared to the current market price of 84.5 USD, Northeast Bank is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NBN stock under the base case scenario is HIDDEN Compared to the current market price of 84.5 USD, Northeast Bank is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NBN stock under the best case scenario is HIDDEN Compared to the current market price of 84.5 USD, Northeast Bank is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NBN

image
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
264 M REVENUE
117.02%
89.4 M OPERATING INCOME
37.05%
58.2 M NET INCOME
31.78%
2.56 M OPERATING CASH FLOW
-95.74%
-158 M INVESTING CASH FLOW
87.14%
200 M FINANCING CASH FLOW
-83.29%
52.4 M REVENUE
25.22%
0 OPERATING INCOME
0.00%
22.4 M NET INCOME
31.18%
9.19 M OPERATING CASH FLOW
243.70%
-83.9 M INVESTING CASH FLOW
88.08%
122 M FINANCING CASH FLOW
-84.24%
Balance Sheet Northeast Bank
image
Current Assets 242 M
Cash & Short-Term Investments 242 M
Receivables 0
Other Current Assets 0
Non-Current Assets 2.95 B
Long-Term Investments 56 M
PP&E 27.1 M
Other Non-Current Assets 2.86 B
7.60 %89.80 %Total Assets$3.2b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 611 M
Long-Term Debt 365 M
Other Non-Current Liabilities 246 M
59.80 %40.20 %Total Liabilities$611.1m
EFFICIENCY
Earnings Waterfall Northeast Bank
image
Revenue 264 M
Cost Of Revenue 0
Gross Profit 264 M
Operating Expenses 151 M
Operating Income 89.4 M
Other Expenses 31.1 M
Net Income 58.2 M
300m300m250m250m200m200m150m150m100m100m50m50m00264m0264m(151m)89m(31m)58mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
33.88% OPERATING MARGIN
33.88%
22.08% NET MARGIN
22.08%
15.46% ROE
15.46%
1.86% ROA
1.86%
1.85% ROIC
1.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Northeast Bank
image
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 58.2 M
Depreciation & Amortization 3.06 M
Capital Expenditures -2.45 M
Stock-Based Compensation 5.3 M
Change in Working Capital -9.06 M
Others -63.8 M
Free Cash Flow 111 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Northeast Bank
image
Wall Street analysts predict an average 1-year price target for NBN of $75.5 , with forecasts ranging from a low of $71 to a high of $80 .
NBN Lowest Price Target Wall Street Target
71 USD -15.95%
NBN Average Price Target Wall Street Target
75.5 USD -10.62%
NBN Highest Price Target Wall Street Target
80 USD -5.29%
Price
Max Price Target
Min Price Target
Average Price Target
11011010010090908080707060605050May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.01% DIVIDEND YIELD
0.01 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.040.040.040.040.040.040.030.030.030.030.020.020.010.010.010.010.010.010.000.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.040.010.040.010.040.010.040.010.040.010.040.010.040.010.040.010.040.010.040.012015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Northeast Bank
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Northeast Bank (NBN) Q2 2025 Earnings Call Transcript Northeast Bank (NASDAQ:NBN ) Q2 2025 Earnings Conference Call February 7, 2025 10:00 AM ET Company Participants Richard Wayne - President and Chief Executive Officer Richard Cohen - Chief Financial Officer Patrick Dignan - Chief Operating Officer Conference Call Participants Mark Fitzgibbon - Piper Sandler & Co. Damon DelMonte - Keefe, Bruyette, & Woods, Inc. Operator Welcome to the Northeast Bank Second Quarter Fiscal Year 2025 Earnings Call. My name is Didi, and I will be your operator for today's call. seekingalpha.com - 2 months ago
Northeast Bank Reports Second Quarter Results and Declares Dividend PORTLAND, Maine, Feb. 06, 2025 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, today reported net income of $22.4 million, or $2.74 per diluted common share, for the quarter ended December 31, 2024, compared to net income of $14.1 million, or $1.85 per diluted common share, for the quarter ended December 31, 2023. Net income for the six months ended December 31, 2024 was $39.5 million, or $4.85 per diluted common share, compared to $29.2 million, or $3.86 per diluted common share, for the six months ended December 31, 2023. globenewswire.com - 2 months ago
Northeast Bank Announces Dates for Fiscal 2025 Second Quarter Earnings Results and Conference Call PORTLAND, Maine, Feb. 05, 2025 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, announced today it will release its fiscal 2025 second quarter earnings results on Thursday, February 6, 2025. Following the release, the Bank will host a conference call with a simultaneous webcast at 10:00 a.m. ET on Friday, February 7, 2025. The conference call will be hosted by Rick Wayne, President and Chief Executive Officer, Richard Cohen, Chief Financial Officer, and Pat Dignan, Chief Operating Officer. globenewswire.com - 2 months ago
Northeast Bank: High Performing Bank You Probably Never Heard Of Northeast Bank, with a $750M market cap, delivers high teens ROE and trades at 1.9x book value, yet expects stronger results in 2025. The bank's growth is driven by book value accretion, efficient operations, and negligible credit losses, leading to high valuation multiples. Catalysts include ramped-up SBA lending, recent large Purchased Loans, and potential regulatory tailwinds, boosting EPS and valuation. seekingalpha.com - 3 months ago
Northeast Bank Announces Commencement of At-the-Market Offering of Voting Common Stock PORTLAND, Maine, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN) announced today that it has entered into an equity distribution agreement with Piper Sandler & Co. (“Piper Sandler”) and Keefe, Bruyette & Woods, Inc. (“KBW”) for the offer and sale from time to time of shares of its voting common stock having an aggregate offering price of up to $75,000,000.00 (the “Shares”) in an at-the-market offering. All of the Shares to be sold in the offering will be offered by the Bank. globenewswire.com - 4 months ago
Northeast Bank (NBN) Q1 2025 Earnings Call Transcript Northeast Bank (NASDAQ:NBN ) Q1 2025 Results Earnings Conference Call October 30, 2024 10:00 AM ET Company Participants Richard Wayne - President and Chief Executive Officer Patrick Dignan - Chief Operating Officer Richard Cohen - Chief Financial Officer Rebecca Rand - Senior Vice President, Director of Accounting Conference Call Participants Mark Fitzgibbon - Piper Sandler David Minkoff - DCM Asset Management Adam Wilkie - Pacific Ridge Capital Partners Operator Welcome to the Northeast Bank First Quarter FY 2025 Earnings Call. My name is Brie, and I will be your operator for today's call. seekingalpha.com - 5 months ago
Northeast Bank Reports First Quarter Results and Declares Dividend PORTLAND, Maine, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, today reported net income of $17.1 million, or $2.11 per diluted common share, for the quarter ended September 30, 2024, compared to net income of $15.2 million, or $2.01 per diluted common share, for the quarter ended September 30, 2023. globenewswire.com - 5 months ago
Northeast Bank Announces Dates for Fiscal 2025 First Quarter Earnings Results and Conference Call PORTLAND, Maine, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, announced today it will release its fiscal 2025 first quarter earnings results on Tuesday, October 29, 2024. Following the release, the Bank will host a conference call with a simultaneous webcast at 10:00 a.m. ET on Wednesday, October 30, 2024. The conference call will be hosted by Rick Wayne, President and Chief Executive Officer, Richard Cohen, Chief Financial Officer, and Pat Dignan, Chief Operating Officer. globenewswire.com - 5 months ago
Northeast Bank Announces Significant Loan Purchase Volume PORTLAND, Maine, Sept. 24, 2024 (GLOBE NEWSWIRE) --  Northeast Bank (the “Bank”) (NASDAQ: NBN) announced today that since June 30, 2024, the Bank has purchased primarily commercial real estate loans in the amount of unpaid principal balance of $805 million. Because the purchases closed primarily late in the quarter, there will be minimal impact on earnings for the first fiscal quarter of 2025. The Bank has funded and intends to fund the purchase of these loans primarily relying on brokered deposits and Federal Home Loan Bank advances. globenewswire.com - 6 months ago
Northeast Bank: A Bit Pricey, But For A Reason Northeast Bank is a small institution with high-quality assets and a focus on commercial loans, including smaller loans often overlooked by larger institutions. The bank has seen mixed performance in recent years, but net interest income has risen nicely due to a growth in loans on its books. Despite trading at a premium to book value, Northeast Bank's asset quality, balance sheet growth, and low uninsured deposit exposure makes it a decent prospect, warranting a soft 'buy' rating. seekingalpha.com - 8 months ago
Northeast Bank (NBN) Q4 2024 Earnings Call Transcript Northeast Bank (NASDAQ:NBN ) Q4 2024 Earnings Conference Call August 1, 2024 10:00 AM ET Company Participants Richard Wayne - President, CEO & Director Richard Cohen - CFO Patrick Dignan - COO & EVP Conference Call Participants David Minkoff - DCM Asset Management Operator Welcome to the Northeast Bank Fourth Quarter Fiscal Year 2024 Earnings Call. My name is Steven, and I will be your operator for today's call. seekingalpha.com - 8 months ago
Northeast Bank Reports Fourth Quarter Results and Declares Dividend PORTLAND, Maine, July 29, 2024 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, today reported net income of $15.1 million, or $1.91 per diluted common share, for the quarter ended June 30, 2024, compared to net income of $12.1 million, or $1.61 per diluted common share, for the quarter ended June 30, 2023. Net income for the year ended June 30, 2024 was $58.2 million, or $7.58 per diluted common share, compared to $44.2 million, or $5.96 per diluted common share, for the year ended June 30, 2023. globenewswire.com - 8 months ago
8. Profile Summary

Northeast Bank NBN

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 674 M
Dividend Yield 0.01%
Description Northeast Bank provides banking services to individual and corporate customers in Maine. The company's deposit products include demand deposit, NOW, money market, savings, certificate of deposit, and individual retirement accounts, as well as checking accounts. Its loan portfolio comprises residential mortgage loans; multi-family and other commercial real estate loans; commercial and industrial loans, such as term loans, lines of credit and equipment, and receivables financing; consumer loans comprising mobile home and overdraft, and deposit-secured loans; and small business administration loans. In addition, the company offers telephone banking, online banking and bill payment, mobile banking, cash management, and remote deposit capture services, as well as debit and credit card, ATM, electronic transfer, and check services. It operates a network of nine branches in Western, Central, and Southern Maine. Northeast Bank was founded in 1872 and is headquartered in Portland, Maine.
Contact 27 Pearl Street, Portland, ME, 04101 https://www.northeastbank.com
IPO Date Aug. 19, 1987
Employees 194
Officers Mr. Brian Fenwick Managing Director of Loan Underwriting Ms. Theresa Morrison Managing Director of Real Estate Ms. Heidi Jacques Senior Vice President & Director of Human Resources Mr. Richard N. Wayne President, Chief Executive Officer & Director Mr. Patrick Dignan Executive Vice President & Chief Operating Officer Ms. Julie A. Jenkins Senior Vice President & Chief Information Officer Mr. Robert Banaski Senior Vice President & Chief Retail Banking Officer Rebecca Rand Senior Vice President & Director of Accounting Mr. Christopher P. Hickey Managing Director of Asset Management Mr. Richard Cohen Chief Financial Officer