image
Financial Services - Banks - Regional - NASDAQ - US
$ 23.68
1.28 %
$ 507 M
Market Cap
6.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MSBIP stock under the worst case scenario is HIDDEN Compared to the current market price of 23.7 USD, Midland States Bancorp, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MSBIP stock under the base case scenario is HIDDEN Compared to the current market price of 23.7 USD, Midland States Bancorp, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MSBIP stock under the best case scenario is HIDDEN Compared to the current market price of 23.7 USD, Midland States Bancorp, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
77.7 M REVENUE
-80.77%
0 OPERATING INCOME
0.00%
75.5 M NET INCOME
-23.80%
155 M OPERATING CASH FLOW
-34.68%
-76.1 M INVESTING CASH FLOW
93.08%
-104 M FINANCING CASH FLOW
-31.36%
56 M REVENUE
-22.55%
0 OPERATING INCOME
0.00%
18.5 M NET INCOME
177.96%
46.7 M OPERATING CASH FLOW
470.83%
-2.32 M INVESTING CASH FLOW
-7.55%
-47.1 M FINANCING CASH FLOW
42.21%
Balance Sheet Midland States Bancorp, Inc.
image
Current Assets 633 M
Cash & Short-Term Investments 135 M
Receivables 498 M
Other Current Assets 0
Non-Current Assets 7.7 B
Long-Term Investments 964 M
PP&E 82.8 M
Other Non-Current Assets 6.65 B
Current Liabilities 3.29 B
Accounts Payable 110 M
Short-Term Debt 185 M
Other Current Liabilities 2.99 B
Non-Current Liabilities 7.04 B
Long-Term Debt 420 M
Other Non-Current Liabilities 6.62 B
EFFICIENCY
Earnings Waterfall Midland States Bancorp, Inc.
image
Revenue 77.7 M
Cost Of Revenue 0
Gross Profit 77.7 M
Operating Expenses 0
Operating Income 0
Other Expenses -75.5 M
Net Income 75.5 M
RATIOS
100.00% GROSS MARGIN
100.00%
0.00% OPERATING MARGIN
0.00%
-17.27% NET MARGIN
-17.27%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Midland States Bancorp, Inc.
image
Net Income 75.5 M
Depreciation & Amortization 12.7 M
Capital Expenditures -8.73 M
Stock-Based Compensation 2.49 M
Change in Working Capital 4.31 M
Others 64 M
Free Cash Flow 146 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Midland States Bancorp, Inc.
image
MSBIP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.484 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Midland States Bancorp, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 20, 2023
Sell 84.8 K USD
Spring Donald J.
Chief Accounting Officer
- 3031
27.97 USD
1 year ago
Dec 13, 2023
Sell 61 K USD
Spring Donald J.
Chief Accounting Officer
- 2349
25.97 USD
1 year ago
Nov 10, 2023
Sell 46.3 K USD
Spring Donald J.
Chief Accounting Officer
- 2048
22.5945 USD
2 years ago
Jun 10, 2022
Bought 21.2 K USD
Smith Jeffrey C.
Director
+ 853
24.798 USD
1 year ago
May 16, 2023
Bought 16.3 K USD
Tucker Douglas J.
SVP Corporate Counsel
+ 800
20.35 USD
1 year ago
May 04, 2023
Bought 9.3 K USD
Tucker Douglas J.
SVP Corporate Counsel
+ 500
18.59 USD
1 year ago
May 02, 2023
Bought 99.6 K USD
Bingham Richard Dean
Director
+ 5200
19.15 USD
1 year ago
Apr 28, 2023
Sell 32.3 K USD
Mefford Jeffrey S.
President
- 1600
20.2143 USD
1 year ago
Mar 31, 2023
Sell 34.1 K USD
Mefford Jeffrey S.
President
- 1600
21.3265 USD
1 year ago
Mar 13, 2023
Bought 7.63 K USD
Smith Jeffrey C.
Director
+ 330
23.13 USD
1 year ago
Mar 14, 2023
Bought 15.9 K USD
Schultz Robert F.
Director
+ 674
23.55 USD
1 year ago
Mar 13, 2023
Bought 19.9 K USD
Tucker Douglas J.
SVP Corporate Counsel
+ 800
24.92 USD
1 year ago
Mar 10, 2023
Bought 11.1 K USD
Schultz Robert F.
Director
+ 476
23.41 USD
1 year ago
Mar 10, 2023
Bought 1.06 K USD
Schultz Robert F.
Director
+ 45
23.55 USD
2 years ago
Feb 28, 2023
Sell 41.8 K USD
Mefford Jeffrey S.
President
- 1600
26.1269 USD
2 years ago
Feb 07, 2023
Bought 17.4 K USD
Spring Donald J.
Chief Accounting Officer
+ 673
25.8478 USD
2 years ago
Feb 06, 2023
Bought 3.28 K USD
Spring Donald J.
Chief Accounting Officer
+ 127
25.85 USD
2 years ago
Feb 02, 2023
Bought 18.1 K USD
Tucker Douglas J.
SVP Corporate Counsel
+ 700
25.9 USD
2 years ago
Jan 31, 2023
Sell 40.4 K USD
Mefford Jeffrey S.
President
- 1600
25.2326 USD
2 years ago
Aug 17, 2022
Bought 100 K USD
Bingham Richard Dean
Director
+ 4000
25 USD
2 years ago
Dec 30, 2022
Sell 17.1 K USD
Mefford Jeffrey S.
director: President
- 639
26.688 USD
2 years ago
Dec 30, 2022
Sell 25.7 K USD
Mefford Jeffrey S.
director: President
- 961
26.7022 USD
2 years ago
Nov 30, 2022
Sell 42.2 K USD
Mefford Jeffrey S.
director: President
- 1600
26.3619 USD
2 years ago
Nov 28, 2022
Bought 50.9 K USD
Tucker Douglas J.
director: SVP Corporate Counsel
+ 2000
25.45 USD
2 years ago
Nov 07, 2022
Sell 20 K USD
Lemke Eric
director: Chief Financial Officer
- 725
27.5753 USD
2 years ago
Oct 31, 2022
Sell 45 K USD
Mefford Jeffrey S.
director: President
- 1600
28.1141 USD
7. News
8. Profile Summary

Midland States Bancorp, Inc. MSBIP

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 507 M
Dividend Yield 0.00%
Description Midland States Bancorp, Inc. operates as a financial holding company for Midland States Bank that provides various banking products and services to individuals, businesses, municipalities, and other entities. It operates through Banking, Wealth Management, and Other segments. The company accepts various deposits, such as checking, savings, money market, and sweep accounts, as well as certificates of deposits. It also offers term loans to purchase capital equipment; lines of credit for working capital and operational purposes; commercial real estate loans for owner occupied and non-owner occupied commercial property, as well as farmland loans; construction and land development loans developers of commercial real estate investment properties, residential developments, individual clients for construction of single family homes, as well as to construct owner-user properties; and residential real estate loans and home equity lines of credit.. In addition, the company provides consumer installment loans for the purchase of cars, boats, and other recreational vehicles, as well as for the purchase of major appliances and other home improvement projects; commercial equipment leasing; and trust and wealth management products and services, including financial and estate planning, trustee and custodial services, investment management, tax and insurance planning, business planning, corporate retirement plan consulting and administration, and retail brokerage services. As of December 31, 2021, it operated 52 full-service banking offices. The company was founded in 1881 and is headquartered in Effingham, Illinois.
Contact 1201 Network Centre Drive, Effingham, IL, 62401 https://www.midlandsb.com
IPO Date Aug. 29, 2022
Employees 907
Officers Mr. Eric T. Lemke CPA Chief Financial Officer Mr. Daniel E. Casey Senior Vice President & Chief Risk Officer of Midland States Bank Mr. Timothy J. Spitz Senior Vice President of Banking Mr. Danny Leon Stevenson C.F.A., CFA Senior Vice President of Banking Gerald Maloney Chief Compliance Officer Mr. Kyle Mooney Chief Information Officer Mr. Jeffrey G. Ludwig CPA President, Chief Executive Officer & Vice Chairman Mr. Jeffrey S. Mefford Executive Vice President Mr. Donald J. Spring Chief Accounting Officer & Corporate Controller Shonna Kracinski Director of Human Resources