image
Financial Services - Banks - Regional - NASDAQ - US
$ 26.42
-0.34 %
$ 1.85 B
Market Cap
None
P/E
1. INTRINSIC VALUE

Merchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. This segment also offers customized loan products for independent living, assisted living, memory care, and skilled nursing projects; and operates as a syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans, including origination, purchase, and sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment offers a range of financial products and services to consumers and businesses, such as various types of deposit products, as well as multi-family construction and bridge, commercial real estate, commercial and industrial, agricultural, residential mortgage, and consumer loan products.[ Read More ]

The intrinsic value of one MBINM stock under the base case scenario is HIDDEN Compared to the current market price of 26.4 USD, Merchants Bancorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MBINM

image
FINANCIALS
523 M REVENUE
22.31%
348 M OPERATING INCOME
18.09%
279 M NET INCOME
27.09%
-356 M OPERATING CASH FLOW
-36.53%
-3.26 B INVESTING CASH FLOW
-13.88%
3.97 B FINANCING CASH FLOW
267.82%
358 M REVENUE
0.59%
81.3 M OPERATING INCOME
-22.31%
61.3 M NET INCOME
0.00%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Decomposition Merchants Bancorp
image
Current Assets 584 M
Cash & Short-Term Investments 584 M
Receivables 0
Other Current Assets 0
Non-Current Assets 2.66 B
Long-Term Investments 2.43 B
PP&E 52.4 M
Other Non-Current Assets 175 M
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 15.3 B
Long-Term Debt 154 M
Other Non-Current Liabilities 15.1 B
EFFICIENCY
Earnings Waterfall Merchants Bancorp
image
Revenue 523 M
Cost Of Revenue 0
Gross Profit 523 M
Operating Expenses 559 M
Operating Income 348 M
Other Expenses 68.7 M
Net Income 279 M
RATIOS
100.00% GROSS MARGIN
100.00%
66.58% OPERATING MARGIN
66.58%
53.44% NET MARGIN
53.44%
16.42% ROE
16.42%
1.65% ROA
1.65%
15.13% ROIC
15.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Merchants Bancorp
image
Net Income 279 M
Depreciation & Amortization 2.85 M
Capital Expenditures -7.53 M
Stock-Based Compensation 0
Change in Working Capital -39.6 M
Others -636 M
Free Cash Flow -364 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Merchants Bancorp
image
MBINM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.516 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Merchants Bancorp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
3.79 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 14, 2023
Sell 1.93 M USD
Rogers Randall D.
Vice Chairman
- 60000
32.18 USD
1 year ago
Nov 14, 2023
Sell 1.86 M USD
Rogers Randall D.
Vice Chairman
- 57894
32.17 USD
1 year ago
Nov 06, 2023
Sell 451 K USD
Rogers Randall D.
Vice Chairman
- 14212
31.75 USD
1 year ago
Nov 06, 2023
Sell 172 K USD
Rogers Randall D.
Vice Chairman
- 5404
31.75 USD
1 year ago
Nov 02, 2023
Bought 256 K USD
Dury Michael R.
CEO of Merchants Capital
+ 14000
18.26 USD
1 year ago
Nov 01, 2023
Sell 608 K USD
Petrie Michael F.
Chairman and CEO
- 20064
30.3 USD
1 year ago
Nov 02, 2023
Sell 12.5 K USD
Rogers Randall D.
Vice Chairman
- 397
31.5 USD
1 year ago
Nov 03, 2023
Sell 814 K USD
Rogers Randall D.
Vice Chairman
- 25788
31.56 USD
1 year ago
Nov 03, 2023
Sell 1.2 M USD
Rogers Randall D.
Vice Chairman
- 38062
31.64 USD
1 year ago
Nov 03, 2023
Sell 1.27 M USD
Rogers Randall D.
Vice Chairman
- 40000
31.63 USD
1 year ago
Nov 02, 2023
Sell 10.5 K USD
Rogers Randall D.
Vice Chairman
- 332
31.5 USD
1 year ago
Nov 03, 2023
Sell 1.08 M USD
Rogers Randall D.
Vice Chairman
- 34264
31.61 USD
1 year ago
Sep 14, 2023
Sell 65 K USD
Rogers Randall D.
Vice Chairman
- 2300
28.25 USD
1 year ago
Aug 10, 2023
Sell 20.6 K USD
Petrie Michael F.
Chairman and CEO
- 649
31.8 USD
1 year ago
Aug 08, 2023
Sell 373 K USD
Petrie Michael F.
Chairman and CEO
- 11778
31.7 USD
1 year ago
Aug 08, 2023
Bought 379 K USD
Petrie Michael F.
Chairman and CEO
+ 17100
22.15 USD
1 year ago
Aug 07, 2023
Bought 26.6 K USD
Petrie Michael F.
Chairman and CEO
+ 1200
22.14 USD
1 year ago
Aug 04, 2023
Bought 59.1 K USD
Petrie Michael F.
Chairman and CEO
+ 2706
21.85 USD
1 year ago
Aug 03, 2023
Bought 320 USD
Petrie Michael F.
Chairman and CEO
+ 15
21.35 USD
1 year ago
Jun 13, 2023
Bought 68.2 K USD
O'Brien Patrick D.
Director
+ 3000
22.72 USD
1 year ago
Jun 13, 2023
Bought 32 K USD
O'Brien Patrick D.
Director
+ 1500
21.32 USD
1 year ago
May 16, 2023
Sell 85.8 K USD
Petrie Michael F.
Chairman and CEO
- 5000
17.15 USD
1 year ago
May 17, 2023
Sell 174 K USD
Petrie Michael F.
Chairman and CEO
- 10000
17.45 USD
1 year ago
May 10, 2023
Sell 85 K USD
Petrie Michael F.
Chairman and CEO
- 5000
17 USD
1 year ago
May 04, 2023
Bought 55.3 K USD
Dunlap Michael J.
President, COO
+ 2500
22.13 USD
1 year ago
May 04, 2023
Bought 26.2 K USD
Dunlap Michael J.
President, COO
+ 1500
17.5 USD
1 year ago
May 04, 2023
Bought 9.76 K USD
Oznick Terry A
SVP, General Counsel
+ 600
16.26 USD
1 year ago
May 02, 2023
Bought 10.1 K USD
Oznick Terry A
SVP, General Counsel
+ 545
18.51 USD
1 year ago
May 01, 2023
Bought 14.9 K USD
Oznick Terry A
SVP, General Counsel
+ 755
19.69 USD
1 year ago
Mar 09, 2023
Bought 93 K USD
O'Brien Patrick D.
Director
+ 3999
23.25 USD
1 year ago
Mar 08, 2023
Bought 23.2 USD
O'Brien Patrick D.
Director
+ 1
23.25 USD
1 year ago
Mar 07, 2023
Bought 11.6 K USD
O'Brien Patrick D.
Director
+ 500
23.25 USD
1 year ago
Dec 15, 2022
Bought 234 K USD
Dury Michael R.
director: CEO of Merchants Capital
+ 9500
24.62 USD
1 year ago
Dec 09, 2022
Bought 77.7 K USD
O'Brien Patrick D.
Director
+ 3700
21 USD
2 years ago
Feb 16, 2022
Bought 24.7 K USD
Rogers Randall D.
Vice Chairman
+ 1010
24.5 USD
7. News
8. Profile Summary

Merchants Bancorp MBINM

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 1.85 B
Dividend Yield 0.00%
Description Merchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. This segment also offers customized loan products for independent living, assisted living, memory care, and skilled nursing projects; and operates as a syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans, including origination, purchase, and sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment offers a range of financial products and services to consumers and businesses, such as various types of deposit products, as well as multi-family construction and bridge, commercial real estate, commercial and industrial, agricultural, residential mortgage, and consumer loan products. This segment also provides single-family mortgage lending; construction, bridge, and lot financing; first-lien home equity lines of credit; and small business administration lending products and services. Merchants Bancorp was founded in 1990 and is headquartered in Carmel, Indiana.
Contact 410 Monon Boulevard, Carmel, IN, 46032 https://www.merchantsbancorp.com
IPO Date Sept. 26, 2022
Employees 618
Officers Mr. Michael J. Dunlap President, Chief Operating Officer & Director Mr. Martin A. Schroeter President of Warehouse Lending Mr. Michael R. Dury M.B.A. President & Chief Executive Officer of Merchants Capital Corp Mr. Sean Sievers Chief Financial Officer & Principal Accounting Officer Mr. Kevin T. Langford Executive Vice President & Chief Administrative Officer Ms. Tami Durle Manager SEC Reporting Mr. Terry A. Oznick Executive Vice President & General Counsel Mr. Jeffery L. Scott President & Executive Vice President of SBA Lending Ms. Vickie Vandivier Executive Vice President & Investment Officer Mr. Michael F. Petrie CMB Co-founder, Chairman & Chief Executive Officer