image
Logitech International S.A. LOGI
Technology - Computer Hardware - NASDAQ - CH
Watchlist
$ 85.61
0.543 %
$ 12.7 B
Market Cap
20.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOGI stock under the worst case scenario is HIDDEN Compared to the current market price of 85.6 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOGI stock under the base case scenario is HIDDEN Compared to the current market price of 85.6 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOGI stock under the best case scenario is HIDDEN Compared to the current market price of 85.6 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LOGI

image
1M --%
6M 1%
1Y -14.0%
3Y 70%
5Y 50%
All
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
4.55 B REVENUE
5.97%
Growth Rates
1Year 5.97%
3Years -5.98%
5Years 8.89%
7Years 8.54%
10Years 8.55%
655 M OPERATING INCOME
11.50%
Growth Rates
1Year 11.50%
3Years -5.42%
5Years 18.82%
7Years 16.14%
10Years 15.93%
632 M NET INCOME
3.17%
Growth Rates
1Year 3.17%
3Years -0.68%
5Years 7.03%
7Years 17.15%
10Years 52.50%
843 M OPERATING CASH FLOW
-26.42%
Growth Rates
1Year -26.42%
3Years 41.35%
5Years 14.67%
7Years 13.55%
10Years 16.78%
-57.3 M INVESTING CASH FLOW
18.58%
Growth Rates
1Year 18.58%
3Years 19.03%
5Years 15.15%
7Years 10.92%
10Years -1.72%
-797 M FINANCING CASH FLOW
-15.53%
Growth Rates
1Year -15.53%
3Years -9.53%
5Years -35.18%
7Years -29.88%
10Years -32.21%
1.01 B REVENUE
-24.62%
Growth Rates
1Year 5.97%
3Years -5.98%
5Years 8.89%
7Years 8.54%
10Years 8.55%
106 M OPERATING INCOME
-54.85%
Growth Rates
1Year 11.50%
3Years -5.42%
5Years 18.82%
7Years 16.14%
10Years 15.93%
146 M NET INCOME
-26.90%
Growth Rates
1Year 3.17%
3Years -0.68%
5Years 7.03%
7Years 17.15%
10Years 52.50%
130 M OPERATING CASH FLOW
-65.04%
Growth Rates
1Year -26.42%
3Years 41.35%
5Years 14.67%
7Years 13.55%
10Years 16.78%
-11.9 M INVESTING CASH FLOW
15.11%
Growth Rates
1Year 18.58%
3Years 19.03%
5Years 15.15%
7Years 10.92%
10Years -1.72%
-121 M FINANCING CASH FLOW
39.71%
Growth Rates
1Year -15.53%
3Years -9.53%
5Years -35.18%
7Years -29.88%
10Years -32.21%
Balance Sheet Logitech International S.A.
image
Current Assets 2.59 B
Cash & Short-Term Investments 1.5 B
Receivables 454 M
Other Current Assets 635 M
Non-Current Assets 945 M
Long-Term Investments 0
PP&E 114 M
Other Non-Current Assets 831 M
42.48 %12.85 %17.94 %3.22 %23.51 %Total Assets$3.5b
Current Liabilities 1.1 B
Accounts Payable 414 M
Short-Term Debt 0
Other Current Liabilities 686 M
Non-Current Liabilities 310 M
Long-Term Debt 0
Other Non-Current Liabilities 310 M
29.38 %48.65 %21.97 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Logitech International S.A.
image
Revenue 4.55 B
Cost Of Revenue 2.59 B
Gross Profit 1.96 B
Operating Expenses 1.31 B
Operating Income 655 M
Other Expenses 23.3 M
Net Income 632 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(3b)2b(1b)655m(23m)632mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.62% GROSS MARGIN
41.62%
Averages
1Year 41.62%
3Years 40.26%
5Years 40.60%
7Years 39.37%
10Years 38.25%
13.66% OPERATING MARGIN
13.66%
Averages
1Year 13.66%
3Years 12.63%
5Years 13.81%
7Years 12.49%
10Years 10.95%
14.24% NET MARGIN
14.24%
Averages
1Year 14.24%
3Years 11.34%
5Years 13.44%
7Years 12.08%
10Years 10.55%
27.41% ROE
27.41%
Averages
1Year 27.41%
3Years 23.47%
5Years 28.50%
7Years 26.32%
10Years 23.80%
16.98% ROA
16.98%
Averages
1Year 16.98%
3Years 14.40%
5Years 17.02%
7Years 15.68%
10Years 14.04%
24.02% ROIC
24.02%
Averages
1Year 24.02%
3Years 20.31%
5Years 24.67%
7Years 23.64%
10Years 21.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Logitech International S.A.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 632 M
Depreciation & Amortization 79.8 M
Capital Expenditures -56.1 M
Stock-Based Compensation 89.9 M
Change in Working Capital -17.4 M
Others 0
Free Cash Flow 786 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Logitech International S.A.
image
Wall Street analysts predict an average 1-year price target for LOGI of $99.3 , with forecasts ranging from a low of $88 to a high of $110 .
LOGI Lowest Price Target Wall Street Target
88 USD 2.79%
LOGI Average Price Target Wall Street Target
99.3 USD 16.03%
LOGI Highest Price Target Wall Street Target
110 USD 28.49%
Price
Max Price Target
Min Price Target
Average Price Target
1101101051051001009595909085858080757570706565Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.01% DIVIDEND YIELD
1.36 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.5310.530.5740.570.62790.630.6920.690.8740.870.9390.940.97820.981.171.171.3651.37201520152016201620172017201820182020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Logitech International S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
29 K USD 1
6-9 MONTHS
22.4 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
203 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Logitech: Product Innovation And Positive Underlying Demand To Drive Growth I maintain my 'Buy' rating on Logitech, supported by strong demand trends, product innovation, and resilient market leadership across key categories. Gaming growth is sustained by successful China-specific strategies and premium partnerships, while AI integration is driving both user experience and internal productivity. LOGI's pricing power and agile supply chain mitigate tariff risks, supporting margin recovery and long-term profitability despite near-term headwinds. seekingalpha.com - 1 week ago
Born to Be Wired: Introducing Logitech Signature Slim Wired Combo for Business LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--Logitech today announced Signature Slim Wired MK620 & MK625 Combo for Business, a revamped keyboard and mouse duo designed for companies and industries that require wired technology for reliability, physical security, or shared workspaces, and need to switch between PC, MacOS, and ChromeOS. It may seem the world has gone wireless, but some industries have strong reasons not to cut the cord. In financial trading floors, physical secu. businesswire.com - 1 week ago
Why Is Logitech (LOGI) Up 12.2% Since Last Earnings Report? Logitech (LOGI) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Logitech Files Annual Report on Form 10-K LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--SIX Swiss Exchange Ad hoc announcement pursuant to Art. 53 LR — Logitech International (SIX: LOGN) (Nasdaq: LOGI) today announced that it filed its Annual Report on Form 10-K for Fiscal Year 2025, ended March 31, 2025, with the U.S. Securities and Exchange Commission. It is available on Logitech's website at http://ir.logitech.com. Logitech expects to publish its annual report to shareholders, and its invitation and proxy statement for. businesswire.com - 3 weeks ago
Level Up Your Play With the New Logitech G522 Gaming Headset LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--Logitech G announced the G522 Gaming Headset, a new addition to its award-winning G5 series, designed to elevate gameplay and personal expression. businesswire.com - 3 weeks ago
Logitech Announces Proposed Fiscal Year 2025 Dividend LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--SIX Swiss Exchange Ad hoc announcement pursuant to Art. 53 LR — Logitech International (SIX: LOGN) (Nasdaq: LOGI) today announced that the Company's board of directors has approved a proposal for a Fiscal Year 2025 cash dividend, which, if approved by shareholders, would be an increase of approximately CHF 0.10 to CHF 1.26 per share. This proposed increased cash dividend demonstrates Logitech's continued commitment to consistently retur. businesswire.com - 4 weeks ago
Logitech G's Streamlabs Unveils Breakthrough AI Streaming Agent Features at Computex with NVIDIA and Inworld AI TAIPEI, Taiwan--(BUSINESS WIRE)--Logitech G's Streamlabs (SIX: LOGN) (NASDAQ: LOGI), a leading innovator of gaming software, technologies, and gear, today announced significant enhancements to the capabilities of the Streamlabs Intelligent Streaming Agent, which is set for a full launch later this year. Introduced at CES 2025, the AI-powered agent incorporates NVIDIA's advanced digital human technologies and Inworld's AI framework, which processes inputs and commands in real time, bringing prod. businesswire.com - 4 weeks ago
Core Gaming Gear Market Focused Insights Report 2025: Global Market to Reach $5.72 Billion by 2030 with Alienware, Corsair, HyperX, Logitech, Razer, and SteelSeries Leading The global core gaming gear market report consists of exclusive data on 25 vendors. The market is characterized by intense competition and a fragmented landscape, with numerous international and regional players striving for market share. Major companies like Logitech, SteelSeries, and HyperX have a significant presence in certain regions or product categories, but overall, the market is split among many players. This dispersal of power encourages innovation but also makes it difficult for any single brand to dictate pricing or trends across the entire industry. The global core gaming gear market report consists of exclusive data on 25 vendors. The market is characterized by intense competition and a fragmented landscape, with numerous international and regional players striving for market share. Major companies like Logitech, SteelSeries, and HyperX have a significant presence in certain regions or product categories, but overall, the market is split among many players. This dispersal of power encourages innovation but also makes it difficult for any single brand to dictate pricing or trends across the entire industry. globenewswire.com - 1 month ago
Logitech's Q4 Earnings Surpass Estimates, Revenues Match Higher promotional spending and increased operating expenses weigh on LOGI's Q4 earnings. zacks.com - 1 month ago
Logitech (LOGI) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates The headline numbers for Logitech (LOGI) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Logitech International S.A. (LOGI) Q4 2025 Earnings Call Transcript Logitech International S.A. (NASDAQ:LOGI ) Q4 2025 Results Conference Call April 29, 2025 4:30 PM ET Company Participants Nate Melihercik - Head of Global Investor Relations Hanneke Faber - CEO Matteo Anversa - CFO Conference Call Participants Asiya Merchant - Citi Erik Woodring - Morgan Stanley Samik Chatterjee - JPMorgan Michael Foeth - Vontobel Didier Scemama - Bank of America George Wang - Barclays Nate Melihercik [Call Starts Abruptly] We're making these statements based on our views only as of today. seekingalpha.com - 1 month ago
Logitech (LOGI) Q4 Earnings Surpass Estimates Logitech (LOGI) came out with quarterly earnings of $0.93 per share, beating the Zacks Consensus Estimate of $0.86 per share. This compares to earnings of $0.99 per share a year ago. zacks.com - 1 month ago
8. Profile Summary

Logitech International S.A. LOGI

image
COUNTRY CH
INDUSTRY Computer Hardware
MARKET CAP $ 12.7 B
Dividend Yield 0.01%
Description Logitech International S.A., through its subsidiaries, designs, manufactures, and markets products that connect people to digital and cloud experiences worldwide. The company offers pointing devices, such as wireless mouse; corded and cordless keyboards, living room keyboards, and keyboard-and-mouse combinations; PC webcams; and keyboards for tablets and smartphones, as well as other accessories for mobile devices. It also provides keyboards, mice, headsets, and simulation products, such as steering wheels and flight sticks for gamers; video conferencing products, such as ConferenceCams, which combine enterprise-quality audio and high-definition video to bring video conferencing to businesses of any size; webcams and headsets that turn desktop into collaboration space; and controller for video conferencing room solutions. In addition, the company offers portable wireless Bluetooth and Wi-Fi connected speakers, mobile speakers, PC speakers, PC headsets, microphones, in-ear headphones, and wireless audio wearables; home entertainment controllers, and home security cameras. Its channel network includes consumer electronics distributors, retailers, e-tailers, mass merchandisers, specialty stores, computer and telecommunications stores, value-added resellers, and online merchants. The company sells its products under the Logitech, Logitech G, ASTRO Gaming, Streamlabs, Blue Microphones, Ultimate Ears, and Jaybird brands. Logitech International S.A. was incorporated in 1981 and is headquartered in Lausanne, Switzerland.
Contact Daniel Borel Innovation Center, Lausanne, 1015 https://www.logitech.com
IPO Date March 27, 1997
Employees 7300
Officers Ms. Johanna W. Faber Chief Executive Officer & Director Mr. Prakash Arunkundrum President of Logitech for Business Sree Chenincherry Head of Operations Nicole Kenyon Head of Global Corporate & Employee Communications - USA Ms. Malin Leschly Chief Design Officer Ms. Samantha E. Harnett J.D. Chief Legal Officer & Secretary Nate Melihercik Head of Global Investor Relations Mr. Matteo Anversa Chief Financial Officer Mr. Jay Wilder Chief Digital Officer Ms. Meeta Sunderwala Vice President & Chief Accounting Officer