image
Logitech International S.A. LOGI
Technology - Computer Hardware - NASDAQ - CH
Watchlist
$ 68.17
-1.63 %
$ 10.2 B
Market Cap
16.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LOGI stock under the worst case scenario is HIDDEN Compared to the current market price of 68.2 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LOGI stock under the base case scenario is HIDDEN Compared to the current market price of 68.2 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LOGI stock under the best case scenario is HIDDEN Compared to the current market price of 68.2 USD, Logitech International S.A. is HIDDEN

LOGI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LOGI

image
1M -32%
6M -29.0%
1Y -12%
3Y 10%
5Y 57.0%
All
$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.3 B REVENUE
-5.30%
Growth Rates
1Year -5.30%
3Years -6.46%
5Years 9.04%
7Years 9.99%
10Years 7.31%
587 M OPERATING INCOME
28.11%
Growth Rates
1Year 28.11%
3Years -20.02%
5Years 17.41%
7Years 16.85%
10Years 22.49%
612 M NET INCOME
67.91%
Growth Rates
1Year 67.91%
3Years -13.54%
5Years 18.90%
7Years 18.06%
10Years 23.27%
1.15 B OPERATING CASH FLOW
114.44%
Growth Rates
1Year 114.44%
3Years -7.75%
5Years 30.27%
7Years 22.37%
10Years 18.95%
-70.3 M INVESTING CASH FLOW
33.48%
Growth Rates
1Year 33.48%
3Years 16.31%
5Years 16.51%
7Years 4.76%
10Years -4.99%
-690 M FINANCING CASH FLOW
-18.31%
Growth Rates
1Year -18.31%
3Years -32.02%
5Years -34.10%
7Years -24.84%
10Years -40.71%
1.34 B REVENUE
20.09%
Growth Rates
1Year -5.30%
3Years -6.46%
5Years 9.04%
7Years 9.99%
10Years 7.31%
235 M OPERATING INCOME
45.78%
Growth Rates
1Year 28.11%
3Years -20.02%
5Years 17.41%
7Years 16.85%
10Years 22.49%
200 M NET INCOME
37.57%
Growth Rates
1Year 67.91%
3Years -13.54%
5Years 18.90%
7Years 18.06%
10Years 23.27%
371 M OPERATING CASH FLOW
123.41%
Growth Rates
1Year 114.44%
3Years -7.75%
5Years 30.27%
7Years 22.37%
10Years 18.95%
-14 M INVESTING CASH FLOW
12.13%
Growth Rates
1Year 33.48%
3Years 16.31%
5Years 16.51%
7Years 4.76%
10Years -4.99%
-201 M FINANCING CASH FLOW
41.06%
Growth Rates
1Year -18.31%
3Years -32.02%
5Years -34.10%
7Years -24.84%
10Years -40.71%
Balance Sheet Logitech International S.A.
image
Current Assets 2.63 B
Cash & Short-Term Investments 1.52 B
Receivables 582 M
Other Current Assets 529 M
Non-Current Assets 973 M
Long-Term Investments 28.7 M
PP&E 178 M
Other Non-Current Assets 767 M
42.19 %16.14 %14.66 %4.93 %21.28 %Total Assets$3.6b
Current Liabilities 1.09 B
Accounts Payable 449 M
Short-Term Debt 15.1 M
Other Current Liabilities 622 M
Non-Current Liabilities 285 M
Long-Term Debt 61.9 M
Other Non-Current Liabilities 223 M
32.72 %45.38 %4.52 %16.28 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Logitech International S.A.
image
Revenue 4.3 B
Cost Of Revenue 2.52 B
Gross Profit 1.78 B
Operating Expenses 1.19 B
Operating Income 587 M
Other Expenses -24.8 M
Net Income 612 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(3b)2b(1b)587m25m612mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.62% GROSS MARGIN
41.62%
Averages
1Year 41.62%
3Years 40.26%
5Years 40.60%
7Years 39.37%
10Years 38.25%
13.66% OPERATING MARGIN
13.66%
Averages
1Year 13.66%
3Years 12.63%
5Years 13.81%
7Years 12.49%
10Years 10.95%
14.24% NET MARGIN
14.24%
Averages
1Year 14.24%
3Years 11.34%
5Years 13.44%
7Years 12.08%
10Years 10.55%
27.41% ROE
27.41%
Averages
1Year 27.41%
3Years 23.47%
5Years 28.50%
7Years 26.32%
10Years 23.80%
16.98% ROA
16.98%
Averages
1Year 16.98%
3Years 14.40%
5Years 17.02%
7Years 15.68%
10Years 14.04%
22.83% ROIC
22.83%
Averages
1Year 22.83%
3Years 20.53%
5Years 24.59%
7Years 22.83%
10Years 20.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Logitech International S.A.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 612 M
Depreciation & Amortization 84.7 M
Capital Expenditures -55.9 M
Stock-Based Compensation 82.9 M
Change in Working Capital 389 M
Others 16.4 M
Free Cash Flow 1.09 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Logitech International S.A.
image
Wall Street analysts predict an average 1-year price target for LOGI of $97.2 , with forecasts ranging from a low of $88 to a high of $105 .
LOGI Lowest Price Target Wall Street Target
88 USD 29.09%
LOGI Average Price Target Wall Street Target
97.2 USD 42.58%
LOGI Highest Price Target Wall Street Target
105 USD 54.03%
Price
Max Price Target
Min Price Target
Average Price Target
1101101051051001009595909085858080757570706565May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
1.36 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.5310.530.5740.570.62790.630.6920.690.8740.870.9390.940.97820.981.171.171.3651.37201520152016201620172017201820182020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Logitech International S.A.
image
Sold
0-3 MONTHS
29 K USD 1
3-6 MONTHS
22.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
203 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
99.6 K USD 1
9-12 MONTHS
7. News
Logitech Announces Date for Release of Fourth Quarter and Full-Year Financial Results for FY 2025 LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--Logitech International (SIX: LOGN) (Nasdaq: LOGI) today announced that it expects to release fourth quarter and Fiscal Year 2025 financial results on Tuesday, April 29, 2025 at 1:00 p.m. Pacific Daylight Time (PDT) and 10:00 p.m. Central European Summer Time (CEST). There will be a videoconference to discuss these results at 1:30 p.m. PDT and 10:30 p.m. CEST on the same day. A livestream of the event will be available on the Logitech co. businesswire.com - 1 week ago
Why Logitech (LOGI) is a Top Growth Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 2 weeks ago
Smarter Design, Less Waste: Logitech Fully Transitions to Paper Packaging LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--Logitech International (SIX: LOGN) (Nasdaq: LOGI) today announces significant progress in eliminating plastic clamshell packaging from its hallmark mice categories, with the transition to paper now nearly complete. The magnitude of this initiative is estimated to remove 660 tons of plastic and reduce 6,000 tons of carbon dioxide from the air, equivalent to eliminating over 37 million single-use plastic water bottles annually. The global. businesswire.com - 2 weeks ago
Here's Why Logitech (LOGI) is a Strong Growth Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 1 month ago
Logitech Joins Prestigious CDP Climate A List LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--Logitech is proud to announce it has been recognized on the prestigious CDP Climate A List for the first time, marking a significant milestone in the company's ongoing commitment to climate action. In addition to achieving its position on the Climate A list, Logitech was recognized as a leader in Water Security with a score of A-. CDP is a global non-profit organization that runs the global disclosure system for investors, companies, ci. businesswire.com - 1 month ago
Computer parts maker Logitech targets $2 billion share buyback Logitech International said on Wednesday it plans to buy back $2 billion worth of its shares over the next three years, and will increase its current buyback program by $600 million, effective at the end of March 2025. reuters.com - 1 month ago
Logitech Shares Plans to Accelerate Profitable Growth at Analyst & Investor Day LAUSANNE, Switzerland & SAN JOSE, Calif.--(BUSINESS WIRE)--SIX Swiss Exchange Ad hoc announcement pursuant to Art. 53 LR — Logitech International (SIX: LOGN) (Nasdaq: LOGI), confirmed its financial outlook for Fiscal Year 2025 and provided its outlook for Fiscal Year 2026. Current Fiscal Year 2025 outlook: Logitech confirmed its current Fiscal Year 2025 outlook of between $4.54 billion and $4.57 billion in net sales, representing year-over-year sales growth of 5.4% and 6.4% in US dollars, and 6. businesswire.com - 1 month ago
Why Logitech (LOGI) is a Top Growth Stock for the Long-Term Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 1 month ago
Analysts Slam Logitech, Walgreens Shares With Downgrades Shares of Logitech International SA   (NASDAQ:LOGI) and Walgreens Boots Alliance Inc (NASDAQ:WBA) are gapping lower today after downgrades. schaeffersresearch.com - 1 month ago
Logitech (LOGI) Up 8.3% Since Last Earnings Report: Can It Continue? Logitech (LOGI) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Buy 5 Non-U.S. Tech Stocks Flying High on Strong Estimate Revisions Five high-flying non-US. tech stocks have strong revenue and earnings growth potential for 2025. zacks.com - 2 months ago
Logitech International S.A. (LOGI) Hit a 52 Week High, Can the Run Continue? Logitech (LOGI) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues. zacks.com - 2 months ago
8. Profile Summary

Logitech International S.A. LOGI

image
COUNTRY CH
INDUSTRY Computer Hardware
MARKET CAP $ 10.2 B
Dividend Yield 0.00%
Description Logitech International S.A., through its subsidiaries, designs, manufactures, and markets products that connect people to digital and cloud experiences worldwide. The company offers pointing devices, such as wireless mouse; corded and cordless keyboards, living room keyboards, and keyboard-and-mouse combinations; PC webcams; and keyboards for tablets and smartphones, as well as other accessories for mobile devices. It also provides keyboards, mice, headsets, and simulation products, such as steering wheels and flight sticks for gamers; video conferencing products, such as ConferenceCams, which combine enterprise-quality audio and high-definition video to bring video conferencing to businesses of any size; webcams and headsets that turn desktop into collaboration space; and controller for video conferencing room solutions. In addition, the company offers portable wireless Bluetooth and Wi-Fi connected speakers, mobile speakers, PC speakers, PC headsets, microphones, in-ear headphones, and wireless audio wearables; home entertainment controllers, and home security cameras. Its channel network includes consumer electronics distributors, retailers, e-tailers, mass merchandisers, specialty stores, computer and telecommunications stores, value-added resellers, and online merchants. The company sells its products under the Logitech, Logitech G, ASTRO Gaming, Streamlabs, Blue Microphones, Ultimate Ears, and Jaybird brands. Logitech International S.A. was incorporated in 1981 and is headquartered in Lausanne, Switzerland.
Contact Daniel Borel Innovation Center, Lausanne, 1015 https://www.logitech.com
IPO Date March 27, 1997
Employees 7300
Officers Ms. Malin Leschly Chief Design Officer Sree Chenincherry Head of Operations Ms. Samantha E. Harnett J.D. Chief Legal Officer & Secretary Nicole Kenyon Head of Global Corporate & Employee Communications - USA Mr. Matteo Anversa Chief Financial Officer Nate Melihercik Head of Global Investor Relations Ms. Meeta Sunderwala Vice President & Chief Accounting Officer Mr. Jay Wilder Chief Digital Officer Ms. Johanna W. Faber Chief Executive Officer Mr. Prakash Arunkundrum President of Logitech for Business