image
Seagate Technology Holdings plc STX
Technology - Computer Hardware - NASDAQ - IE
Watchlist
$ 68.66
2.89 %
$ 14.5 B
Market Cap
12.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STX stock under the worst case scenario is HIDDEN Compared to the current market price of 68.7 USD, Seagate Technology Holdings plc is HIDDEN

STX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STX stock under the base case scenario is HIDDEN Compared to the current market price of 68.7 USD, Seagate Technology Holdings plc is HIDDEN

STX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one STX stock under the best case scenario is HIDDEN Compared to the current market price of 68.7 USD, Seagate Technology Holdings plc is HIDDEN

STX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart STX

image
1M -27%
6M -55.0%
1Y -21%
3Y -6%
5Y 65%
All
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
6.55 B REVENUE
-11.28%
Growth Rates
1Year -11.28%
3Years -15.04%
5Years -8.81%
7Years -6.86%
10Years -7.13%
452 M OPERATING INCOME
232.16%
Growth Rates
1Year 232.16%
3Years -32.84%
5Years -21.19%
7Years -11.39%
10Years -12.79%
335 M NET INCOME
163.33%
Growth Rates
1Year 163.33%
3Years -36.59%
5Years -30.13%
7Years -11.24%
10Years -14.31%
918 M OPERATING CASH FLOW
-2.55%
Growth Rates
1Year -2.55%
3Years -17.35%
5Years -12.22%
7Years -9.98%
10Years -9.74%
126 M INVESTING CASH FLOW
-41.94%
Growth Rates
1Year -41.94%
3Years 31.43%
5Years -31.67%
7Years 12.46%
10Years 9.11%
-473 M FINANCING CASH FLOW
52.13%
Growth Rates
1Year 52.13%
3Years 34.37%
5Years 26.55%
7Years -39.50%
10Years 9.69%
2.32 B REVENUE
7.24%
Growth Rates
1Year -11.28%
3Years -15.04%
5Years -8.81%
7Years -6.86%
10Years -7.13%
488 M OPERATING INCOME
21.09%
Growth Rates
1Year 232.16%
3Years -32.84%
5Years -21.19%
7Years -11.39%
10Years -12.79%
336 M NET INCOME
10.16%
Growth Rates
1Year 163.33%
3Years -36.59%
5Years -30.13%
7Years -11.24%
10Years -14.31%
221 M OPERATING CASH FLOW
132.63%
Growth Rates
1Year -2.55%
3Years -17.35%
5Years -12.22%
7Years -9.98%
10Years -9.74%
-70 M INVESTING CASH FLOW
-2.94%
Growth Rates
1Year -41.94%
3Years 31.43%
5Years -31.67%
7Years 12.46%
10Years 9.11%
-152 M FINANCING CASH FLOW
-4.11%
Growth Rates
1Year 52.13%
3Years 34.37%
5Years 26.55%
7Years -39.50%
10Years 9.69%
Balance Sheet Seagate Technology Holdings plc
image
Current Assets 3.33 B
Cash & Short-Term Investments 1.36 B
Receivables 539 M
Other Current Assets 1.44 B
Non-Current Assets 4.41 B
Long-Term Investments 15 M
PP&E 2.02 B
Other Non-Current Assets 2.38 B
17.55 %6.96 %18.54 %26.06 %30.69 %Total Assets$7.7b
Current Liabilities 3.1 B
Accounts Payable 1.79 B
Short-Term Debt 479 M
Other Current Liabilities 834 M
Non-Current Liabilities 6.13 B
Long-Term Debt 5.53 B
Other Non-Current Liabilities 598 M
19.35 %5.19 %9.04 %59.95 %6.48 %Total Liabilities$9.2b
EFFICIENCY
Earnings Waterfall Seagate Technology Holdings plc
image
Revenue 6.55 B
Cost Of Revenue 5 B
Gross Profit 1.55 B
Operating Expenses 1.08 B
Operating Income 452 M
Other Expenses 117 M
Net Income 335 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(5b)2b(1b)452m(117m)335mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.60% GROSS MARGIN
23.60%
Averages
1Year 23.60%
3Years 23.88%
5Years 25.20%
7Years 26.33%
10Years 26.49%
6.90% OPERATING MARGIN
6.90%
Averages
1Year 6.90%
3Years 6.34%
5Years 9.07%
7Years 10.61%
10Years 10.30%
5.11% NET MARGIN
5.11%
Averages
1Year 5.11%
3Years 4.03%
5Years 6.79%
7Years 9.13%
10Years 8.59%
-22.47% ROE
-22.47%
Averages
1Year -22.47%
3Years 511.50%
5Years 359.78%
7Years 280.42%
10Years 209.29%
4.33% ROA
4.33%
Averages
1Year 4.33%
3Years 5.25%
5Years 8.43%
7Years 11.05%
10Years 10.64%
6.65% ROIC
6.65%
Averages
1Year 6.65%
3Years 10.51%
5Years 15.20%
7Years 18.43%
10Years 17.50%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seagate Technology Holdings plc
image
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 335 M
Depreciation & Amortization 264 M
Capital Expenditures -254 M
Stock-Based Compensation 127 M
Change in Working Capital 159 M
Others -206 M
Free Cash Flow 664 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seagate Technology Holdings plc
image
Wall Street analysts predict an average 1-year price target for STX of $115 , with forecasts ranging from a low of $65 to a high of $140 .
STX Lowest Price Target Wall Street Target
65 USD -5.33%
STX Average Price Target Wall Street Target
115 USD 68.05%
STX Highest Price Target Wall Street Target
140 USD 103.90%
Price
Max Price Target
Min Price Target
Average Price Target
1401401301301201201101101001009090808070706060May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.80% DIVIDEND YIELD
0.72 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.540.630.630.630.630.650.670.70.70.70.720.540.630.630.630.630.650.670.70.70.70.540.630.630.630.630.650.670.70.70.70.632.250.632.520.632.520.632.520.652.540.672.620.72.710.72.800.72.800.722.820.722015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Seagate Technology Holdings plc
image
Sold
0-3 MONTHS
5.68 M USD 2
3-6 MONTHS
14.4 M USD 6
6-9 MONTHS
27 M USD 5
9-12 MONTHS
3.59 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
11 Stocks Go Deeply On Sale Following Trump's Tariffs If there's a bright side to President Trump's tariffs, proponents say, it's that many S&P 500 stocks are now on sale. The post 11 Stocks Go Deeply On Sale Following Trump's Tariffs appeared first on Investor's Business Daily. investors.com - 1 week ago
Will Seagate (STX) Beat Estimates Again in Its Next Earnings Report? Seagate (STX) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
Seagate Completes Acquisition of Intevac FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (Nasdaq: STX) (“Seagate”), a leading innovator of mass-capacity data storage, announced today that it has completed the acquisition of Intevac, Inc. (Nasdaq: IVAC) (“Intevac”), a supplier of thin-film processing systems. Completion of Tender Offer and Merger The previously announced cash tender offer for all of the outstanding shares of common stock of Intevac for $4.00 per share, payable in cash at closing, without interest and. businesswire.com - 1 week ago
Seagate Technology: Undervalued And Overlooked Seagate's strong Q2 2025 performance, which beat EPS projections and showed sustained growth, makes it a compelling long-term investment despite recent market volatility. Seagate's valuation has improved significantly in the past few months, making it a good option for investors interested in AI upside potential. The increasing demand for data storage, driven by AI and cloud storage growth, positions Seagate well for future expansion. seekingalpha.com - 2 weeks ago
Seagate Well-Poised for Growth Amid Increasing Mass Capacity Demand Momentum in mass capacity solutions is likely to fuel Seagate's topline expansion. However, intensifying competition remains concerning. zacks.com - 1 month ago
INTEVAC INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Intevac, Inc. - IVAC NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Intevac, Inc. (NasdaqGS: IVAC) to Seagate Technology Holdings plc (NasdaqGS: STX). Under the terms of the proposed transaction, shareholders of Intevac will receive $4.00 in cash for each share of Intevac that they own. KSF is seeking to determine whether this consideration and the process that led. businesswire.com - 1 month ago
Druckenmiller Was Early on Nvidia and Said AI Is Under-hyped Long Term. See What He Owns Today. It's hard to even think about being a buyer of stocks at a time like this. Indeed, whenever a large daily dip is followed by another one, it seems like a good idea to hit that sell button before more of the same wipes out more of one's portfolio. 247wallst.com - 1 month ago
These 3 Q1 Earnings Winners Will Go Higher Emerging from the first earnings season of 2025, a picture of a cooling market has become increasingly clear. Companies across sectors signaled caution in their forward guidance, with 59% of S&P 500 companies issuing negative earnings per share (EPS) guidance for the current year as of March 7, 2025. marketbeat.com - 1 month ago
Analysts Say 6 Rising Stocks Are Your Best Bets Amid Trump It might be tempting to pull your money out of the S&P 500 given President Trump's trade-war mongering. The post Analysts Say 6 Rising Stocks Are Your Best Bets Amid Trump appeared first on Investor's Business Daily. investors.com - 1 month ago
Seagate Technology Holdings plc (STX) Morgan Stanley Technology, Media & Telecom Conference Call Transcript Seagate Technology Holdings plc (NASDAQ:STX ) Morgan Stanley Technology, Media & Telecom Conference Call March 4, 2025 1:45 PM ET Company Participants Gianluca Romano - CFO Conference Call Participants Erik Woodring - Morgan Stanley Erik Woodring All right. We're going to get started here at 10:45. seekingalpha.com - 1 month ago
Seagate to Participate in Upcoming Investor Events FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (NASDAQ: STX), a leading innovator of mass-capacity data storage, today announced that management is scheduled to participate in the following investor events: Event: Morgan Stanley Technology, Media & Telecom Conference on Tuesday, March 4, 2025 Details: Presentation at 10:45 AM PT / 1:45 PM ET and hosting investor meetings Event: Loop Capital Markets 6th Annual Investor Conference on Tuesday, March 11, 2025 Details: Hosting. businesswire.com - 1 month ago
INTEVAC INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Intevac, Inc. - IVAC NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Intevac, Inc. (NasdaqGS: IVAC) to Seagate Technology Holdings plc (NasdaqGS: STX). Under the terms of the proposed transaction, shareholders of Intevac will receive $4.00 in cash for each share of Intevac that they own. KSF is seeking to determine whether this consideration and the process that led to it are a. businesswire.com - 1 month ago
8. Profile Summary

Seagate Technology Holdings plc STX

image
COUNTRY IE
INDUSTRY Computer Hardware
MARKET CAP $ 14.5 B
Dividend Yield 0.80%
Description Seagate Technology Holdings plc provides data storage technology and solutions in Singapore, the United States, the Netherlands, and internationally. It provides mass capacity storage products, including enterprise nearline hard disk drives (HDDs), enterprise nearline solid state drives (SSDs), enterprise nearline systems, video and image HDDs, and network-attached storage drives. The company also offers legacy applications comprising Mission Critical HDDs and SSDs; external storage solutions under the Seagate Ultra Touch, One Touch, and Expansion product lines, as well as under the LaCie brand name; desktop drives; notebook drives, DVR HDDs, and gaming SSDs. In addition, it provides Lyve edge-to-cloud mass capacity platform. The company sells its products primarily to OEMs, distributors, and retailers. Seagate Technology Holdings plc was founded in 1978 and is based in Dublin, Ireland.
Contact 38/39 Fitzwilliam Square, Dublin, D02 NX53 https://www.seagate.com
IPO Date Dec. 11, 2002
Employees 30000
Officers Mr. John D. Grieci Senior Vice President of Customer Advocacy Dr. John C. Morris Senior Vice President & Chief Technology Officer Mr. Gianluca Romano Executive Vice President & Chief Financial Officer Mr. Ban Seng Teh Executive Vice President & Chief Commercial Officer Dr. William David Mosley Ph.D. Chief Executive Officer & Director Mr. Kian Fatt Chong Senior Vice President of Global Operations Ms. Lalitha Suryanarayana Vice President Corporate Development & Strategy Major General Patricia A. Frost Senior Vice President and Chief People & Places Officer Ms. Géraldine Hottier-Fayon Vice President of Finance & Corporate Controller