image
Technology - Computer Hardware - NASDAQ - IE
$ 149.44
-1.65 %
$ 31.7 B
Market Cap
21.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one STX stock under the worst case scenario is HIDDEN Compared to the current market price of 149 USD, Seagate Technology Holdings plc is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one STX stock under the base case scenario is HIDDEN Compared to the current market price of 149 USD, Seagate Technology Holdings plc is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one STX stock under the best case scenario is HIDDEN Compared to the current market price of 149 USD, Seagate Technology Holdings plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart STX

image
$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
6.55 B REVENUE
-11.28%
452 M OPERATING INCOME
232.16%
335 M NET INCOME
163.33%
918 M OPERATING CASH FLOW
-2.55%
126 M INVESTING CASH FLOW
-41.94%
-473 M FINANCING CASH FLOW
52.13%
2.16 B REVENUE
-7.10%
431 M OPERATING INCOME
-11.68%
340 M NET INCOME
1.19%
259 M OPERATING CASH FLOW
17.19%
-8 M INVESTING CASH FLOW
88.57%
-675 M FINANCING CASH FLOW
-344.08%
Balance Sheet Seagate Technology Holdings plc
image
Current Assets 3.33 B
Cash & Short-Term Investments 1.36 B
Receivables 539 M
Other Current Assets 1.44 B
Non-Current Assets 4.41 B
Long-Term Investments 15 M
PP&E 2.02 B
Other Non-Current Assets 2.38 B
17.55 %6.96 %18.54 %26.06 %30.69 %Total Assets$7.7b
Current Liabilities 3.1 B
Accounts Payable 1.79 B
Short-Term Debt 479 M
Other Current Liabilities 834 M
Non-Current Liabilities 6.13 B
Long-Term Debt 5.53 B
Other Non-Current Liabilities 598 M
19.35 %5.19 %9.04 %59.95 %6.48 %Total Liabilities$9.2b
EFFICIENCY
Earnings Waterfall Seagate Technology Holdings plc
image
Revenue 6.55 B
Cost Of Revenue 5.02 B
Gross Profit 1.54 B
Operating Expenses 1.08 B
Operating Income 452 M
Other Expenses 117 M
Net Income 335 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(5b)2b(1b)452m(117m)335mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.45% GROSS MARGIN
23.45%
6.90% OPERATING MARGIN
6.90%
5.11% NET MARGIN
5.11%
-22.47% ROE
-22.47%
4.33% ROA
4.33%
6.65% ROIC
6.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seagate Technology Holdings plc
image
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 335 M
Depreciation & Amortization 264 M
Capital Expenditures -254 M
Stock-Based Compensation 127 M
Change in Working Capital 159 M
Others -206 M
Free Cash Flow 664 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seagate Technology Holdings plc
image
Wall Street analysts predict an average 1-year price target for STX of $122 , with forecasts ranging from a low of $65 to a high of $140 .
STX Lowest Price Target Wall Street Target
65 USD -56.50%
STX Average Price Target Wall Street Target
122 USD -18.16%
STX Highest Price Target Wall Street Target
140 USD -6.32%
Price
Max Price Target
Min Price Target
Average Price Target
1601601501501401401301301201201101101001009090808070706060Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.84% DIVIDEND YIELD
0.72 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.540.630.630.630.630.650.670.70.70.70.720.540.630.630.630.630.650.670.70.70.70.720.540.630.630.630.630.650.670.70.70.70.632.250.632.520.632.520.632.520.652.540.672.620.72.710.72.800.72.800.722.821.442015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Seagate Technology Holdings plc
image
Sold
0-3 MONTHS
55.5 M USD 8
3-6 MONTHS
5.68 M USD 2
6-9 MONTHS
14.4 M USD 6
9-12 MONTHS
27 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Undervalued and Profitable: This Artificial Intelligence (AI) Stock Has Soared 73% in 2025, and It Could Still Jump Higher Storage solutions provider Seagate Technology (STX -1.59%) has registered an outstanding rally on the stock market in 2025, rising an incredible 73% year to date and beating the Nasdaq Composite index's 7% return by a massive margin. fool.com - 1 week ago
The S&P 500 has a new leader with nearly 80% gains YTD, and it's not what you think Seagate Technology has taken the spot as the S&P 500's leading performer this year, riding the AI boom to overtake the high-profile tech names that usually dominate the benchmark index finbold.com - 2 weeks ago
5 Strong Buy-Rated Dividend Stocks Are Among the S&P 500 Top Performers in 2025 Dividend stocks are a favorite among investors for good reason. 247wallst.com - 2 weeks ago
Seagate Technology: HAMR Drives Earnings Surge Ahead Initiate Buy on Seagate with $172 PT, driven by HAMR technology leadership and aggressive margin expansion roadmap, projecting FY26 EPS of $10.10, well above consensus. HAMR adoption and Mozaic platform shift drive structural gross margin inflection, with operating leverage and disciplined supply chain management supporting multi-year earnings growth. Balance sheet deleveraging and reduced interest expense provide incremental EPS leverage, enabling sustained R&D investment and margin durability through technology transitions. seekingalpha.com - 2 weeks ago
These are the best-performing stocks of H1 2025 With the first half of 2025 now behind us, the stock market has seen its share of volatility. finbold.com - 2 weeks ago
Seagate Stock To $85? Question: How would you respond if you owned Seagate (NASDAQ: STX) and its value plummeted by 60% or more in the upcoming months? forbes.com - 2 weeks ago
Seagate Announces Final Results of Exchange Offers and Consent Solicitations for Senior Notes FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (“Seagate”) (NASDAQ: STX) today announced the final results of the previously announced (i) offers to certain Eligible Holders (as defined below) to exchange (each, an “Exchange Offer” and collectively, the “Exchange Offers”) any and all outstanding notes of the following eight series issued by Seagate HDD Cayman (“Seagate HDD”) (the “Old Notes”) for new notes to be issued by Seagate Data Storage Technology Pte. Ltd. (“SDST”) (th. businesswire.com - 3 weeks ago
What's Next For Seagate Stock? Note: STX's fiscal year concludes in June forbes.com - 3 weeks ago
Don't Miss The 2025 AI Wave - Dividend Investors Edition AI's explosive growth means the next wave of opportunity lies ahead of us. You've missed the previous wave, don't miss out the next. Higher order thinking is necessary at this part of the cycle. seekingalpha.com - 3 weeks ago
Seagate Announces Early Participation Results and Amendment of Exchange Offers and Consent Solicitations for Senior Notes FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (“Seagate”) (NASDAQ: STX) today announced the early results of the previously announced (i) offers to certain Eligible Holders (as defined below) to exchange (each, an “Exchange Offer” and collectively, the “Exchange Offers”) any and all outstanding notes of the following eight series issued by Seagate HDD Cayman (“Seagate HDD”) (the “Old Notes”) for new notes to be issued by Seagate Data Storage Technology Pte. Ltd. (“SDST”) (th. businesswire.com - 1 month ago
Stay Invested In These 3 Stocks That Are Bucking the Trend Start by taking a quick retirement quiz from SmartAsset that will match you with up to 3 financial advisors that serve your area and beyond in 5 minutes, or less. 247wallst.com - 1 month ago
Seagate: HAMR Will Capture The Mass Capacity Storage Boom Seagate is at a critical inflection point, driven by HAMR commercialization and surging AI-induced storage demand, supporting my strong buy thesis. HAMR technology positions Seagate as an industry leader, unlocking multi-billion-dollar opportunities and significant margin expansion as cloud and AI workloads grow. Despite recent stock rallies, Seagate remains deeply undervalued on key multiples, with a DCF-based intrinsic value of $174, offering substantial upside. seekingalpha.com - 1 month ago
8. Profile Summary

Seagate Technology Holdings plc STX

image
COUNTRY IE
INDUSTRY Computer Hardware
MARKET CAP $ 31.7 B
Dividend Yield 0.84%
Description Seagate Technology Holdings plc provides data storage technology and solutions in Singapore, the United States, the Netherlands, and internationally. It provides mass capacity storage products, including enterprise nearline hard disk drives (HDDs), enterprise nearline solid state drives (SSDs), enterprise nearline systems, video and image HDDs, and network-attached storage drives. The company also offers legacy applications comprising Mission Critical HDDs and SSDs; external storage solutions under the Seagate Ultra Touch, One Touch, and Expansion product lines, as well as under the LaCie brand name; desktop drives; notebook drives, DVR HDDs, and gaming SSDs. In addition, it provides Lyve edge-to-cloud mass capacity platform. The company sells its products primarily to OEMs, distributors, and retailers. Seagate Technology Holdings plc was founded in 1978 and is based in Dublin, Ireland.
Contact 38/39 Fitzwilliam Square, Dublin, D02 NX53 https://www.seagate.com
IPO Date Dec. 11, 2002
Employees 30000
Officers Mr. Gianluca Romano Executive Vice President & Chief Financial Officer Mr. Kian Fatt Chong Senior Vice President of Global Operations Ms. Shanye Hudson Senior Vice President of Investor Relations & Treasury Mr. John D. Grieci Senior Vice President of Customer Advocacy Major General Patricia A. Frost Senior Vice President and Chief People & Places Officer Dr. William David Mosley Ph.D. Chief Executive Officer & Director Dr. John C. Morris Senior Vice President & Chief Technology Officer Mr. James C. Lee J.D. Senior Vice President, Chief Legal Officer & Corporate Secretary Ms. Géraldine Hottier-Fayon Vice President of Finance & Corporate Controller Mr. Ban Seng Teh Executive Vice President & Chief Commercial Officer