image
Technology - Computer Hardware - NASDAQ - IE
$ 130.96
-0.259 %
$ 27.8 B
Market Cap
18.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one STX stock under the worst case scenario is HIDDEN Compared to the current market price of 131 USD, Seagate Technology Holdings plc is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one STX stock under the base case scenario is HIDDEN Compared to the current market price of 131 USD, Seagate Technology Holdings plc is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one STX stock under the best case scenario is HIDDEN Compared to the current market price of 131 USD, Seagate Technology Holdings plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart STX

image
$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
6.55 B REVENUE
-11.28%
452 M OPERATING INCOME
232.16%
335 M NET INCOME
163.33%
918 M OPERATING CASH FLOW
-2.55%
126 M INVESTING CASH FLOW
-41.94%
-473 M FINANCING CASH FLOW
52.13%
2.16 B REVENUE
-7.10%
431 M OPERATING INCOME
-11.68%
340 M NET INCOME
1.19%
259 M OPERATING CASH FLOW
17.19%
-8 M INVESTING CASH FLOW
88.57%
-675 M FINANCING CASH FLOW
-344.08%
Balance Sheet Seagate Technology Holdings plc
image
Current Assets 3.33 B
Cash & Short-Term Investments 1.36 B
Receivables 539 M
Other Current Assets 1.44 B
Non-Current Assets 4.41 B
Long-Term Investments 15 M
PP&E 2.02 B
Other Non-Current Assets 2.38 B
17.55 %6.96 %18.54 %26.06 %30.69 %Total Assets$7.7b
Current Liabilities 3.1 B
Accounts Payable 1.79 B
Short-Term Debt 479 M
Other Current Liabilities 834 M
Non-Current Liabilities 6.13 B
Long-Term Debt 5.53 B
Other Non-Current Liabilities 598 M
19.35 %5.19 %9.04 %59.95 %6.48 %Total Liabilities$9.2b
EFFICIENCY
Earnings Waterfall Seagate Technology Holdings plc
image
Revenue 6.55 B
Cost Of Revenue 5.02 B
Gross Profit 1.54 B
Operating Expenses 1.08 B
Operating Income 452 M
Other Expenses 117 M
Net Income 335 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(5b)2b(1b)452m(117m)335mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
23.45% GROSS MARGIN
23.45%
6.90% OPERATING MARGIN
6.90%
5.11% NET MARGIN
5.11%
-22.47% ROE
-22.47%
4.33% ROA
4.33%
6.65% ROIC
6.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seagate Technology Holdings plc
image
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 335 M
Depreciation & Amortization 264 M
Capital Expenditures -254 M
Stock-Based Compensation 127 M
Change in Working Capital 159 M
Others -206 M
Free Cash Flow 664 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seagate Technology Holdings plc
image
Wall Street analysts predict an average 1-year price target for STX of $121 , with forecasts ranging from a low of $65 to a high of $140 .
STX Lowest Price Target Wall Street Target
65 USD -50.37%
STX Average Price Target Wall Street Target
121 USD -7.28%
STX Highest Price Target Wall Street Target
140 USD 6.90%
Price
Max Price Target
Min Price Target
Average Price Target
1401401301301201201101101001009090808070706060Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.84% DIVIDEND YIELD
0.72 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.003.002.502.502.002.001.501.501.001.000.500.500.000.000.540.630.630.630.630.650.670.70.70.70.720.540.630.630.630.630.650.670.70.70.70.720.540.630.630.630.630.650.670.70.70.70.632.250.632.520.632.520.632.520.652.540.672.620.72.710.72.800.72.800.722.821.442015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Seagate Technology Holdings plc
image
Sold
0-3 MONTHS
52.6 M USD 8
3-6 MONTHS
7.42 M USD 2
6-9 MONTHS
14.8 M USD 6
9-12 MONTHS
24.9 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Seagate Announces Early Participation Results and Amendment of Exchange Offers and Consent Solicitations for Senior Notes FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (“Seagate”) (NASDAQ: STX) today announced the early results of the previously announced (i) offers to certain Eligible Holders (as defined below) to exchange (each, an “Exchange Offer” and collectively, the “Exchange Offers”) any and all outstanding notes of the following eight series issued by Seagate HDD Cayman (“Seagate HDD”) (the “Old Notes”) for new notes to be issued by Seagate Data Storage Technology Pte. Ltd. (“SDST”) (th. businesswire.com - 3 weeks ago
Stay Invested In These 3 Stocks That Are Bucking the Trend Start by taking a quick retirement quiz from SmartAsset that will match you with up to 3 financial advisors that serve your area and beyond in 5 minutes, or less. 247wallst.com - 3 weeks ago
Seagate: HAMR Will Capture The Mass Capacity Storage Boom Seagate is at a critical inflection point, driven by HAMR commercialization and surging AI-induced storage demand, supporting my strong buy thesis. HAMR technology positions Seagate as an industry leader, unlocking multi-billion-dollar opportunities and significant margin expansion as cloud and AI workloads grow. Despite recent stock rallies, Seagate remains deeply undervalued on key multiples, with a DCF-based intrinsic value of $174, offering substantial upside. seekingalpha.com - 3 weeks ago
Seagate Technology Holdings plc (STX) Bank of America Securities 2025 Global Technology Conference (Transcript) Seagate Technology Holdings plc (NASDAQ:STX ) Bank of America Securities 2025 Global Technology Conference June 3, 2025 1:00 PM ET Company Participants Gianluca Romano - CFO & EVP Conference Call Participants Wamsi Mohan - Bank of America Wamsi Mohan First day year again this year in San Francisco. I'm Wamsi Mohan. seekingalpha.com - 4 weeks ago
CSE Bulletin: 2025 - 0604 - Delist - Starrex International Ltd. (STX) Toronto, Ontario--(Newsfile Corp. - Le 3 juin/June 2025) - The common shares of Starrex International Ltd. will be delisted from the CSE at market close today, June 3, 2025. newsfilecorp.com - 4 weeks ago
S&P 500 Wraps Up Best May Since 1990: 5 Top Stocks in the ETF SPY jumped 6.3% in May, the most in decades, led by standout gains in NRG, STX, CEG, PODD and MCHP amid easing trade fears. zacks.com - 4 weeks ago
Seagate Technology Holdings: One Of The Rare 'Too Good To Be True' Opportunities Seagate offers a rare combination of a PEG under 1, double-digit growth, and innovative products in a duopoly market. The explosion of global data, fueled by AI and high-resolution content, is driving strong demand for Seagate's storage solutions. Seagate's leadership in HAMR technology positions it as a key innovator, enabling higher storage density and future growth. seekingalpha.com - 1 month ago
Why Is Seagate (STX) Up 28.9% Since Last Earnings Report? Seagate (STX) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Seagate Technology Holdings plc (STX) TD Cowen's 53rd Annual Technology, Media & Telecom Conference (Transcript) Seagate Technology Holdings plc (NASDAQ:STX ) TD Cowen's 53rd Annual Technology, Media & Telecom Conference May 28, 2025 11:25 AM ET Company Participants Gianluca Romano - Executive Vice President and Chief Financial Officer Conference Call Participants Krish Sankar - TD Cowen Krish Sankar I'm Krish Sankar with TD Cowen, and the next company presenting is Seagate. We're fortunate to have Gianluca Romano, the CFO. seekingalpha.com - 1 month ago
Seagate Commences Exchange Offers and Consent Solicitations for Eight Series of Senior Notes FREMONT, Calif.--(BUSINESS WIRE)--Seagate Technology Holdings plc (“Seagate”) (NASDAQ: STX) today announced the commencement of offers to certain Eligible Holders (as defined below) to exchange (collectively, the “Exchange Offers” and each, an “Exchange Offer”) any and all outstanding notes of the following eight series issued by Seagate HDD Cayman (“Seagate HDD”) (the “Old Notes”) for new notes to be issued by Seagate Data Storage Technology Ptd. Ltd (“SDST”) (the “New Notes”) as described in. businesswire.com - 1 month ago
Seagate: It's HAMR Time Seagate's HAMR transition will dramatically expand gross margins and catalyze market share gains, driving outsize growth. Seagate is years ahead of Western Digital on HAMR, and this lead will persist for years. The AI and data center boom ensures robust demand for high-capacity HDDs, with Seagate's products remaining the low-cost storage solution. seekingalpha.com - 1 month ago
Seagate Technology Holdings plc (STX) Seagate 2025 Investor and Analyst Conference - (Transcript) Seagate Technology Holdings plc (NASDAQ:STX ) Seagate 2025 Investor and Analyst Conference Call May 22, 2025 9:00 AM ET Company Participants Shanye Hudson - Senior Vice President, Investor Relations Dave Mosley - Chief Executive Officer John Morris - Senior Vice President and Chief Technology Officer B.S. Teh - Executive Vice President and Chief Commercial Officer Gianluca Romano - Executive Vice President and Chief Financial Officer Conference Call Participants Erik Woodring - Morgan Stanley Krish Sankar - TD Cowen Amit Daryanani - Evercore ISI Aaron Rakers - Wells Fargo Securities C.J. seekingalpha.com - 1 month ago
8. Profile Summary

Seagate Technology Holdings plc STX

image
COUNTRY IE
INDUSTRY Computer Hardware
MARKET CAP $ 27.8 B
Dividend Yield 0.84%
Description Seagate Technology Holdings plc provides data storage technology and solutions in Singapore, the United States, the Netherlands, and internationally. It provides mass capacity storage products, including enterprise nearline hard disk drives (HDDs), enterprise nearline solid state drives (SSDs), enterprise nearline systems, video and image HDDs, and network-attached storage drives. The company also offers legacy applications comprising Mission Critical HDDs and SSDs; external storage solutions under the Seagate Ultra Touch, One Touch, and Expansion product lines, as well as under the LaCie brand name; desktop drives; notebook drives, DVR HDDs, and gaming SSDs. In addition, it provides Lyve edge-to-cloud mass capacity platform. The company sells its products primarily to OEMs, distributors, and retailers. Seagate Technology Holdings plc was founded in 1978 and is based in Dublin, Ireland.
Contact 38/39 Fitzwilliam Square, Dublin, D02 NX53 https://www.seagate.com
IPO Date Dec. 11, 2002
Employees 30000
Officers Mr. Gianluca Romano Executive Vice President & Chief Financial Officer Mr. Kian Fatt Chong Senior Vice President of Global Operations Ms. Shanye Hudson Senior Vice President of Investor Relations & Treasury Mr. John D. Grieci Senior Vice President of Customer Advocacy Major General Patricia A. Frost Senior Vice President and Chief People & Places Officer Dr. William David Mosley Ph.D. Chief Executive Officer & Director Dr. John C. Morris Senior Vice President & Chief Technology Officer Mr. James C. Lee J.D. Senior Vice President, Chief Legal Officer & Corporate Secretary Ms. Géraldine Hottier-Fayon Vice President of Finance & Corporate Controller Mr. Ban Seng Teh Executive Vice President & Chief Commercial Officer