image
Technology - Computer Hardware - NASDAQ - US
$ 6.7
-2.76 %
$ 701 M
Market Cap
-7.36
P/E
1. INTRINSIC VALUE

Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators.[ Read More ]

The intrinsic value of one CRSR stock under the base case scenario is HIDDEN Compared to the current market price of 6.7 USD, Corsair Gaming, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRSR

image
FINANCIALS
1.46 B REVENUE
6.17%
9.69 M OPERATING INCOME
117.68%
3.19 M NET INCOME
105.91%
89.2 M OPERATING CASH FLOW
34.29%
-27 M INVESTING CASH FLOW
42.64%
-37.4 M FINANCING CASH FLOW
-51.49%
304 M REVENUE
16.42%
-20.9 M OPERATING INCOME
15.25%
-44 M NET INCOME
-48.76%
25.1 M OPERATING CASH FLOW
235.96%
-34.1 M INVESTING CASH FLOW
-128.86%
-24.5 M FINANCING CASH FLOW
-1016.01%
Balance Sheet Decomposition Corsair Gaming, Inc.
image
Current Assets 712 M
Cash & Short-Term Investments 176 M
Receivables 253 M
Other Current Assets 283 M
Non-Current Assets 646 M
Long-Term Investments 0
PP&E 68.5 M
Other Non-Current Assets 577 M
Current Liabilities 418 M
Accounts Payable 240 M
Short-Term Debt 21.9 M
Other Current Liabilities 157 M
Non-Current Liabilities 245 M
Long-Term Debt 225 M
Other Non-Current Liabilities 20.4 M
EFFICIENCY
Earnings Waterfall Corsair Gaming, Inc.
image
Revenue 1.46 B
Cost Of Revenue 1.1 B
Gross Profit 360 M
Operating Expenses 351 M
Operating Income 9.69 M
Other Expenses 6.5 M
Net Income 3.19 M
RATIOS
24.68% GROSS MARGIN
24.68%
0.66% OPERATING MARGIN
0.66%
0.22% NET MARGIN
0.22%
0.48% ROE
0.48%
0.23% ROA
0.23%
0.33% ROIC
0.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Corsair Gaming, Inc.
image
Net Income 3.19 M
Depreciation & Amortization 50.7 M
Capital Expenditures -12.8 M
Stock-Based Compensation 30.9 M
Change in Working Capital 10.7 M
Others -51.4 M
Free Cash Flow 76.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Corsair Gaming, Inc.
image
Wall Street analysts predict an average 1-year price target for CRSR of $13.2 , with forecasts ranging from a low of $8 to a high of $28 .
CRSR Lowest Price Target Wall Street Target
8 USD 19.40%
CRSR Average Price Target Wall Street Target
13.2 USD 97.01%
CRSR Highest Price Target Wall Street Target
28 USD 317.91%
4. DIVIDEND ANALYSIS
0.45% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Corsair Gaming, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
20.1 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
53.7 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Jul 05, 2024
Sell 20.1 K USD
Potter Michael G
Chief Financial Officer
- 1947
10.33 USD
10 months ago
Jan 08, 2024
Sell 53.7 K USD
La Thi L
President & COO
- 3837
14 USD
1 year ago
Sep 15, 2023
Sell 150 K USD
Potter Michael G
Chief Financial Officer
- 10000
15.03 USD
1 year ago
Jul 03, 2023
Sell 77.6 K USD
La Thi L
President & COO
- 4387
17.6854 USD
1 year ago
Jun 02, 2023
Sell 200 K USD
Potter Michael G
Chief Financial Officer
- 10000
20 USD
1 year ago
Jun 01, 2023
Sell 195 K USD
Potter Michael G
Chief Financial Officer
- 10000
19.4813 USD
1 year ago
May 18, 2023
Sell 200 K USD
Potter Michael G
Chief Financial Officer
- 10000
20 USD
1 year ago
May 16, 2023
Sell 77.3 K USD
Potter Michael G
Chief Financial Officer
- 4088
18.9 USD
1 year ago
Apr 03, 2023
Sell 90.7 K USD
La Thi L
- 5000
18.1424 USD
1 year ago
Mar 01, 2023
Sell 172 K USD
Potter Michael G
Chief Financial Officer
- 10000
17.2351 USD
1 year ago
Jan 04, 2023
Sell 70 K USD
La Thi L
President & COO
- 5000
14 USD
1 year ago
Jan 04, 2023
Sell 49.8 K USD
Potter Michael G
Chief Financial Officer
- 3585
13.8841 USD
2 years ago
Nov 15, 2022
Bought 35 M USD
Corsair Group (Cayman), LP
Director
+ 2121212
16.5 USD
2 years ago
Nov 15, 2022
Bought 35 M USD
Bagaria Anup
Director
+ 2121212
16.5 USD
2 years ago
Nov 15, 2022
Bought 35 M USD
MAJOROS GEORGE L. Jr.
Director
+ 2121212
16.5 USD
2 years ago
May 11, 2022
Bought 580 K USD
Szteinbaum Samuel R.
director:
+ 40000
14.5 USD
3 years ago
Jul 01, 2021
Sell 247 K USD
Potter Michael G
Chief Financial Officer
- 7500
32.9772 USD
3 years ago
Jun 14, 2021
Sell 2.7 M USD
Corsair Group (Cayman), LP
10 percent owner
- 68400
39.43 USD
3 years ago
Jun 14, 2021
Sell 16.5 M USD
Corsair Group (Cayman), LP
10 percent owner
- 433001
38.19 USD
3 years ago
Jun 14, 2021
Sell 13.9 M USD
Corsair Group (Cayman), LP
10 percent owner
- 372302
37.3 USD
3 years ago
Jun 14, 2021
Sell 51.1 M USD
Corsair Group (Cayman), LP
10 percent owner
- 1413808
36.17 USD
3 years ago
Jun 15, 2021
Sell 7.6 M USD
Corsair Group (Cayman), LP
10 percent owner
- 203771
37.31 USD
3 years ago
Jun 15, 2021
Sell 8.02 M USD
Corsair Group (Cayman), LP
10 percent owner
- 229218
35 USD
3 years ago
Jun 14, 2021
Sell 2.7 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 68400
39.43 USD
3 years ago
Jun 14, 2021
Sell 16.5 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 433001
38.19 USD
3 years ago
Jun 14, 2021
Sell 13.9 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 372302
37.3 USD
3 years ago
Jun 14, 2021
Sell 51.1 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 1413808
36.17 USD
3 years ago
Jun 15, 2021
Sell 7.6 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 203771
37.31 USD
3 years ago
Jun 15, 2021
Sell 8.02 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 229218
35 USD
3 years ago
Jun 14, 2021
Sell 2.7 M USD
Bagaria Anup
director, 10 percent owner:
- 68400
39.43 USD
3 years ago
Jun 14, 2021
Sell 16.5 M USD
Bagaria Anup
director, 10 percent owner:
- 433001
38.19 USD
3 years ago
Jun 14, 2021
Sell 13.9 M USD
Bagaria Anup
director, 10 percent owner:
- 372302
37.3 USD
3 years ago
Jun 14, 2021
Sell 51.1 M USD
Bagaria Anup
director, 10 percent owner:
- 1413808
36.17 USD
3 years ago
Jun 15, 2021
Sell 7.6 M USD
Bagaria Anup
director, 10 percent owner:
- 203771
37.31 USD
3 years ago
Jun 15, 2021
Sell 8.02 M USD
Bagaria Anup
director, 10 percent owner:
- 229218
35 USD
3 years ago
Jun 14, 2021
Sell 7.29 M USD
Paul Andrew J.
Chief Executive Officer
- 186467
39.0874 USD
3 years ago
Jun 14, 2021
Sell 9.01 M USD
Paul Andrew J.
Chief Executive Officer
- 222911
40.4385 USD
3 years ago
Jun 14, 2021
Sell 4.07 M USD
Chevalier Bertrand
EVP of Gaming Products
- 100000
40.7 USD
3 years ago
Jun 03, 2021
Sell 2.22 M USD
Paul Andrew J.
Chief Executive Officer
- 63533
35.003 USD
3 years ago
Jun 03, 2021
Sell 2.22 M USD
Paul Andrew J.
Chief Executive Officer
- 63533
35.003 USD
3 years ago
Jun 03, 2021
Sell 3.5 M USD
La Thi L
See Remarks
- 100000
35 USD
3 years ago
Jun 03, 2021
Sell 159 M USD
Corsair Group (Cayman), LP
10 percent owner
- 5000000
31.87 USD
3 years ago
Jun 03, 2021
Sell 159 M USD
Bagaria Anup
director, 10 percent owner:
- 5000000
31.87 USD
3 years ago
Jun 03, 2021
Sell 159 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 5000000
31.87 USD
3 years ago
Jun 01, 2021
Sell 239 K USD
Potter Michael G
Chief Financial Officer
- 7500
31.8458 USD
3 years ago
Jun 03, 2021
Sell 262 K USD
Potter Michael G
Chief Financial Officer
- 7500
35 USD
3 years ago
May 18, 2021
Sell 4.13 M USD
Chevalier Bertrand
EVP of Gaming Products
- 125000
33.0033 USD
3 years ago
May 10, 2021
Sell 246 K USD
Potter Michael G
Chief Financial Officer
- 7500
32.8495 USD
3 years ago
May 06, 2021
Sell 3.26 M USD
La Thi L
Chief Operating Officer
- 100000
32.643 USD
3 years ago
Apr 09, 2021
Bought 1 M USD
WEISENBURGER RANDALL J
Director
+ 58823
17 USD
3 years ago
Apr 09, 2021
Bought 1 M USD
WEISENBURGER RANDALL J
Director
+ 58823
17 USD
3 years ago
Jan 26, 2021
Sell 289 M USD
Corsair Group (Cayman), LP
10 percent owner
- 8260000
35 USD
3 years ago
Jan 26, 2021
Sell 289 M USD
Bagaria Anup
director, 10 percent owner:
- 8260000
35 USD
3 years ago
Jan 26, 2021
Sell 8.75 M USD
Paul Andrew J.
Chief Executive Officer
- 250000
35 USD
3 years ago
Jan 26, 2021
Sell 289 M USD
MAJOROS GEORGE L. Jr.
Director
- 8260000
35 USD
3 years ago
Jan 26, 2021
Sell 289 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 8260000
35 USD
3 years ago
Jan 26, 2021
Sell 3.5 M USD
La Thi L
See Remarks
- 100000
35 USD
4 years ago
Oct 09, 2020
Sell 19.3 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 1135375
17 USD
4 years ago
Oct 09, 2020
Sell 19.3 M USD
Bagaria Anup
director, 10 percent owner:
- 1135375
17 USD
4 years ago
Oct 09, 2020
Sell 19.3 M USD
Corsair Group (Cayman), LP
10 percent owner
- 1135375
17 USD
4 years ago
Sep 22, 2020
Sell 110 M USD
MAJOROS GEORGE L. Jr.
director, 10 percent owner:
- 6500000
17 USD
4 years ago
Sep 22, 2020
Sell 110 M USD
Corsair Group (Cayman), LP
10 percent owner
- 6500000
17 USD
4 years ago
Sep 22, 2020
Sell 110 M USD
Bagaria Anup
director, 10 percent owner:
- 6500000
17 USD
7. News
Corsair Gaming: Fanatec To Refuel Growth After Weak Q3 Corsair Gaming's Q3 results again showed incredibly weak component sales in anticipation of NVIDIA's 50-series GPUs, and a strong peripherals performance wasn't enough to offset the earnings loss from components. The acquisition of Fanatec seems strategically sound, coming in at a cheap price tag and high-growth potential. Fanatec's margin potential remains uncertain, though. The CRSR stock has some upside, but again falls within a margin of safety due to remaining short-term uncertainties. seekingalpha.com - 3 days ago
Corsair Gaming, Inc. (CRSR) Q3 2024 Earnings Call Transcript Corsair Gaming, Inc. (CRSR) Q3 2024 Earnings Call Transcript seekingalpha.com - 1 week ago
Corsair Gaming to Report Q3 2024 Financial Results on November 6 MILPITAS, Calif.--(BUSINESS WIRE)---- $CRSR--Corsair Gaming, Inc. (Nasdaq: CRSR) (“Corsair” or the “Company”), a leading global provider and innovator of high-performance gear for gamers, streamers, content-creators, and gaming PC builders, today announced it will release its third quarter 2024 results and financial outlook after the Nasdaq close on Wednesday, November 6, 2024, with its management hosting a conference call to discuss results at 2:00 p.m. Pacific Time that same day. The 2:00 p.m. Pacific. businesswire.com - 2 weeks ago
Corsair Gaming: May Be Worth A Second Look, A 'Buy' From Me Corsair Gaming's valuation is currently depressed, presenting a potential buying opportunity as the company is expected to benefit from upcoming product release cycles in 2025. Despite its cyclical earnings and lack of dividends, Corsair's low debt, market position, and growth potential make it a speculative "Buy" at $8/share. The gaming peripheral market remains strong, with Corsair's innovative products and brand loyalty driving future demand, especially with new game releases. seekingalpha.com - 4 weeks ago
CORSAIR Launches High-Performance Products in Multi-Year, Cross Brand Collaboration with Call of Duty® MILPITAS, Calif.--(BUSINESS WIRE)---- $CRSR--CORSAIR® (Nasdaq: CRSR), a leading global developer and manufacturer of high-performance gear and technology for gamers, content creators, and PC enthusiasts, has begun to release the first products in its multi-year, full cross-brand collaboration with the critically acclaimed Call of Duty franchise. This powerful new integration sees two of the world's best-known gaming brands come together for the first time with the collaboration extending across multiple. businesswire.com - 1 month ago
Corsair Closed Acquisition of the Fanatec Product Line from Endor AG; Moves into Sim Racing's Pole Position MILPITAS, Calif.--(BUSINESS WIRE)---- $CRSR--CORSAIR® (Nasdaq: CRSR) announced today it has closed its acquisition of the Fanatec Sim Racing brand and all associated personnel, in an asset purchase from Endor AG, creating a leading end-to-end premium Sim Racing product line. The Fanatec Sim Racing product line is known for setting the gold standard for excellence in force feedback steering wheels and wheelbases, pedals, shifters and other accessories for PlayStation, Xbox, and PC-based racing simulators,. businesswire.com - 1 month ago
CORSAIR Announces Exclusive Multi-Year, Cross Brand Partnership with Call of Duty® Franchise MILPITAS, Calif.--(BUSINESS WIRE)---- $CRSR--CORSAIR® (NASDAQ:CRSR), a leading global developer and manufacturer of high-performance gear and technology for gamers, content creators, and PC enthusiasts, has announced an exclusive multi-year, full cross-brand partnership with the critically acclaimed Call of Duty® franchise. This powerful new integration sees two of the world's best-known gaming brands come together for the first time. The collaboration will include several Call of Duty titles, beginning. businesswire.com - 1 month ago
Corsair Gaming to Acquire Fanatec Sim Racing Brand, Stock Up CRSR is set to boost its product range and expand market reach with the acquisition of the Fanatec Sim Racing brand, located in Germany. zacks.com - 2 months ago
Corsair Gaming: A Deeper Component Sales Disaster In Q2 Corsair Gaming reported sharp revenue and earnings decline in Q2, led by incredibly weak component sales due to macroeconomic reasons, retailer destocking, and anticipation of newer GPU releases in ~Q4. I still believe in a likely mid-term recovery in the segment, but the short-term outlook is still cloudy and incredibly risky with the lowered 2024 financial guidance. Corsair Gaming's stock has become undervalued considering a component sales recovery, but with the elevated risk profile, I remain with a Hold rating for the time being. seekingalpha.com - 3 months ago
New Strong Sell Stocks for August 2nd AGCO, CRSR and DASH have been added to the Zacks Rank #5 (Strong Sell) List on August 2, 2024. zacks.com - 3 months ago
Corsair Gaming, Inc. (CRSR) Q2 2024 Earnings Call Transcript Corsair Gaming, Inc. (NASDAQ:CRSR ) Q2 2024 Earnings Conference Call August 1, 2024 5:00 PM ET Company Participants Ronald van Veen - Vice President of Finance and Investor Relations Andy Paul - Chief Executive Officer Michael Potter - Chief Financial Officer Conference Call Participants George Wang - Barclays Capital, Inc. Colin Sebastian - Baird Andrew Crum - Stifel, Nicolaus & Company, Inc. Doug Creutz - Cowen Aaron Lee - Macquarie Group Operator Good afternoon, everyone, and welcome to Corsair Gaming's Second Quarter 2024 Earnings Conference Call. As a reminder, today's call is being recorded, and your participation implies consent to such recording. seekingalpha.com - 3 months ago
Top 4 Tech Stocks That May Explode In July The most oversold stocks in the information technology sector presents an opportunity to buy into undervalued companies. ` benzinga.com - 3 months ago
8. Profile Summary

Corsair Gaming, Inc. CRSR

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 701 M
Dividend Yield 0.45%
Description Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, the company offers coaching and training, and other services. It sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. The company was incorporated in 1994 and is headquartered in Fremont, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.
Contact 47100 Bayside Parkway, Fremont, CA, 94538 https://www.corsair.com
IPO Date Sept. 23, 2020
Employees 2387
Officers Ms. Carina M. Tan J.D. Vice President & General Counsel Mr. Michael Buchanan Senior Vice President of Worldwide Sales Julian Fest Senior Vice President of Streaming Products Mr. Ronald Van Veen Vice President of Finance & Investor Relations Mr. Peter E. Hilliard Chief Human Resources Officer Mr. Bertrand Chevalier Executive Vice President of Gaming Products Ms. Thi L. La President, Chief Operating Officer & Director Mr. Matthew Hsu Senior Vice President of System Products Mr. Andrew J. Paul Co-Founder, Chief Executive Officer & Director Mr. Michael G. Potter Chief Financial Officer & Principal Accounting Officer