Technology -
Computer Hardware - NASDAQ - US
$ 10.82
-1.37 %
$ 1.13 B
Market Cap
-11.39
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Corsair Gaming, Inc.
| Revenue | 1.32 B |
| Cost Of Revenue | 989 M |
| Gross Profit | 328 M |
| Operating Expenses | 378 M |
| Operating Income | -50 M |
| Other Expenses | 33.4 M |
| Net Income | -83.4 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 1 316.4 | 1 459.9 | 1 375.1 | 1 904.1 | 1 702.4 | 1 097.2 | 937.6 | 855.5 | 595.1 | 511.3 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 988.8 | 1 099.6 | 1 078.5 | 1 390.2 | 1 236.9 | 872.9 | 744.9 | 671.2 | 460.1 | 401.7 |
| Gross Profit | 327.6 | 360.3 | 296.6 | 513.9 | 465.4 | 224.3 | 192.7 | 184.3 | 135.0 | 109.6 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 377.6 | 350.6 | 351.4 | 376.0 | 307.1 | 200.6 | 170.9 | 135.7 | 94.5 | 82.5 |
| Selling, General and Administrative Expenses | 310.0 | 285.3 | 284.9 | 315.7 | 257.0 | 163.0 | 138.9 | 114.5 | 79.5 | 70.3 |
| Research and Development Expenses | 67.5 | 65.3 | 66.5 | 60.3 | 50.1 | 37.5 | 32.0 | 21.2 | 15.0 | 12.2 |
| Operating Income | (50.0) | 9.7 | (54.8) | 137.9 | 158.4 | 23.7 | 21.8 | 48.6 | 40.5 | 27.1 |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | (13.2) | 17.4 | 9.2 | 17.7 | 35.1 | 35.5 | 32.7 | 0 | 0 | 0 |
| Total Other Income | (11.7) | (13.2) | (9.0) | (23.3) | (36.3) | (37.1) | (32.5) | (31.4) | (5.7) | (5.9) |
| Pre-Tax Income | (61.7) | (3.5) | (63.8) | 114.6 | 122.0 | (13.4) | (10.7) | 17.2 | 34.8 | 21.2 |
| NET INCOME | ||||||||||
| Tax Provision | (21.7) | (2.4) | (9.8) | 13.6 | 18.8 | (5.0) | 3.0 | 5.5 | 5.7 | 3.7 |
| Net Income | (99.2) | (2.6) | (53.9) | 101.0 | 103.2 | (8.4) | (13.7) | 11.7 | 29.1 | 17.7 |
| EPS | 0.95 | 0.0311 | 0.56 | 1.08 | 1.12 | 0.0914 | 0.15 | 0.13 | 0.32 | 0.19 |