image
Communication Services - Broadcasting - NYSE - US
$ 3.82
-4.26 %
$ 1.3 B
Market Cap
-5.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one FUBO stock under the worst case scenario is HIDDEN Compared to the current market price of 3.82 USD, fuboTV Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one FUBO stock under the base case scenario is HIDDEN Compared to the current market price of 3.82 USD, fuboTV Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one FUBO stock under the best case scenario is HIDDEN Compared to the current market price of 3.82 USD, fuboTV Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.37 B REVENUE
35.64%
-289 M OPERATING INCOME
29.75%
-293 M NET INCOME
31.04%
-178 M OPERATING CASH FLOW
43.91%
-25.4 M INVESTING CASH FLOW
-104.60%
111 M FINANCING CASH FLOW
-62.46%
386 M REVENUE
-1.22%
-54.7 M OPERATING INCOME
-53.28%
-54.3 M NET INCOME
-113.80%
3.07 M OPERATING CASH FLOW
109.52%
-3.57 M INVESTING CASH FLOW
-4.00%
-5.68 M FINANCING CASH FLOW
-25.77%
Balance Sheet fuboTV Inc.
image
Current Assets 387 M
Cash & Short-Term Investments 245 M
Receivables 80.3 M
Other Current Assets 61.2 M
Non-Current Assets 846 M
Long-Term Investments 0
PP&E 40.7 M
Other Non-Current Assets 805 M
Current Liabilities 517 M
Accounts Payable 74.3 M
Short-Term Debt 13.2 M
Other Current Liabilities 430 M
Non-Current Liabilities 431 M
Long-Term Debt 430 M
Other Non-Current Liabilities 1.64 M
EFFICIENCY
Earnings Waterfall fuboTV Inc.
image
Revenue 1.37 B
Cost Of Revenue 1.28 B
Gross Profit 86.1 M
Operating Expenses 375 M
Operating Income -289 M
Other Expenses 3.75 M
Net Income -293 M
RATIOS
6.30% GROSS MARGIN
6.30%
-21.15% OPERATING MARGIN
-21.15%
-21.01% NET MARGIN
-21.01%
-97.25% ROE
-97.25%
-23.32% ROA
-23.32%
-41.49% ROIC
-41.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis fuboTV Inc.
image
Net Income -293 M
Depreciation & Amortization 39.6 M
Capital Expenditures -1.07 M
Stock-Based Compensation 51.2 M
Change in Working Capital 28.6 M
Others 55.2 M
Free Cash Flow -200 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets fuboTV Inc.
image
Wall Street analysts predict an average 1-year price target for FUBO of $2.12 , with forecasts ranging from a low of $2 to a high of $2.5 .
FUBO Lowest Price Target Wall Street Target
2 USD -47.64%
FUBO Average Price Target Wall Street Target
2.12 USD -44.37%
FUBO Highest Price Target Wall Street Target
2.5 USD -34.55%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership fuboTV Inc.
image
Sold
0-3 MONTHS
294 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
133 K USD 1
Bought
0 USD 0
0-3 MONTHS
35.5 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Nov 21, 2024
Sell 109 K USD
Janedis John
Chief Financial Officer
- 74326
1.47 USD
1 month ago
Nov 22, 2024
Sell 115 K USD
Janedis John
Chief Financial Officer
- 76766
1.5 USD
1 month ago
Nov 21, 2024
Sell 69.8 K USD
Horihuela Alberto
Chief Operating Officer
- 47478
1.47 USD
5 months ago
Aug 16, 2024
Bought 35.5 K USD
Glat Neil
Director
+ 25000
1.42 USD
10 months ago
Mar 04, 2024
Sell 15.2 K USD
Janedis John
Chief Financial Officer
- 8000
1.9002 USD
10 months ago
Mar 04, 2024
Sell 5.64 K USD
Janedis John
Chief Financial Officer
- 3000
1.88 USD
10 months ago
Mar 04, 2024
Sell 13.4 K USD
Janedis John
Chief Financial Officer
- 7000
1.91 USD
10 months ago
Feb 22, 2024
Sell 42.2 K USD
Janedis John
Chief Financial Officer
- 22342
1.8892 USD
10 months ago
Feb 23, 2024
Sell 56.3 K USD
Janedis John
Chief Financial Officer
- 30413
1.85 USD
1 year ago
Nov 22, 2023
Sell 118 K USD
Horihuela Alberto
Chief Operating Officer
- 36827
3.191 USD
1 year ago
Nov 21, 2023
Sell 66 K USD
Janedis John
Chief Financial Officer
- 21324
3.096 USD
1 year ago
Nov 22, 2023
Sell 109 K USD
Janedis John
Chief Financial Officer
- 34855
3.13 USD
1 year ago
Mar 24, 2023
Sell 87.2 K USD
Horihuela Alberto
Chief Growth Officer
- 78564
1.11 USD
1 year ago
Mar 22, 2023
Bought 9.76 K USD
Janedis John
Chief Financial Officer
+ 8000
1.2199 USD
2 years ago
Nov 25, 2022
Sell 168 K USD
Horihuela Alberto
Chief Growth Officer
- 61237
2.74 USD
2 years ago
Aug 09, 2022
Bought 0 USD
Gandler David
Chief Executive Officer
+ 0
199626.67 USD
2 years ago
Aug 09, 2022
Bought 0 USD
Gandler David
Chief Executive Officer
+ 0
57.78 USD
2 years ago
May 09, 2022
Bought 20.6 K USD
Janedis John
Chief Financial Officer
+ 7000
2.94 USD
2 years ago
May 09, 2022
Bought 137 K USD
Gandler David
Chief Executive Officer
+ 46000
2.9799 USD
2 years ago
Mar 29, 2022
Sell 1.22 M USD
Horihuela Alberto
Chief Growth Officer
- 161454
7.5619 USD
2 years ago
Feb 25, 2022
Bought 24.1 K USD
Janedis John
Chief Financial Officer
+ 3000
8.04 USD
3 years ago
Nov 04, 2021
Sell 35.1 USD
Horihuela Alberto
Chief Growth Officer
- 1
35.08 USD
3 years ago
Nov 03, 2021
Sell 1.72 M USD
Gandler David
Chief Executive Officer
- 50000
34.46 USD
3 years ago
Aug 11, 2021
Sell 2.48 M USD
Horihuela Alberto
Chief Marketing Officer
- 75000
33 USD
3 years ago
Jun 25, 2021
Sell 776 K USD
Gandler David
Chief Executive Officer
- 22160
35.0105 USD
3 years ago
Jun 25, 2021
Sell 776 K USD
Gandler David
Chief Executive Officer
- 22161
35.0105 USD
3 years ago
Jun 25, 2021
Sell 776 K USD
Gandler David
Chief Executive Officer
- 22160
35.0105 USD
3 years ago
Jun 25, 2021
Sell 776 K USD
Gandler David
Chief Executive Officer
- 22161
35.0105 USD
3 years ago
Jun 24, 2021
Sell 13.5 M USD
Gandler David
Chief Executive Officer
- 415846
32.5143 USD
3 years ago
Jun 24, 2021
Sell 2.18 M USD
Gandler David
Chief Executive Officer
- 66154
32.955 USD
3 years ago
Feb 26, 2021
Bought 0 USD
BRONFMAN EDGAR JR
Director
+ 3431642
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
BRONFMAN EDGAR JR
Director
+ 1026210
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
BRONFMAN EDGAR JR
Director
+ 797724
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
BRONFMAN EDGAR JR
Director
+ 45680
0 USD
3 years ago
Feb 26, 2021
Sell 0 USD
BRONFMAN EDGAR JR
Director
- 398862
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
LEFF DANIEL V
Director
+ 3431642
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
LEFF DANIEL V
Director
+ 1026210
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
LEFF DANIEL V
Director
+ 797724
0 USD
3 years ago
Feb 26, 2021
Sell 0 USD
LEFF DANIEL V
Director
- 398862
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
Horihuela Alberto
Chief Marketing Officer
+ 1074006
0 USD
3 years ago
Feb 26, 2021
Sell 0 USD
Horihuela Alberto
Chief Marketing Officer
- 537003
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
Gandler David
Chief Executive Officer
+ 1235634
0 USD
3 years ago
Mar 04, 2021
Sell 1.37 M USD
Gandler David
Chief Executive Officer
- 42584
32.2642 USD
3 years ago
Feb 26, 2021
Bought 0 USD
Gandler David
Chief Executive Officer
+ 718000
0 USD
3 years ago
Mar 04, 2021
Sell 1.37 M USD
Gandler David
Chief Executive Officer
- 42584
32.2642 USD
3 years ago
Feb 26, 2021
Bought 0 USD
Gandler David
Chief Executive Officer
+ 482000
0 USD
3 years ago
Feb 26, 2021
Bought 0 USD
Gandler David
Chief Executive Officer
+ 358000
0 USD
3 years ago
Mar 04, 2021
Sell 1.37 M USD
Gandler David
Chief Executive Officer
- 42584
32.2642 USD
3 years ago
Feb 26, 2021
Sell 0 USD
Gandler David
Chief Executive Officer
- 241000
0 USD
4 years ago
Dec 31, 2020
Sell 15 M USD
COMCAST CORP
10 percent owner
- 500000
30.06 USD
4 years ago
Nov 23, 2020
Sell 647 USD
Gandler David
Chief Executive Officer
- 26
24.87 USD
4 years ago
Oct 13, 2020
Bought 2 M USD
BRONFMAN EDGAR JR
Executive Chairman
+ 200000
10 USD
4 years ago
Oct 13, 2020
Bought 2 M USD
LEFF DANIEL V
Director
+ 200000
10 USD
4 years ago
Sep 25, 2020
Bought 180 K USD
TEXTOR JOHN C
10 percent owner
+ 19975
8.99 USD
4 years ago
Sep 24, 2020
Bought 162 K USD
TEXTOR JOHN C
10 percent owner
+ 17900
9.05 USD
4 years ago
Sep 17, 2020
Bought 39.4 K USD
TEXTOR JOHN C
10 percent owner
+ 4000
9.8493 USD
4 years ago
Sep 16, 2020
Bought 21.4 K USD
TEXTOR JOHN C
10 percent owner
+ 2300
9.3059 USD
4 years ago
Sep 15, 2020
Bought 157 K USD
TEXTOR JOHN C
10 percent owner
+ 16700
9.3994 USD
4 years ago
Aug 21, 2020
Bought 29 K USD
TEXTOR JOHN C
10 percent owner
+ 2700
10.74 USD
4 years ago
Aug 20, 2020
Bought 68.5 K USD
TEXTOR JOHN C
10 percent owner
+ 6248
10.97 USD
4 years ago
Aug 19, 2020
Bought 72 K USD
TEXTOR JOHN C
10 percent owner
+ 6767
10.64 USD
4 years ago
Aug 18, 2020
Bought 17.2 K USD
TEXTOR JOHN C
10 percent owner
+ 1705
10.1 USD
4 years ago
Aug 17, 2020
Bought 1.1 K USD
TEXTOR JOHN C
10 percent owner
+ 100
10.99 USD
4 years ago
Aug 14, 2020
Bought 18.6 K USD
TEXTOR JOHN C
10 percent owner
+ 1700
10.96 USD
4 years ago
May 11, 2020
Bought 2 M USD
BRONFMAN EDGAR JR
Director
+ 285714
7 USD
4 years ago
May 11, 2020
Bought 2 M USD
BRONFMAN EDGAR JR
Director
+ 285714
7 USD
5 years ago
Sep 23, 2019
Bought 5.54 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 463
11.96 USD
5 years ago
Sep 19, 2019
Bought 2.38 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 237
10.05 USD
5 years ago
Sep 18, 2019
Bought 1.62 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 157
10.3 USD
5 years ago
Sep 16, 2019
Bought 1.11 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 105
10.61 USD
5 years ago
Sep 13, 2019
Bought 3.21 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 300
10.69 USD
5 years ago
Sep 11, 2019
Bought 4.6 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 434
10.59 USD
5 years ago
Sep 09, 2019
Bought 15.8 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 1534
10.3 USD
5 years ago
Sep 06, 2019
Bought 6.69 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 641
10.43 USD
5 years ago
Sep 04, 2019
Bought 27.9 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 2956
9.43 USD
5 years ago
Sep 03, 2019
Bought 415 USD
TEXTOR JOHN C
Chief Executive Officer
+ 50
8.3 USD
5 years ago
Aug 30, 2019
Bought 8.09 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 979
8.26 USD
5 years ago
Aug 29, 2019
Bought 11.3 K USD
TEXTOR JOHN C
Chief Executive Officer
+ 1467
7.72 USD
8 years ago
Jul 25, 2016
Bought 0 USD
Cohen David Scott
CEO
+ 12750000
0 USD
9 years ago
Jun 23, 2015
Sell 5.46 K USD
Bafer Alexander
CEO & CFO
- 18201
0.3 USD
9 years ago
Jun 23, 2015
Sell 6 K USD
Bafer Alexander
CEO & CFO
- 20000
0.3 USD
9 years ago
Jun 23, 2015
Sell 800 USD
Bafer Alexander
CEO & CFO
- 2500
0.32 USD
9 years ago
Jun 23, 2015
Sell 99.8 USD
Bafer Alexander
CEO & CFO
- 285
0.35 USD
9 years ago
Jun 24, 2015
Sell 1.75 K USD
Bafer Alexander
CEO & CFO
- 5000
0.35 USD
9 years ago
Jun 24, 2015
Sell 1.9 K USD
Bafer Alexander
CEO & CFO
- 5000
0.38 USD
9 years ago
Jun 25, 2015
Sell 1.84 K USD
Bafer Alexander
CEO & CFO
- 5000
0.3675 USD
9 years ago
Jun 15, 2015
Sell 516 USD
Bafer Alexander
CEO & CFO
- 1719
0.3 USD
9 years ago
Jun 22, 2015
Sell 24 USD
Bafer Alexander
CEO & CFO
- 80
0.3 USD
7. News
Disney's Fubo Deal Is Another Brilliant Move by Iger Hulu is critical to Disney's (DIS 0.38%) streaming strategy, but the Hulu Live cable business wasn't part of those long-term plans. Instead of shutting it down, Bob Iger traded Hulu Live for a 70% stake in Fubo (FUBO 10.87%), which will be the second-largest digital cable provider in the U.S. In this video, Travis Hoium explains why this is such a big deal. fool.com - 1 week ago
Disney, FuboTV And Implications Of A Surprising New Sports Deal Disney and FuboTV just kicked off the 2025 media and entertainment M&A sweepstakes with the announced merger of their competing virtual MVPD services Hulu + Live TV and Fubo. And in the biggest “by the way” in M&A history, the deal also settles Fubo's lawsuit against Venu, the new “sports Hulu” from Disney, Warner Bros. forbes.com - 1 week ago
FuboTV Stock Is Soaring Yet Again -- Here's Why Sports-focused streaming company FuboTV (FUBO 6.50%) is one of the top-performing stocks in the market on Tuesday. As of 11 a.m. fool.com - 1 week ago
Fubo Gets 'Fairy Tale Outcome': Analyst Says Disney Deal Lowers Risks, Overhang On Stock Fubotv Inc FUBO can enjoy cost savings, eliminate litigation overhang and have better scale after signing a deal with Walt Disney Co DIS earlier this week. benzinga.com - 1 week ago
Can FuboTV Stock Triple Again in 2025? You don't have to look hard to find Monday's top performer among U.S. exchange-listed stocks. Shares of FuboTV (FUBO 9.48%) more than tripled on the trading day, soaring 251% after the streaming TV service operator struck a head-turning deal with Disney (DIS 0.72%). fool.com - 1 week ago
Disney Deal With Fubo Could Spark More Media Mergers. These Are the Stocks to Watch. Consolidation is coming as traditional media players bid to chip away at Netflix's streaming dominance. barrons.com - 1 week ago
Fubo TV stock skyrockets on news that Disney will merge it with Hulu's livestreaming service The Walt Disney Company may have been experiencing a bit of FOMO when it came to streaming live sports, despite its stable of ESPN networks. fastcompany.com - 1 week ago
FuboTV to rally again after 250% boost on Disney tie-up FuboTV Inc shares added another 10% before Tuesday's trading after news of a deal with Walt Disney Co (NYSE:DIS, ETR:WDP) sent the stock over 250% higher on Monday. Disney on Monday unveiled plans to merge its Hulu + Live TV wing with Fubo to create North America's second-largest online pay-TV company, behind YouTube TV. proactiveinvestors.com - 1 week ago
Is FuboTV an Undervalued Growth Stock? FuboTV (FUBO 251.39%) is benefiting from industry tailwinds that are lifting streaming content subscriptions worldwide. fool.com - 1 week ago
Disney Consolidates Sports TV With Fubo-Hulu Deal, End Of Venu Suit Let the 2025 Hollywood Consolidation Derby begin! Fubo, the sports-minded upstart online replacement for traditional cable television, will merge operations with Disney-owned competitor Hulu+Live TV, and settled its lawsuit that had stalled the launch of Venu, a sports-focused “skinny bundle” from Disney, Fox and Warner Bros. forbes.com - 1 week ago
Fubo CEO talks merging with Hulu's live TV business David Gandler, FuboTV CEO, joins 'Closing Bell Overtime' to talk the merger with Hulu + Live TV, what the new business will look like, and more. youtube.com - 1 week ago
8. Profile Summary

fuboTV Inc. FUBO

image
COUNTRY US
INDUSTRY Broadcasting
MARKET CAP $ 1.3 B
Dividend Yield 0.00%
Description fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through streaming devices, as well as on SmartTVs, computers, mobile phones, and tablets. The company is headquartered in New York, New York.
Contact 1290 Avenue of the Americas, New York, NY, 10104 https://www.fubo.tv
IPO Date March 27, 2019
Employees 530
Officers Mr. Mike Berkley Chief Product Officer Mr. Henry Ahn Chief Business Officer Mr. David Gandler Co-Founder, Chief Executive Officer & Director Sung Ho Choi Co-Founder & Head of Product Mr. Alberto Horihuela Suarez Co-Founder & Chief Operating Officer Ms. Alison Sternberg Senior Vice President of Investor Relations Mr. Ali Ghanavati Head of Regulatory Technology of Fubo Gaming Mr. Edgar Miles Bronfman Jr. Executive Chairman Mr. John Janedis C.F.A. Chief Financial Officer & Principal Accounting Officer Ms. Gina DiGioia Sheldon Esq. Chief Legal Officer & Corporate Secretary