image
fuboTV Inc. FUBO
Communication Services - Broadcasting - NYSE - US
Watchlist
$ 2.74
-2.14 %
$ 936 M
Market Cap
-5.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FUBO stock under the worst case scenario is HIDDEN Compared to the current market price of 2.74 USD, fuboTV Inc. is HIDDEN

FUBO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FUBO stock under the base case scenario is HIDDEN Compared to the current market price of 2.74 USD, fuboTV Inc. is HIDDEN

FUBO Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FUBO stock under the best case scenario is HIDDEN Compared to the current market price of 2.74 USD, fuboTV Inc. is HIDDEN

FUBO Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart FUBO

image
1M -16%
6M 79%
1Y 89%
3Y -103%
5Y -201.0%
All
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.62 B REVENUE
18.61%
Growth Rates
1Year 18.61%
3Years 36.48%
5Years 228.06%
7Years 353.71%
10Years 114.41%
-196 M OPERATING INCOME
32.25%
Growth Rates
1Year 32.25%
3Years 18.30%
5Years -11.58%
7Years -108.51%
10Years -53.27%
-176 M NET INCOME
39.92%
Growth Rates
1Year 39.92%
3Years 22.82%
5Years -8.37%
7Years -50.89%
10Years -51.99%
-79.5 M OPERATING CASH FLOW
55.25%
Growth Rates
1Year 55.25%
3Years 25.55%
5Years -115.90%
7Years -100.41%
10Years -67.29%
-15.8 M INVESTING CASH FLOW
37.70%
Growth Rates
1Year 37.70%
3Years 40.76%
5Years -62.96%
7Years -208.16%
10Years -77.43%
11.5 M FINANCING CASH FLOW
-89.69%
Growth Rates
1Year -89.69%
3Years -71.81%
5Years 21.37%
7Years 51.77%
10Years 35.77%
443 M REVENUE
14.78%
Growth Rates
1Year 18.61%
3Years 36.48%
5Years 228.06%
7Years 353.71%
10Years 114.41%
-38.4 M OPERATING INCOME
34.51%
Growth Rates
1Year 32.25%
3Years 18.30%
5Years -11.58%
7Years -108.51%
10Years -53.27%
-40.9 M NET INCOME
24.56%
Growth Rates
1Year 39.92%
3Years 22.82%
5Years -8.37%
7Years -50.89%
10Years -51.99%
19.8 M OPERATING CASH FLOW
545.70%
Growth Rates
1Year 55.25%
3Years 25.55%
5Years -115.90%
7Years -100.41%
10Years -67.29%
-4.58 M INVESTING CASH FLOW
-28.52%
Growth Rates
1Year 37.70%
3Years 40.76%
5Years -62.96%
7Years -208.16%
10Years -77.43%
1 K FINANCING CASH FLOW
100.02%
Growth Rates
1Year -89.69%
3Years -71.81%
5Years 21.37%
7Years 51.77%
10Years 35.77%
Balance Sheet fuboTV Inc.
image
Current Assets 274 M
Cash & Short-Term Investments 161 M
Receivables 71.1 M
Other Current Assets 41.5 M
Non-Current Assets 803 M
Long-Term Investments 0
PP&E 37.9 M
Other Non-Current Assets 765 M
14.98 %6.60 %3.85 %3.52 %71.05 %Total Assets$1.1b
Current Liabilities 515 M
Accounts Payable 67.8 M
Short-Term Debt 13.1 M
Other Current Liabilities 434 M
Non-Current Liabilities 381 M
Long-Term Debt 365 M
Other Non-Current Liabilities 16 M
7.57 %48.45 %40.74 %Total Liabilities$896.6m
EFFICIENCY
Earnings Waterfall fuboTV Inc.
image
Revenue 1.62 B
Cost Of Revenue 1.42 B
Gross Profit 204 M
Operating Expenses 400 M
Operating Income -196 M
Other Expenses -19.9 M
Net Income -176 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2b(1b)204m(400m)(196m)20m(176m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.57% GROSS MARGIN
12.57%
Averages
1Year 12.57%
3Years 4.93%
5Years 1.16%
7Years -54.07%
10Years -23.44%
-12.08% OPERATING MARGIN
-12.08%
Averages
1Year -12.08%
3Years -24.69%
5Years -70.15%
7Years -429.16%
10Years -689.16%
-10.61% NET MARGIN
-10.61%
Averages
1Year -10.61%
3Years -24.59%
5Years -81.81%
7Years -452.57%
10Years 1673.52%
-87.72% ROE
-87.72%
Averages
1Year -87.72%
3Years -96.79%
5Years -88.73%
7Years -75.76%
10Years -65.64%
-15.99% ROA
-15.99%
Averages
1Year -15.99%
3Years -24.19%
5Years -34.06%
7Years -30.69%
10Years 76.08%
-34.21% ROIC
-34.21%
Averages
1Year -34.21%
3Years -40.69%
5Years -45.50%
7Years -39.98%
10Years -15.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis fuboTV Inc.
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -176 M
Depreciation & Amortization 42.5 M
Capital Expenditures -15.8 M
Stock-Based Compensation 42.5 M
Change in Working Capital 43.1 M
Others 8.06 M
Free Cash Flow -95.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets fuboTV Inc.
image
Wall Street analysts predict an average 1-year price target for FUBO of $2.38 , with forecasts ranging from a low of $2 to a high of $3.5 .
FUBO Lowest Price Target Wall Street Target
2 USD -27.01%
FUBO Average Price Target Wall Street Target
2.38 USD -13.32%
FUBO Highest Price Target Wall Street Target
3.5 USD 27.74%
Price
Max Price Target
Min Price Target
Average Price Target
66555544443333222211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership fuboTV Inc.
image
Sold
0-3 MONTHS
107 K USD 1
3-6 MONTHS
20.7 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
35.5 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
This Stock Has More Than Doubled Already in 2025. Is It a Buy? Fortunes can quickly change in equity markets. FuboTV (FUBO -7.45%), a streaming specialist, knows something about that. fool.com - 1 week ago
Why FuboTV Stock Soared 132% in Q1 While the S&P 500 Had Its Worst Quarter Since 2022 In contrast with the S&P 500 index's worst quarterly performance since the bear market of early 2022, share prices of streaming television service FuboTV (FUBO -4.44%) rose 132% in Q1. This strength turns heads, particularly when the overall market struggles. fool.com - 1 week ago
Fubo Stock Is Soaring: Could Buying Today Set You Up for Life? Many stocks have tumbled in 2025. Fubo (FUBO -4.44%) has bucked the trend. fool.com - 1 week ago
3 Surprising Stocks That Are Trouncing the Market in 2025 The first quarter is now in the books. This has been a challenging year for investors, and it's not a surprise to see most stocks in the red. fool.com - 1 week ago
Think It's Too Late to Buy FuboTV Stock? Here's the Biggest Reason There's Still Time. Many investors have given up on FuboTV (FUBO 1.21%). fool.com - 1 week ago
3 Reasons to Buy FuboTV Stock Like There's No Tomorrow FuboTV (FUBO -3.81%) just pulled off what can only be described as a coup. It will not only reshape the company's future, but also potentially the competitive landscape in the streaming industry. fool.com - 2 weeks ago
Best Stock to Buy Right Now: Fubo vs. Disney Two adversaries are coming together, but which stock is right for you? fool.com - 2 weeks ago
fuboTV: This 'Hidden Gem' Is Insanely Cheap And Buyable fuboTV's merger with Hulu + Live TV significantly boosts its subscriber base and revenue, potentially improving margins and cash flow. Despite historical challenges like slowing growth and negative margins, the combined entity could achieve profitability and stronger market positioning. The deal enhances FUBO's competitive edge, financial stability, and operational scale, making it an attractive investment at a dirt-cheap valuation. seekingalpha.com - 2 weeks ago
Massive News for Fubo Stock Investors Disney's (DIS -0.29%) deal with FuboTV (FUBO -2.42%) changed competitive dynamics in Fubo's favor. fool.com - 2 weeks ago
Is FuboTV Stock a Buy, Sell, or Hold in 2025? Sports-centric live TV streaming company FuboTV (FUBO 1.07%) started 2025 on a high note. The company announced a deal in early January to merge with Walt Disney's (DIS 1.42%) Hulu + Live TV. fool.com - 2 weeks ago
Fubo Gets Hulu. What Disney Gets Might Be Even More Valuable. Shares of FuboTV (FUBO 1.07%) got a shot of adrenaline on Jan. 6, 2025. The big news was, to use the company's own bullet point: "Disney to combine its Hulu + Live TV business with Fubo. fool.com - 2 weeks ago
Where Will Fubo Stock Be in 3 Years? There are only eight stocks with market caps north of $1 billion that have more than doubled this year. FuboTV (FUBO -0.47%) happens to be one of them. fool.com - 3 weeks ago
8. Profile Summary

fuboTV Inc. FUBO

image
COUNTRY US
INDUSTRY Broadcasting
MARKET CAP $ 936 M
Dividend Yield 0.00%
Description fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through streaming devices, as well as on SmartTVs, computers, mobile phones, and tablets. The company is headquartered in New York, New York.
Contact 1290 Avenue of the Americas, New York, NY, 10104 https://www.fubo.tv
IPO Date March 27, 2019
Employees 590
Officers Mr. Ameet Padte Vice President of FP&A, Corporate Development & Investor Relations Mr. David Gandler Co-Founder, Chief Executive Officer & Director Mr. Henry Ahn Chief Business Officer Mr. Mike Berkley Chief Product Officer Ms. Gina DiGioia Sheldon Esq. Chief Legal Officer & Corporate Secretary Mr. Alberto Horihuela Suarez Co-Founder & Chief Operating Officer Mr. Ali Ghanavati Head of Regulatory Technology of Fubo Gaming Mr. Edgar Miles Bronfman Jr. Executive Chairman Mr. John Janedis C.F.A. Chief Financial Officer & Principal Accounting Officer Sung Ho Choi Co-Founder & Head of Product