Communication Services -
Broadcasting - NYSE - US
$ 6.59
0.611 %
$ 402 M
Market Cap
1.96
P/E
1. INTRINSIC VALUE
Balance Sheet
Gray Television, Inc.
| Current Assets | 468 M |
| Cash & Short-Term Investments | 21 M |
| Receivables | 363 M |
| Other Current Assets | 84 M |
| Non-Current Assets | 10.2 B |
| Long-Term Investments | 85 M |
| PP&E | 1.68 B |
| Other Non-Current Assets | 8.41 B |
| Current Liabilities | 395 M |
| Accounts Payable | 23 M |
| Short-Term Debt | 37 M |
| Other Current Liabilities | 335 M |
| Non-Current Liabilities | 7.62 B |
| Long-Term Debt | 6.21 B |
| Other Non-Current Liabilities | 1.41 B |
EFFICIENCY
Earnings Waterfall
Gray Television, Inc.
| Revenue | 3.28 B |
| Cost Of Revenue | 2.38 B |
| Gross Profit | 898 M |
| Operating Expenses | 515 M |
| Operating Income | 383 M |
| Other Expenses | 459 M |
| Net Income | -76 M |
RATIOS
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
Gray Television, Inc.
| Net Income | -76 M |
| Depreciation & Amortization | 376 M |
| Capital Expenditures | -348 M |
| Stock-Based Compensation | 30 M |
| Change in Working Capital | 325 M |
| Others | 133 M |
| Free Cash Flow | 300 M |
Wall Street Analysts Price Targets
Gray Television, Inc.
GTN-A has no price targets from Wall Street.
4. DIVIDEND
ANALYSIS
3.53%
DIVIDEND YIELD
0.08 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
Gray Television, Inc.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|---|---|---|---|
|
1 year ago
Jan 02, 2024
|
Bought
3.05 K USD
|
BOGER RICHARD LEE
Director
|
+ 340
|
8.98 USD |
|
1 year ago
Jan 02, 2024
|
Bought
525 USD
|
BOGER RICHARD LEE
Director
|
+ 59
|
8.89 USD |
|
1 year ago
Jan 02, 2024
|
Bought
169 USD
|
BOGER RICHARD LEE
Director
|
+ 19
|
8.89 USD |
|
1 year ago
Jul 03, 2023
|
Bought
2.99 K USD
|
BOGER RICHARD LEE
Director
|
+ 373
|
8.01 USD |
|
1 year ago
Jul 03, 2023
|
Bought
511 USD
|
BOGER RICHARD LEE
Director
|
+ 54
|
9.47 USD |
|
1 year ago
Jul 03, 2023
|
Bought
123 USD
|
BOGER RICHARD LEE
Director
|
+ 13
|
9.47 USD |
|
1 year ago
Oct 02, 2023
|
Bought
3.02 K USD
|
BOGER RICHARD LEE
Director
|
+ 445
|
6.78 USD |
|
1 year ago
Oct 02, 2023
|
Bought
165 USD
|
BOGER RICHARD LEE
Director
|
+ 20
|
8.24 USD |
|
1 year ago
Oct 02, 2023
|
Bought
165 USD
|
BOGER RICHARD LEE
Director
|
+ 20
|
8.24 USD |
|
1 year ago
Oct 02, 2023
|
Bought
3.02 K USD
|
BOGER RICHARD LEE
Director
|
+ 445
|
6.78 USD |
|
1 year ago
Oct 02, 2023
|
Bought
165 USD
|
BOGER RICHARD LEE
Director
|
+ 20
|
8.24 USD |
|
1 year ago
Aug 31, 2023
|
Sell 4.64 K
USD
|
ELDER T L
|
- 500
|
9.29 USD |
|
1 year ago
Aug 04, 2023
|
Sell 36.2 K
USD
|
ELDER T L
|
- 3493
|
10.36 USD |
|
1 year ago
Aug 04, 2023
|
Sell 3.09 K
USD
|
ELDER T L
|
- 300
|
10.3 USD |
|
1 year ago
Jun 30, 2023
|
Bought
9.4 K USD
|
Howell Robin Robinson
Director
|
+ 1000
|
9.4 USD |
|
1 year ago
Jun 29, 2023
|
Bought
9.61 K USD
|
Howell Robin Robinson
Director
|
+ 1000
|
9.61 USD |
|
1 year ago
Jun 30, 2023
|
Bought
9.4 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 1000
|
9.4 USD |
|
1 year ago
Jun 29, 2023
|
Bought
9.61 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 1000
|
9.61 USD |
|
1 year ago
Jun 28, 2023
|
Bought
9.6 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 1060
|
9.06 USD |
|
1 year ago
Jun 26, 2023
|
Bought
8.77 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 940
|
9.33 USD |
|
1 year ago
Jun 28, 2023
|
Bought
9.6 K USD
|
Howell Robin Robinson
Director
|
+ 1060
|
9.06 USD |
|
1 year ago
Jun 26, 2023
|
Bought
8.77 K USD
|
Howell Robin Robinson
Director
|
+ 940
|
9.33 USD |
|
1 year ago
Jun 23, 2023
|
Bought
18.2 K USD
|
Howell Robin Robinson
Director
|
+ 2000
|
9.12 USD |
|
1 year ago
Jun 22, 2023
|
Bought
17.1 K USD
|
Howell Robin Robinson
Director
|
+ 2000
|
8.55 USD |
|
1 year ago
Jun 23, 2023
|
Bought
18.2 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 2000
|
9.12 USD |
|
1 year ago
Jun 22, 2023
|
Bought
17.1 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 2000
|
8.55 USD |
|
1 year ago
Jun 21, 2023
|
Bought
17.3 K USD
|
Howell Robin Robinson
Director
|
+ 2000
|
8.66 USD |
|
1 year ago
Jun 21, 2023
|
Bought
17.3 K USD
|
HOWELL HILTON H JR
Chairman, President & CEO
|
+ 2000
|
8.66 USD |
|
1 year ago
May 15, 2023
|
Sell 16.1 K
USD
|
ELDER T L
|
- 2075
|
7.76 USD |
|
2 years ago
Dec 19, 2022
|
Bought
595 K USD
|
ROBINSON HARRIETT J
Director
|
+ 33750
|
17.64 USD |
|
2 years ago
Dec 19, 2022
|
Bought
630 K USD
|
ROBINSON HARRIETT J
Director
|
+ 35000
|
18 USD |
|
2 years ago
Dec 19, 2022
|
Sell 595 K
USD
|
ROBINSON HARRIETT J
Director
|
- 33750
|
17.64 USD |
|
2 years ago
Nov 15, 2022
|
Bought
36.3 K USD
|
BOGER RICHARD LEE
Director
|
+ 3200
|
11.35 USD |
|
2 years ago
Nov 11, 2022
|
Bought
52 K USD
|
McTear Paul
Director
|
+ 5000
|
10.41 USD |
|
2 years ago
Nov 10, 2022
|
Bought
99.9 K USD
|
LaPlatney D Patrick
Director
|
+ 10000
|
9.99 USD |
|
2 years ago
Nov 07, 2022
|
Bought
36.4 K USD
|
BOGER RICHARD LEE
Director
|
+ 4000
|
9.1 USD |
7. News
Atlanta Dream and Gray Media Renew Broadcast Partnership for 2025
Gray will be the Official Broadcast Partner of the Dream, Peachtree TV and Peachtree Sports Network to air Dream games and additional content across the region Gray will be the Official Broadcast Partner of the Dream, Peachtree TV and Peachtree Sports Network to air Dream games and additional content across the region
globenewswire.com
- 2 weeks ago
Gray Media Launches New NEXTGEN TV Enhancements for the Big Game on Sunday
ATLANTA, Feb. 07, 2025 (GLOBE NEWSWIRE) -- Gray Media will broadcast Super Bowl LIX using High Dynamic Range (HDR) at all their NEXTGEN TV FOX affiliates, allowing viewers in eight markets to watch the biggest game of the year with improved contrast between the brightest and darkest colors on the screen.
globenewswire.com
- 3 weeks ago
Gray Media Renews InvestigateTV+ and InvestigateTV+ Weekend for 2025-2026 Season
ATLANTA, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Gray Media has renewed its daily, 30-minute news magazine InvestigateTV+ for a third season. The renewal naturally followed from continued ratings growth for the program in its second season, including weekly cumulative reach with Adults 18+ is up 5.7% in the first 18 weeks of the 2024-2025 season compared to the same period in 2023-2024 according to Nielsen. Gray also renewed the weekend edition of the show, InvestigateTV+ Weekend, for 2025-2026, its fifth season.
globenewswire.com
- 3 weeks ago
Gray Media Promotes Pamela Biddle to General Manager of WTVM in Columbus, Georgia
ATLANTA, Jan. 31, 2025 (GLOBE NEWSWIRE) -- Gray Media, Inc. (NYSE: GTN) announced today the promotion of Pamela Biddle to the position of Vice President/General Manager of WTVM, the ABC affiliate in Columbus, Georgia, effective February 3, 2025.
globenewswire.com
- 1 month ago
GRAY SETS DATE FOR FOURTH QUARTER EARNINGS RELEASE AND EARNINGS CONFERENCE CALL
ATLANTA, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Gray Media, Inc. (NYSE: GTN) today announced that it will release its earnings results for the quarter ended December 31, 2024 on Thursday, February 27, 2025.
globenewswire.com
- 1 month ago
Charlotte Hornets Partner With Gray Media To Simulcast Five Games On Free, Over-The-Air Television Throughout The Carolinas
Team Returns to Over-the-Air Television for the First Time Since 2007-08 Season Team Returns to Over-the-Air Television for the First Time Since 2007-08 Season
globenewswire.com
- 1 month ago
Braves Announce Exclusive Gray Media Spring Training Action
Ten Atlanta Braves Spring Training Games will be Available for Fans to Watch on Gray Media Network of Stations in 2025 Ten Atlanta Braves Spring Training Games will be Available for Fans to Watch on Gray Media Network of Stations in 2025
globenewswire.com
- 1 month ago
U.S. Department of Justice Suspends Warrantless Airport Search Program After InvestigateTV Reporting
ATLANTA, Jan. 09, 2025 (GLOBE NEWSWIRE) -- Gray Media (NYSE: GTN) today announced that following an investigation by Gray's InvestigateTV and Atlanta News First Investigates, the U.S. Department of Justice (DOJ) ended a nationwide search program that seized untold millions in cash from airline passengers without arrests.
globenewswire.com
- 1 month ago
Local Broadcasters Form Joint Venture to Provide High-Speed Data Transmission Services to Clients Across the United States
“EdgeBeam Wireless” Will Use ATSC 3.0 to Provide Faster, More Secure, and Less Expensive Data Delivery “EdgeBeam Wireless” Will Use ATSC 3.0 to Provide Faster, More Secure, and Less Expensive Data Delivery
globenewswire.com
- 1 month ago
Gray Media Promotes Alison Davis to General Manager of WTOK-TV in Meridian, Mississippi
ATLANTA, Jan. 03, 2025 (GLOBE NEWSWIRE) -- Gray Media, Inc. (NYSE: GTN) today announced the promotion of Alison Davis to the position of General Manager of WTOK, the ABC/CW/Telemundo affiliate in Meridian, Mississippi, effective January 6, 2025. She will retain her current position as Director of Sales for the station.
globenewswire.com
- 1 month ago
Gray Media Names Jacque Harms as General Manager of KKTV in Colorado Springs, Colorado
ATLANTA, Jan. 03, 2025 (GLOBE NEWSWIRE) -- Gray Media, Inc. (NYSE: GTN) has named Jacque Harms as the next General Manager of KKTV, the CBS affiliate in Colorado Springs, Colorado.
globenewswire.com
- 1 month ago
Gray Announces KTUU/KYES General Manager Retirement
Atlanta, Dec. 31, 2024 (GLOBE NEWSWIRE) -- Gray Media (NYSE: GTN) today announced that longtime KTUU and KYES General Manager Nancy Johnson will retire on January 3, 2025.
globenewswire.com
- 2 months ago
8. Profile
Summary
Gray Television, Inc. GTN-A
COUNTRY
US
INDUSTRY
Broadcasting
MARKET CAP
$ 402 M
Dividend Yield
3.53%
Description
Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States. It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Justice, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network; and local news/weather channels in various markets. In addition, the company offers video program production services. It owns and operates television stations and digital assets that serve 113 television markets in the United States. The company was formerly known as Gray Communications Systems, Inc. and changed its name to Gray Television, Inc. in August 2002. Gray Television, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.
Contact
4370 Peachtree Road, NE, Atlanta, GA, 30319
https://www.gray.tv
IPO
Date
March 17, 1993
Employees
9374
Officers
Mr. Mike King
Senior Managing Vice President & Chief Marketing Officer
Mr. Donald Patrick LaPlatney
President, Co-Chief Executive Officer & Director
Ms. Charlie Effinger
Vice President of Corporate Development
Mr. Hilton Hatchett Howell Jr.
Executive Chairman & Chief Executive Officer
Mr. Jackson S. Cowart IV
Senior Vice President & Chief Accounting Officer
Mr. David Burke
Senior Vice President & Chief Technology Officer
Ms. McNamara Sandra Breland
Executive Vice President & Chief Operating Officer
Mr. Kevin P. Latek J.D.
Executive Vice President, Chief Legal & Development Officer and Secretary
Mr. James C. Ryan
Senior Advisor
Mr. Jeff Gignac
Executive Vice President & Chief Financial Officer