image
fuboTV Inc. FUBO
Communication Services - Broadcasting - NYSE - US
Watchlist
$ 2.635
3.57 %
$ 900 M
Market Cap
13.05
P/E
INCOME STATEMENT
1.62 B REVENUE
18.61%
Growth Rates
1Year 18.61%
3Years 36.48%
5Years 228.06%
7Years 353.71%
10Years 114.41%
-196 M OPERATING INCOME
32.25%
Growth Rates
1Year 32.25%
3Years 18.30%
5Years -11.58%
7Years -108.51%
10Years -53.27%
-178 M NET INCOME
39.35%
Growth Rates
1Year 39.35%
3Years 22.57%
5Years -8.57%
7Years -51.09%
10Years -52.13%
EFFICIENCY
Earnings Waterfall fuboTV Inc.
image
Revenue 1.62 B
Cost Of Revenue 1.42 B
Gross Profit 204 M
Operating Expenses 400 M
Operating Income -196 M
Other Expenses -18.2 M
Net Income -178 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2b(1b)204m(400m)(196m)18m(178m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 1 622.8 1 368.2 1 008.7 638.4 217.7 4.3 0 41 K 0.2 1.0 0.8 1.2 0 0
GROSS PROFIT
Cost Of Revenue 1 418.9 1 282.1 1 049.8 648.8 233.8 20.7 8.2 8 K 0.1 0.8 0.6 1.0 15.4 K 0
Gross Profit 203.9 86.1 (41.1) (10.5) (16.0) (16.4) (8.2) 33 K 95 K 0.2 0.2 0.2 15.4 K 0
OPERATING INCOME
Operating Expenses 399.9 374.8 370.8 349.0 214.9 34.6 15.0 1.2 1.5 2.9 2.9 0.1 0.1 0.3
Selling, General and Administrative Expenses 277.6 271.3 264.8 250.6 140.8 13.8 6.7 1.2 1.3 2.9 2.9 0.1 0.1 0.3
Research and Development Expenses 80.0 67.7 69.3 60.5 30.2 0 0 0 0.2 0 0 0 0 0
Operating Income (196.0) (289.4) (411.9) (359.4) (479.9) (113.3) (15.0) (1.1) (1.6) (3.0) (2.7) (0.4) (0.1) (0.3)
PRE-TAX INCOME
Interest Income Expense 20.9 16.3 14.2 28.4 18.6 2.1 2.7 0.2 0.2 0.3 13.8 K 1.27 K 0 0
Total Other Income 18.9 (4.6) (14.9) (28.9) (129.2) (13.1) (0.2) 11.6 (8.7) (4.6) 11.5 K (0.3) 0 0
Pre-Tax Income (177.1) (294.0) (426.7) (385.6) (609.1) (123.1) (15.2) 10.5 (10.1) (7.6) (2.7) (0.4) (0.1) (0.3)
NET INCOME
Tax Provision 0.7 (0.9) (1.7) (2.7) (9.7) (5.3) (2.1) 0.9 0.2 0.3 40.6 K 74 0 0
Net Income (172.3) (287.5) (425.0) (383.0) (599.4) (117.8) (10.6) 10.5 (10.1) (7.6) (2.6) (0.4) (0.1) (0.3)
EPS 539 1.04 2.33 2.79 13.5 5.29 2.37 7.12 8.94 K 24.3 K 14.6 K 4.29 K 1.43 K 3.15 K