Technology - Computer Hardware - NASDAQ - IE
$ 96.79
-0.688 %
$ 20.5 B
Market Cap
25.01
P/E
INCOME STATEMENT
6.55 B
REVENUE
452 M
OPERATING INCOME
335 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Seagate Technology Holdings plc
| Revenue | 6.55 B |
| Cost Of Revenue | 5 B |
| Gross Profit | 1.55 B |
| Operating Expenses | 1.08 B |
| Operating Income | 452 M |
| Other Expenses | 117 M |
| Net Income | 335 M |
Income Statement
Millions
| Jun-2024 | Jun-2023 | Jul-2022 | Jul-2021 | Jul-2020 | Jun-2019 | Jun-2018 | Jun-2017 | Jul-2016 | Jul-2015 | Jun-2014 | Jun-2013 | Jun-2012 | Jul-2011 | Jul-2010 | Jul-2009 | Jun-2008 | Jun-2007 | Jun-2006 | Jul-2005 | Jul-2004 | Jun-2003 | Jun-2002 | Jun-2001 | Jun-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 6 551.0 | 7 384.0 | 11 661.0 | 10 681.0 | 10 509.0 | 10 390.0 | 11 184.0 | 10 771.0 | 11 160.0 | 13 739.0 | 13 724.0 | 14 351.0 | 14 939.0 | 10 971.0 | 11 395.0 | 9 805.0 | 12 708.0 | 11 360.0 | 9 206.0 | 7 553.0 | 6 224.0 | 6 486.0 | 6 087.0 | 5 966.0 | 6 073.0 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 5 005.0 | 6 033.0 | 8 192.0 | 7 764.0 | 7 667.0 | 7 458.0 | 7 820.0 | 7 597.0 | 8 545.0 | 9 930.0 | 9 878.0 | 10 411.0 | 10 255.0 | 8 825.0 | 8 191.0 | 8 395.0 | 9 503.0 | 9 175.0 | 7 069.0 | 5 880.0 | 4 765.0 | 4 759.0 | 4 494.0 | 0 | 0 |
| Gross Profit | 1 546.0 | 1 351.0 | 3 469.0 | 2 917.0 | 2 842.0 | 2 932.0 | 3 364.0 | 3 174.0 | 2 615.0 | 3 809.0 | 3 846.0 | 3 940.0 | 4 684.0 | 2 146.0 | 3 204.0 | 1 410.0 | 3 205.0 | 2 185.0 | 2 137.0 | 1 673.0 | 1 459.0 | 1 727.0 | 1 593.0 | 5 966.0 | 6 073.0 |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 1 084.0 | 1 291.0 | 1 511.0 | 1 417.0 | 1 460.0 | 1 467.0 | 1 641.0 | 1 942.0 | 1 995.0 | 2 339.0 | 2 046.0 | 1 847.0 | 1 572.0 | 1 322.0 | 1 341.0 | 1 545.0 | 1 741.0 | 1 542.0 | 1 259.0 | 951.0 | 956.0 | 1 027.0 | 1 215.0 | (6 663.0) | (6 358.0) |
| Selling, General and Administrative Expenses | 460.0 | 491.0 | 559.0 | 502.0 | 473.0 | 453.0 | 562.0 | 606.0 | 635.0 | 857.0 | 722.0 | 635.0 | 528.0 | 445.0 | 437.0 | 537.0 | 659.0 | 589.0 | 447.0 | 306.0 | 290.0 | 357.0 | 498.0 | 0 | 0 |
| Research and Development Expenses | 654.0 | 797.0 | 941.0 | 903.0 | 973.0 | 991.0 | 1 026.0 | 1 232.0 | 1 237.0 | 1 353.0 | 1 226.0 | 1 133.0 | 1 006.0 | 875.0 | 877.0 | 953.0 | 1 028.0 | 904.0 | 805.0 | 645.0 | 666.0 | 670.0 | 698.0 | 0 | 0 |
| Operating Income | 452.0 | (342.0) | 1 955.0 | 1 492.0 | 1 300.0 | 1 487.0 | 1 634.0 | 1 054.0 | 445.0 | 2 058.0 | 1 776.0 | 2 091.0 | 3 108.0 | 806.0 | 1 740.0 | (2 635.0) | 1 376.0 | 614.0 | 874.0 | 722.0 | 444.0 | 691.0 | 374.0 | (697.0) | (285.0) |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 332.0 | 313.0 | 249.0 | 220.0 | 201.0 | 224.0 | 236.0 | 222.0 | 193.0 | 207.0 | 195.0 | 214.0 | 241.0 | 214.0 | 174.0 | 134.0 | (126.0) | (141.0) | (41.0) | 0 | (45.0) | (47.0) | 0 | 0 | 0 |
| Total Other Income | (7.0) | (154.0) | (276.0) | (144.0) | (268.0) | (115.0) | (216.0) | (239.0) | (171.0) | (88.0) | (220.0) | (260.0) | (226.0) | (227.0) | (284.0) | (179.0) | (47.0) | (53.0) | 50.0 | 10.0 | (16.0) | (31.0) | (135.0) | 0 | 0 |
| Pre-Tax Income | 445.0 | (496.0) | 1 679.0 | 1 348.0 | 1 032.0 | 1 372.0 | 1 418.0 | 815.0 | 274.0 | 1 970.0 | 1 556.0 | 1 831.0 | 2 882.0 | 579.0 | 1 569.0 | (2 775.0) | 1 329.0 | 561.0 | 924.0 | 732.0 | 428.0 | 660.0 | 239.0 | 0 | 0 |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | 110.0 | 33.0 | 30.0 | 34.0 | 28.0 | (640.0) | 236.0 | 43.0 | 26.0 | 228.0 | (14.0) | (7.0) | 20.0 | 68.0 | (40.0) | 311.0 | 67.0 | (352.0) | 84.0 | 25.0 | (101.0) | 19.0 | 86.0 | (175.0) | (651.0) |
| Net Income | 335.0 | (529.0) | 1 649.0 | 1 314.0 | 1 004.0 | 2 012.0 | 1 182.0 | 772.0 | 248.0 | 1 742.0 | 1 570.0 | 1 838.0 | 2 862.0 | 511.0 | 1 609.0 | (3 086.0) | 1 262.0 | 913.0 | 840.0 | 707.0 | 529.0 | 641.0 | 153.0 | (522.0) | 366.0 |
| EPS | 1.6 | 2.56 | 7.5 | 5.43 | 3.83 | 7.13 | 4.1 | 2.61 | 0.83 | 5.38 | 4.66 | 4.97 | 6.72 | 1.13 | 3.28 | 6.32 | 2.46 | 1.64 | 1.7 | 1.51 | 1.17 | 1.53 | 0.38 | 1.3 | 0.91 |