image
Technology - Computer Hardware - NYSE - US
$ 75.0
4.7 %
$ 52.3 B
Market Cap
11.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DELL stock under the worst case scenario is HIDDEN Compared to the current market price of 75 USD, Dell Technologies Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DELL stock under the base case scenario is HIDDEN Compared to the current market price of 75 USD, Dell Technologies Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DELL stock under the best case scenario is HIDDEN Compared to the current market price of 75 USD, Dell Technologies Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DELL

image
$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
95.6 B REVENUE
8.08%
6.24 B OPERATING INCOME
19.69%
4.59 B NET INCOME
43.72%
4.52 B OPERATING CASH FLOW
-47.89%
-2.22 B INVESTING CASH FLOW
20.41%
-5.82 B FINANCING CASH FLOW
18.03%
23.9 B REVENUE
-1.79%
2.16 B OPERATING INCOME
35.36%
1.53 B NET INCOME
36.02%
585 M OPERATING CASH FLOW
-62.33%
-678 M INVESTING CASH FLOW
-29.39%
-1.39 B FINANCING CASH FLOW
-341.59%
Balance Sheet Dell Technologies Inc.
image
Current Assets 36.2 B
Cash & Short-Term Investments 3.63 B
Receivables 15.6 B
Other Current Assets 17 B
Non-Current Assets 43.5 B
Long-Term Investments 7.42 B
PP&E 6.34 B
Other Non-Current Assets 29.8 B
4.56 %19.56 %21.31 %9.31 %7.95 %37.32 %Total Assets$79.7b
Current Liabilities 46.5 B
Accounts Payable 20.8 B
Short-Term Debt 5.2 B
Other Current Liabilities 20.5 B
Non-Current Liabilities 34.6 B
Long-Term Debt 19.4 B
Other Non-Current Liabilities 15.2 B
25.68 %6.41 %25.26 %23.87 %18.79 %Total Liabilities$81.1b
EFFICIENCY
Earnings Waterfall Dell Technologies Inc.
image
Revenue 95.6 B
Cost Of Revenue 73.6 B
Gross Profit 21.9 B
Operating Expenses 15.7 B
Operating Income 6.24 B
Other Expenses 1.64 B
Net Income 4.59 B
100b100b90b90b80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0096b(74b)22b(16b)6b(2b)5bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.93% GROSS MARGIN
22.93%
6.53% OPERATING MARGIN
6.53%
4.81% NET MARGIN
4.81%
-309.85% ROE
-309.85%
5.76% ROA
5.76%
14.71% ROIC
14.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dell Technologies Inc.
image
10b10b9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.59 B
Depreciation & Amortization 0
Capital Expenditures -2.65 B
Stock-Based Compensation 0
Change in Working Capital 0
Others -71 M
Free Cash Flow 1.87 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dell Technologies Inc.
image
Wall Street analysts predict an average 1-year price target for DELL of $145 , with forecasts ranging from a low of $97 to a high of $185 .
DELL Lowest Price Target Wall Street Target
97 USD 29.33%
DELL Average Price Target Wall Street Target
145 USD 92.80%
DELL Highest Price Target Wall Street Target
185 USD 146.67%
Price
Max Price Target
Min Price Target
Average Price Target
20020018018016016014014012012010010080806060May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.42% DIVIDEND YIELD
0.525 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.8001.8001.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.330.370.4450.330.370.4450.5250.330.370.4450.331.320.371.480.4451.780.5320222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Dell Technologies Inc.
image
Sold
0-3 MONTHS
260 K USD 2
3-6 MONTHS
623 M USD 5
6-9 MONTHS
3.52 B USD 6
9-12 MONTHS
2.79 B USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dell Technologies Stock: This Capitulation May Be Your Chance Dell Technologies stock has dipped ~20% in the past 5 days, creating a massive buying opportunity due to its strong AI server business and financial performance. Dell's AI server backlog surged to ~$9 billion, with revenue rising 7% YoY and net income up 27% YoY. Despite concerns about AI server margins, Dell's absolute profit from AI servers is significantly higher than traditional servers. seekingalpha.com - 1 week ago
Live: Vanguard S&P 500 ETF (VOO) Plummets 4% as Nike (NKE) and Dell (DELL) Sink A day following “Liberation Day,” the talk of the town is that investors have been liberated from capital gains taxes. The Dow Jones is down 3.72%, the Nasdaq is down more than 5%, and the Vanguard S&P 500 ETF (NYSE: VOO) is down 3.93% as of 10:25 a.m. ET. Why is the market selling off? Tariffs announced by the Trump Administration are estimated to reduce trade by $900 billion this year. Almost every Wall Street bank is now pulling back economic growth estimates for the year. Tariff rates on other countries announced last night range from 10% to more than 50%. As of 2022, the United States had a weighted-average tariff rate of about 1.5%. However, after Trump’s tariff announcement yesterday the United States would have a weighted average tariff rate of 29%. Another issue driving stocks down today is the fact these tariffs appear to be less of a ‘negotiating tactic’ and something that will be in place for a prolonged period of time. For example, both Vietnam and Israel announced large cuts to tariffs on U.S. goods, but saw reciprocal tariff rates of 46% and 17%, respectively. What Stocks Are Falling in the Vanguard S&P 500 ETF? What stocks in the VOO are seeing the biggest declines today? Retailers and Clothing: Williams-Sonoma is down 18.1%, Deckers Outdoor down 16.9%, Ralph Lauren down 16.9%, and Nike down 13%. Each of these companies faces not only reduced consumer spending if a recession happens but also have overseas supply chains that would see significant tariff impacts if these tariffs take effect as presented on April 9th. Consumer Electronics: Dell is down 15.3%, HP is down 15.7%, and Best Buy is down 15.8%. Once again, these companies not only face reduced consumer demand but significant tariffs on their products. Apple was down 9% in early trading but has trimmed its losses to 7.9%. The post Live: Vanguard S&P 500 ETF (VOO) Plummets 4% as Nike (NKE) and Dell (DELL) Sink appeared first on 24/7 Wall St.. https://247wallst.com - 1 week ago
11 Stocks Go Deeply On Sale Following Trump's Tariffs If there's a bright side to President Trump's tariffs, proponents say, it's that many S&P 500 stocks are now on sale. The post 11 Stocks Go Deeply On Sale Following Trump's Tariffs appeared first on Investor's Business Daily. investors.com - 1 week ago
Dell: An Undervalued AI Play Dell Technologies is experiencing strong growth in its Infrastructure Solutions Group, driven by escalating demand for AI-optimized server products, positioning it for future upside. Trading at a low 9X P/E ratio, Dell offers a multi-year runway for high EPS and cash flow growth, making it a deep value AI stock. Dell's ISG reported 22% Y/Y growth in Q4 while segment operating income grew at twice the rate. seekingalpha.com - 1 week ago
Dell: Buy Now To Ride Its Growth And Margin Tailwinds Dell Technologies has strong growth tailwinds due to new products and untapped enterprise market in AI servers. There is also a PC refresh cycle coming into play later this year. Dell has a strong and growing market share position in servers and storage markets. A revenue mix shift toward these segments offsets its market share struggles in the PC business. The revenue mix shift paves the way for overall EBIT margin expansion going ahead. seekingalpha.com - 1 week ago
Is It Worth Investing in Dell Technologies (DELL) Based on Wall Street's Bullish Views? The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 1 week ago
New AI benchmarks test speed of running AI applications SAN FRANCISCO (Reuters) - Artificial intelligence group MLCommons unveiled two new benchmarks that it said can help determine how quickly top-of-the-line hardware and software can run AI applications. Since the launch of OpenAI's ChatGPT over two years ago, chip companies have begun to shift their focus to making hardware that can efficiently run the code that allows millions of people to use AI tools. As the underlying models must respond to many more queries to power AI applications such as chatbots and search engines, MLCommons developed two new versions of its MLPerf benchmarks to gauge speed. aAdsList.push('Article'); aAdsListSize.push([300, 250]); aAdsListCA.push(null); One of the new benchmarks is based on Meta's so-called Llama 3.1 405-billion-parameter AI model, and the test targets general question answering, math and code generation. The new format tests a system's ability to process large queries and synthesize data from multiple sources. Nvidia submitted several of its chips for the benchmark, and so did system builders such as Dell Technologies. There were no Advanced Micro Devices submissions for the large 405-billion-parameter benchmark, according to data provided by MLCommons. For the new test, Nvidia's latest generation of artificial intelligence servers - called Grace Blackwell, which have 72 Nvidia graphics processing units (GPUs) inside - was 2.8 to 3.4 times faster than the previous generation, even when only using eight GPUs in the newer server to create a direct comparison to the older model, the company said at a briefing on Tuesday. Nvidia has been working to speed up the connections of chips inside its servers, which is important in AI work where a chatbot runs on multiple chips at once. The second benchmark is also based on an open-source AI model built by Meta and the test aims to more closely simulate the performance expectations set by consumer AI applications such as ChatGPT. The goal is to tighten the response time for the benchmark and make it close to an instant response. (Reporting by Max A. Cherney and Stephen Nellis in San Francisco; Editing by Muralikumar Anantharaman) By Max A. Cherney and Stephen Nellis https://www.marketscreener.com - 1 week ago
Power Ranking Our Top Stock Picks of 2025 Subscribers to  Chart of the Week  received this commentary on Sunday, March 30. schaeffersresearch.com - 1 week ago
Which AI Stock Is Cheaper: Dell or Super Micro Computer? Dell (DELL -1.25%) and Super Micro Computer (SMCI 0.10%) are leading players in the artificial intelligence (AI) server space. Demand for AI computing has been surging, and each company has been racking up strong growth in the category. fool.com - 1 week ago
These 4 Stocks Offer High Upside in the AI Data Center Boom As AI takes over attention in the tech market, the growing demand for tech center services to support increasing generative AI complexity is flying under the radar. During the current tech share slump, some data center stocks caught in the shuffle are trading below their fair value, presenting opportunities to long-term investors. marketbeat.com - 2 weeks ago
Dell stock plunges 47% from peak: can AI growth spark a comeback? Shares of Dell Technologies have fallen 47% from their peak of $179.70, raising concerns among investors. Despite this sharp decline, the company's fundamentals remain intact, with earnings growing at a compound annual growth rate (CAGR) of 10% since fiscal 2021. invezz.com - 2 weeks ago
3 Deeply Discounted Dividend Stocks to Buy Today Want to buy a good dividend stock and secure a great price in the process? I have a list of three stocks that can help you diversify your portfolio, allow you to earn above-average dividends, and score some potential bargains in the process. fool.com - 2 weeks ago
8. Profile Summary

Dell Technologies Inc. DELL

image
COUNTRY US
INDUSTRY Computer Hardware
MARKET CAP $ 52.3 B
Dividend Yield 0.42%
Description Dell Technologies Inc. designs, develops, manufactures, markets, sells, and supports information technology (IT) solutions, products, and services worldwide. The company operates through three segments: Infrastructure Solutions Group (ISG), Client Solutions Group (CSG), and VMware. The ISG segment provides traditional and next-generation storage solutions; and rack, blade, tower, and hyperscale servers. This segment also offers networking products and services that help its business customers to transform and modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes; attached software and peripherals; and support and deployment, configuration, and extended warranty services. The CSG segment provides desktops, workstations, and notebooks; displays and projectors; attached and third-party software and peripherals, as well as support and deployment, configuration, and extended warranty services. The VMware segment supports customers in the areas of hybrid and multi-cloud, modern applications, networking, security, and digital workspaces, helping customers to manage IT resource across private clouds and complex multi-cloud, multi-device environments. Dell Technologies Inc. also provides information security; and cloud software and infrastructure-as-a-service solutions that enable customers to migrate, run, and manage mission-critical applications in cloud-based IT environments. The company was formerly known as Denali Holding Inc. and changed its name to Dell Technologies Inc. in August 2016. Dell Technologies Inc. was founded in 1984 and is headquartered in Round Rock, Texas.
Contact One Dell Way, Round Rock, TX, 78682 https://www.delltechnologies.com
IPO Date Aug. 17, 2016
Employees 108000
Officers Mr. Michael Zimmerman Vice President of Corporate Development Ms. Maya G. McReynolds Senior Vice President & Chief Financial Officer of Client Solutions Group. Ms. Brunilda Rios Senior Vice President of Corporate Finance & Chief Accounting Officer Ms. Geraldine Tunnell Chief Marketing Officer Ms. Yvonne McGill Executive Vice President & Chief Financial Officer Mr. Jeffrey W. Clarke Chief Operating Officer & Vice Chairman Mr. William F. Scannell President of Global Sales & Customer Operations Dr. Jennifer D. Saavedra Ph.D. Chief Human Resources Officer Mr. Michael Saul Dell Chairman & Chief Executive Officer Mr. Richard J. Rothberg Esq. General Counsel & Secretary