image
Real Estate - REIT - Mortgage - NASDAQ - US
$ 5.03
0 %
$ 57.5 M
Market Cap
10.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOAN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.03 USD, Manhattan Bridge Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOAN stock under the base case scenario is HIDDEN Compared to the current market price of 5.03 USD, Manhattan Bridge Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LOAN stock under the best case scenario is HIDDEN Compared to the current market price of 5.03 USD, Manhattan Bridge Capital, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LOAN

image
$5.9$5.9$5.8$5.8$5.7$5.7$5.6$5.6$5.5$5.5$5.4$5.4$5.3$5.3$5.2$5.2$5.1$5.1$5.0$5.0$4.9$4.9$4.8$4.815 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
9.69 M REVENUE
32.68%
7.91 M OPERATING INCOME
45.34%
5.59 M NET INCOME
2.10%
4.93 M OPERATING CASH FLOW
-12.06%
7.55 M INVESTING CASH FLOW
427.82%
-14 M FINANCING CASH FLOW
-156.29%
1.83 M REVENUE
-1.66%
1.37 M OPERATING INCOME
25792.40%
1.37 M NET INCOME
5.11%
1.18 M OPERATING CASH FLOW
27.40%
1.76 M INVESTING CASH FLOW
-44.45%
-2.92 M FINANCING CASH FLOW
28.10%
Balance Sheet Manhattan Bridge Capital, Inc.
image
Current Assets 180 M
Cash & Short-Term Investments 178 M
Receivables 1.52 M
Other Current Assets 0
Non-Current Assets 154 M
Long-Term Investments 0
PP&E 154 M
Other Non-Current Assets 0
53.37 %46.18 %Total Assets$333.6m
Current Liabilities 18 M
Accounts Payable 232 K
Short-Term Debt 16.4 M
Other Current Liabilities 1.32 M
Non-Current Liabilities 6.12 M
Long-Term Debt 6.12 M
Other Non-Current Liabilities 0
68.18 %5.46 %25.40 %Total Liabilities$24.1m
EFFICIENCY
Earnings Waterfall Manhattan Bridge Capital, Inc.
image
Revenue 9.69 M
Cost Of Revenue 2.32 M
Gross Profit 7.37 M
Operating Expenses -543 K
Operating Income 7.91 M
Other Expenses 2.32 M
Net Income 5.59 M
10m10m9m9m8m8m7m7m6m6m5m5m4m4m3m3m2m2m1m1m0010m(2m)7m543k8m(2m)6mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.05% GROSS MARGIN
76.05%
81.65% OPERATING MARGIN
81.65%
57.71% NET MARGIN
57.71%
0.01% ROE
0.01%
8.23% ROA
8.23%
2.38% ROIC
2.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Manhattan Bridge Capital, Inc.
image
6m6m5m5m4m4m3m3m2m2m1m1m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.59 M
Depreciation & Amortization 4.87 K
Capital Expenditures -4.02 M
Stock-Based Compensation 13.1 K
Change in Working Capital -766 K
Others -614 K
Free Cash Flow 4.93 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Manhattan Bridge Capital, Inc.
image
LOAN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.95% DIVIDEND YIELD
0.115 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.40000.40000.35000.35000.30000.30000.25000.25000.20000.20000.15000.15000.10000.10000.05000.05000.00000.00000.080.020.080.0850.10.120.120.110.110.1250.11250.1150.1150.080.090.10250.120.120.10.1250.1250.11250.1150.1150.080.320.0850.280.10.300.10.340.10250.340.110.320.120.360.120.370.120.350.120.350.10.330.110.110.1250.130.1250.130.1250.130.1250.130.11250.110.11250.110.1150.120.1150.122015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Manhattan Bridge Capital, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Manhattan Bridge Capital, Inc. Reports First Quarter Results for 2025 GREAT NECK, N.Y., April 24, 2025 (GLOBE NEWSWIRE) -- Manhattan Bridge Capital, Inc. (Nasdaq: LOAN ) (the “Company”) announced today that its net income for the three months ended March 31, 2025 was approximately $1,373,000, or $0.12 per share (based on approximately 11.4 million weighted-average outstanding common shares), compared to approximately $1,476,000, or $0.13 per share (based on approximately 11.4 million weighted-average outstanding common shares) for the three months ended March 31, 2024, a decrease of $103,000, or 7.0%. This decrease is primarily attributable to a decrease in interest income from loans, partially offset by a decrease in interest expense. globenewswire.com - 1 month ago
Manhattan Bridge Capital, Inc. Declares Quarterly Dividend GREAT NECK, N.Y., April 17, 2025 (GLOBE NEWSWIRE) -- Manhattan Bridge Capital, Inc. (NASDAQ: LOAN ) announced today that its board of directors has declared a quarterly dividend of $0.115 per share to be paid to all shareholders of record on July 8, 2025. The dividend will be paid on July 15, 2025. globenewswire.com - 2 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES EXTENSION OF MORTGAGE LOAN SECURED BY 17 HOTELS DALLAS , April 14, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has successfully extended its Morgan Stanley Pool mortgage loan secured by 17 hotels. The loan had an original final maturity date in November of 2024. prnewswire.com - 2 months ago
Manhattan Bridge Capital, Inc. Reports Results for 2024 GREAT NECK, N.Y., March 12, 2025 (GLOBE NEWSWIRE) -- Manhattan Bridge Capital, Inc. (Nasdaq: LOAN ) (the “Company”) announced today that net income for the year ended December 31, 2024 was approximately $5,591,000, or $0.49 per share (based on approximately 11.4 million weighted-average outstanding common shares), versus approximately $5,476,000, or $0.48 per share (based on approximately 11.5 million weighted-average outstanding common shares) for the year ended December 31, 2023, an increase of $115,000, or 2.1%. This increase is primarily attributable to a decrease in interest expense, partially offset by a decrease in origination fees. globenewswire.com - 3 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES EXTENSION OF MORTGAGE LOAN SECURED BY THE HOTEL INDIGO ATLANTA MIDTOWN DALLAS , Feb. 26, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has successfully extended its mortgage loan secured by the 141-room Hotel Indigo Atlanta Midtown in Atlanta, Georgia. The loan had a final maturity date in December of 2024. prnewswire.com - 3 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES CLOSING OF $580 MILLION MORTGAGE LOAN SECURED BY 16 HOTELS DALLAS , Feb. 12, 2025 /PRNewswire/ -- February 12, 2025 – Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has closed on a $580 million refinancing secured by 16 hotels. The financing includes the hotels that were previously part of the Company's KEYS Pool C Loan, KEYS Pool D Loan, KEYS Pool E Loan, and the BAML Pool 3 Loan, together with the Westin Princeton. prnewswire.com - 4 months ago
Manhattan Bridge Capital, Inc. Declares Quarterly Dividend GREAT NECK, N.Y., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Manhattan Bridge Capital, Inc. (NASDAQ: LO AN ) announced today that its board of directors has declared a quarterly dividend of $0.115 per share to be paid to all shareholders of record on April 8, 2025. The dividend will be paid on April 15, 2025. globenewswire.com - 4 months ago
YERBAÉ BRANDS CORP. ANNOUNCES LOAN AGREEMENT WITH MAXIMCASH VANCOUVER, B.C., Jan. 31, 2025 (GLOBE NEWSWIRE) -- Yerbaé Brands Corp. (TSX-V: YERB.U; OTCQX: YERBF) (“Yerbaé” or the “Company”), a plant-based energy beverage company, is pleased to announce that it has secured a US$1,000,000 loan pursuant to the terms of a loan agreement (the “Loan Agreement”) dated January 29, 2025 with Maximcash Solutions LLC (“Maximcash”). globenewswire.com - 4 months ago
BRAEMAR HOTELS & RESORTS ANNOUNCES EXTENSION OF MORTGAGE LOAN SECURED BY THE RITZ-CARLTON LAKE TAHOE DALLAS , Jan. 15, 2025 /PRNewswire/ -- Braemar Hotels & Resorts Inc. (NYSE: BHR) ("Braemar" or the "Company") announced today that it has successfully extended its mortgage loan secured by the 170-room Ritz-Carlton Lake Tahoe. The loan had an initial maturity date in January of 2025 and continues to have a final maturity date in January of 2026. prnewswire.com - 5 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES EXTENSION OF MORTGAGE LOAN SECURED BY THE LE PAVILLON HOTEL DALLAS , Dec. 19, 2024 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has successfully extended its mortgage loan secured by the 226-room Le Pavillon Hotel located in New Orleans, Louisiana. The loan had an initial maturity date in December of 2024 and has two additional one-year extension options, subject to the satisfaction of certain conditions, with a final maturity date in December 2027. prnewswire.com - 6 months ago
Manhattan Bridge Capital, Inc. Declares Quarterly Dividend GREAT NECK, N.Y., Nov. 26, 2024 (GLOBE NEWSWIRE) -- Manhattan Bridge Capital, Inc. (NASDAQ: LOAN ) announced today that its board of directors has declared a quarterly dividend of $0.115 per share to be paid to all shareholders of record on December 31, 2024. The dividend will be paid on January 15, 2025. globenewswire.com - 6 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES MODIFICATION FOR MORTGAGE LOAN DALLAS , Nov. 12, 2024 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has successfully entered into a 90-day forbearance period for its Morgan Stanley Pool loan secured by 17 hotels. The loan had a final maturity date of November 9, 2024. prnewswire.com - 7 months ago
8. Profile Summary

Manhattan Bridge Capital, Inc. LOAN

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 57.5 M
Dividend Yield 1.95%
Description Manhattan Bridge Capital, Inc., a real estate finance company, originates, services, and manages a portfolio of first mortgage loans in the United States. It offers short-term, secured, and non-banking loans to real estate investors to fund their acquisition, renovation, rehabilitation, or enhancement of properties in the New York metropolitan area, including New Jersey and Connecticut, and in Florida. The company's loans are primarily secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers. It qualifies as a real estate investment trust for federal income tax purposes. The company generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Manhattan Bridge Capital, Inc. was founded in 1989 and is headquartered in Great Neck, New York.
Contact 60 Cutter Mill Road, Great Neck, NY, 11021 https://www.manhattanbridgecapital.com
IPO Date May 13, 1999
Employees 6
Officers Ms. Vanessa Kao Chief Financial Officer, Vice President, Treasurer, Secretary & Director Mr. Assaf Ran Founder, Chairman of the Board, President & Chief Executive Officer Ms. Hong Zhu Controller