image
Industrials - Security & Protection Services - NASDAQ - US
$ 19.97
-13.2 %
$ 61 M
Market Cap
-1.21
P/E
1. INTRINSIC VALUE

Knightscope, Inc. designs, develops, builds, deploys, and supports physical security technologies in the United States. The company's solutions combine the physical presence of autonomous security robots (ASR) with real-time on-site data collection and analysis, and a human-machine interface to reduce crime. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR.[ Read More ]

The intrinsic value of one KSCP stock under the base case scenario is HIDDEN Compared to the current market price of 20 USD, Knightscope, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KSCP

image
FINANCIALS
12.8 M REVENUE
127.26%
-26.1 M OPERATING INCOME
18.23%
-22.1 M NET INCOME
13.75%
-24.2 M OPERATING CASH FLOW
-0.38%
-5.12 M INVESTING CASH FLOW
48.42%
26.8 M FINANCING CASH FLOW
-3.96%
2.54 M REVENUE
-20.86%
-7.74 M OPERATING INCOME
-19.72%
-10.9 M NET INCOME
-73.88%
-4.74 M OPERATING CASH FLOW
-17.46%
-717 K INVESTING CASH FLOW
17.49%
8.03 M FINANCING CASH FLOW
59.30%
Balance Sheet Decomposition Knightscope, Inc.
image
Current Assets 8.21 M
Cash & Short-Term Investments 2.28 M
Receivables 2.09 M
Other Current Assets 3.84 M
Non-Current Assets 14.8 M
Long-Term Investments 0
PP&E 2.32 M
Other Non-Current Assets 12.4 M
Current Liabilities 6.95 M
Accounts Payable 1.86 M
Short-Term Debt 129 K
Other Current Liabilities 4.96 M
Non-Current Liabilities 8.46 M
Long-Term Debt 1.95 M
Other Non-Current Liabilities 6.51 M
EFFICIENCY
Earnings Waterfall Knightscope, Inc.
image
Revenue 12.8 M
Cost Of Revenue 15.1 M
Gross Profit -2.35 M
Operating Expenses 24.1 M
Operating Income -26.1 M
Other Expenses -4.02 M
Net Income -22.1 M
RATIOS
-18.35% GROSS MARGIN
-18.35%
-204.26% OPERATING MARGIN
-204.26%
-172.84% NET MARGIN
-172.84%
-292.22% ROE
-292.22%
-96.27% ROA
-96.27%
-273.88% ROIC
-273.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Knightscope, Inc.
image
Net Income -22.1 M
Depreciation & Amortization 2.36 M
Capital Expenditures -5.12 M
Stock-Based Compensation 2.73 M
Change in Working Capital -3.08 M
Others -6.05 M
Free Cash Flow -29.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Knightscope, Inc.
image
KSCP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Knightscope, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
26.3 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Jun 05, 2024
Bought 26.3 K USD
Santana Li William
Chairman, CEO & President
+ 83333
0.3162 USD
1 year ago
Jun 02, 2023
Sell 98.6 K USD
Lehnhardt Aaron J
Chief Design Officer
- 238000
0.4143 USD
7. News
Verizon partners with Knightscope to power connectivity for advanced public safety tech Knightscope's K5 GOV Autonomous Security Robot has received FedRAMP Approval to serve the U.S. Department of Veterans Affairs Knightscope's K5 GOV Autonomous Security Robot has received FedRAMP Approval to serve the U.S. Department of Veterans Affairs globenewswire.com - 3 days ago
14 Sales, 10 Renewals and 4 New Deployments MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Knightscope announces 14 contracts, 10 renewals and 4 new deployments. businesswire.com - 1 week ago
Knightscope Healthcare Clients Add Service Contracts for E-Phones MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Knightscope Healthcare Clients Add Service Contracts for E-Phones. businesswire.com - 1 month ago
Three Universities Scale Up Emergency Communications Contracts MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Three Universities Scale Up Emergency Communications Contracts. businesswire.com - 1 month ago
Knightscope Reseller TS&L Issues Purchase Orders for 37 New Devices MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Knightscope Reseller TS&L Issues Purchase Orders for 37 New Devices. businesswire.com - 1 month ago
FDNY and PANYNJ Expand Emergency Communication Contracts MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--FDNY and PANYNJ Expand Emergency Communication Contracts. businesswire.com - 1 month ago
Three Knightscope Emergency Communications Clients Scale Up MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Three Knightscope Emergency Communications Clients Scale Up. businesswire.com - 1 month ago
Knightscope Regains Full Compliance with Nasdaq Listing Standards MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Knightscope Regains Full Compliance with Nasdaq Listing Standards. businesswire.com - 1 month ago
Four Knightscope Clients Upgraded to 5th Generation Robot MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Four Knightscope Clients Upgraded to 5th Generation Robot. businesswire.com - 1 month ago
Knightscope Deploys Security Robots in Pennsylvania and Georgia MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Knightscope Deploys Security Robots in Pennsylvania and Georgia. businesswire.com - 1 month ago
Texas Client Renews Knightscope Security Robot Contract MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Texas client renews Knightscope Security Robot contract, and California hospital receives robot upgrade. businesswire.com - 1 month ago
Three Knightscope Clients Renew Security Robot Contracts MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)---- $KSCP #SecurityRobot--Three Knightscope Clients Renew Security Robot Contracts. businesswire.com - 2 months ago
8. Profile Summary

Knightscope, Inc. KSCP

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 61 M
Dividend Yield 0.00%
Description Knightscope, Inc. designs, develops, builds, deploys, and supports physical security technologies in the United States. The company's solutions combine the physical presence of autonomous security robots (ASR) with real-time on-site data collection and analysis, and a human-machine interface to reduce crime. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR. The company also develops and operates the Knightscope security operations center (KSOC), a browser-based interface, which allows real-time data access service to its clients for alert of an abnormal event; and Knightscope network operations center (KNOC), a custom set of tools that enables it to manage and monitor the network of ASRs with alerts related to critical indicators and statistics, including charging, software, navigation, and temperatures, as well as to execute over-the-air software upgrades, patches, and other related items. In addition, it offers Knightscope+ remote monitoring, an optional service for clients that operate without a fully staffed 24/7 security operations center. The company serves law enforcement agencies, hospitals, and security teams. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.
Contact 1070 Terra Bella Avenue, Mountain View, CA, 94043 https://www.knightscope.com
IPO Date Jan. 27, 2022
Employees 95
Officers Mr. Ronald J. Gallegos Senior Vice President of Client Experience Ms. Mercedes Soria Executive Vice President, Chief Information Security Officer & Chief Intelligence Officer Mr. Jason M. Gonzalez Senior Vice President of Client Development Mr. William Santana Li President, Chief Executive Officer & Chairman Mr. Aaron J. Lehnhardt Executive Vice President & Chief Design Officer Mr. Apoorv S. Dwivedi Executive Vice President, Secretary & Chief Financial Officer Mr. Stacy Dean Stephens Executive Vice President & Chief Client Officer