image
Industrials - Security & Protection Services - NASDAQ - US
$ 1.07
-4.46 %
$ 58 M
Market Cap
-1.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one BAER stock under the worst case scenario is HIDDEN Compared to the current market price of 1.07 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one BAER stock under the base case scenario is HIDDEN Compared to the current market price of 1.07 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one BAER stock under the best case scenario is HIDDEN Compared to the current market price of 1.07 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BAER

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
98.6 M REVENUE
47.83%
5.32 M OPERATING INCOME
109.25%
-15.6 M NET INCOME
79.88%
9.36 M OPERATING CASH FLOW
134.90%
2.06 M INVESTING CASH FLOW
-92.43%
4.67 M FINANCING CASH FLOW
180.14%
15.6 M REVENUE
-75.84%
-7.48 M OPERATING INCOME
-22.77%
-12.8 M NET INCOME
-46.97%
9.19 M OPERATING CASH FLOW
-59.56%
1.98 M INVESTING CASH FLOW
244.44%
-734 K FINANCING CASH FLOW
44.01%
Balance Sheet Bridger Aerospace Group Holdings, Inc. Common Stock
image
Current Assets 63.8 M
Cash & Short-Term Investments 39.3 M
Receivables 5.94 M
Other Current Assets 18.5 M
Non-Current Assets 227 M
Long-Term Investments 0
PP&E 184 M
Other Non-Current Assets 43.2 M
13.53 %6.37 %63.19 %14.87 %Total Assets$290.8m
Current Liabilities 23.4 M
Accounts Payable 5.33 M
Short-Term Debt 2.17 M
Other Current Liabilities 15.9 M
Non-Current Liabilities 214 M
Long-Term Debt 6.08 M
Other Non-Current Liabilities 208 M
6.70 %87.58 %Total Liabilities$237.3m
EFFICIENCY
Earnings Waterfall Bridger Aerospace Group Holdings, Inc. Common Stock
image
Revenue 98.6 M
Cost Of Revenue 57.5 M
Gross Profit 41.1 M
Operating Expenses 35.8 M
Operating Income 5.32 M
Other Expenses 20.9 M
Net Income -15.6 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)99m(57m)41m(36m)5m(21m)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.72% GROSS MARGIN
41.72%
5.39% OPERATING MARGIN
5.39%
-15.79% NET MARGIN
-15.79%
-29.11% ROE
-29.11%
-5.35% ROA
-5.35%
1.88% ROIC
1.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bridger Aerospace Group Holdings, Inc. Common Stock
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -15.6 M
Depreciation & Amortization 17.5 M
Capital Expenditures -4.08 M
Stock-Based Compensation 16.2 M
Change in Working Capital -3.05 M
Others -2.31 M
Free Cash Flow 5.27 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bridger Aerospace Group Holdings, Inc. Common Stock
image
Wall Street analysts predict an average 1-year price target for BAER of $5.25 , with forecasts ranging from a low of $5.25 to a high of $5.25 .
BAER Lowest Price Target Wall Street Target
5.25 USD 390.65%
BAER Average Price Target Wall Street Target
5.25 USD 390.65%
BAER Highest Price Target Wall Street Target
5.25 USD 390.65%
Price
Max Price Target
Min Price Target
Average Price Target
66555544443333222211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Bridger Aerospace Group Holdings, Inc. Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
280 K USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
BAER Stock Falls Despite Q4 Earnings Uptick and Record Revenues Bridger Aerospace witnesses record revenues and narrower losses in fourth-quarter 2024 driven by rising demand for aerial firefighting. zacks.com - 2 weeks ago
Bridger Aerospace Group Holdings, Inc. (BAER) Q4 2024 Earnings Call Transcript Bridger Aerospace Group Holdings, Inc. (NASDAQ:BAER ) Q4 2024 Earnings Conference Call March 13, 2025 5:00 PM ET Company Participants Eric Gerratt - Chief Financial Officer Sam Davis - Interim Chief Executive Officer John Founders - Senior Vice President of Finance and Capital Markets Conference Call Participants Operator Greetings, everyone. Welcome to Bridger Aerospace Fourth Quarter and Fiscal 2024 Investor Conference Call. seekingalpha.com - 3 weeks ago
Bridger Aerospace Announces Record Fourth Quarter and Full Year 2024 Results; Initiates 2025 Guidance BELGRADE, Mont., March 13, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today reported record results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 3 weeks ago
Bridger Aerospace Announces Schedule for its Fourth Quarter 2024 Earnings Release and Conference Call BELGRADE, Mont., March 07, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that it will release financial results for the fourth quarter ended December 31, 2024 on Thursday, March 13, 2025, after the market close. globenewswire.com - 1 month ago
Bridger Aerospace Announces Participation in Canaccord and ROTH Investor Conferences in February and March 2025 BELGRADE, Mont., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that management is scheduled to participate in Canaccord and ROTH investor conferences in February and March 2025. globenewswire.com - 1 month ago
Aerial firefighting companies' new challenge: Keeping up with demand Aerial firefighting companies supplement federal and state firefighting fleets, and their services are in high demand. cnbc.com - 2 months ago
Bridger Aerospace Secures $20 Million 5-Year Contract with the U.S. Department of the Interior BELGRADE, Mont., Jan. 14, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that it has secured a five-year $20.1 million Indefinite Delivery Indefinite Quantity (IDIQ) contract with the U.S. Department of the Interior (DOI) for two air attack and surveillance aircraft in support of fire and resource management activities and other government work for the Bureau of Land Management (BLM) Alaska Fire Service. globenewswire.com - 2 months ago
Bridger Aerospace Confirms the Mobilization of Super Scooper Aircraft to California to Assist in Firefighting Efforts BELGRADE, Mont., Jan. 13, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today confirmed the mobilization of Bridger's CL-415EAF “Super Scooper” aircraft to California to assist in firefighting efforts. globenewswire.com - 2 months ago
Bridger Aerospace Congratulates Our Founder Timothy Sheehy for Being Sworn in as United States Senator for the State of Montana BELGRADE, Mont., Jan. 08, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today congratulates Timothy P. Sheehy, the Company's founder and former chief executive officer of the Company, for being sworn into the United States Senate as the U.S. Senator for the State of Montana. globenewswire.com - 2 months ago
BAER Stock Gains Following Q3 Earnings Uptick Y/Y, Gross Margin Down Bridger Aerospace's third-quarter revenues benefit from return-to-service work performed on the four Spanish Super Scoopers and higher flight revenues. zacks.com - 4 months ago
Bridger Aerospace Group Holdings, Inc. (BAER) Q3 2024 Earnings Call Transcript Bridger Aerospace Group Holdings, Inc. (NASDAQ:BAER ) Q3 2024 Earnings Conference Call November 11, 2024 3:30 PM ET Company Participants Eric Gerratt - Chief Financial Officer Sam Davis - Interim Chief Executive Officer John Founders - Senior Vice President of Finance and Capital Markets Conference Call Participants Austin Moeller - Canaccord Operator Good day everyone and welcome to today's Bridger Aerospace Third Quarter 2024 Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 4 months ago
Bridger Aerospace Announces Record Third Quarter 2024 Results; Raises Revenue Guidance and Narrows Adjusted EBITDA Estimates BELGRADE, Mont., Nov. 11, 2024 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today reported record results for the third quarter ended September 30, 2024, raising its 2024 revenue guidance and narrowing its Adjusted EBITDA guidance. globenewswire.com - 4 months ago
8. Profile Summary

Bridger Aerospace Group Holdings, Inc. Common Stock BAER

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 58 M
Dividend Yield 0.00%
Description Bridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
Contact 90 Aviation Lane, Belgrade, MT, 59714 https://www.bridgeraerospace.com
IPO Date March 17, 2021
Employees 191
Officers Mr. James J. Muchmore J.D. Chief Legal Officer & Executive Vice President Mr. Sam Davis President & Chief Executive Officer Mr. Eric L. Gerratt CPA Chief Financial Officer Mr. Jeffrey E. Kelter Executive Chairman John Saunders Senior Vice President of Finance & Capital Markets