image
Industrials - Security & Protection Services - NASDAQ - US
$ 1.815
0.549 %
$ 99.4 M
Market Cap
-2.73
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BAER stock under the worst case scenario is HIDDEN Compared to the current market price of 1.81 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BAER stock under the base case scenario is HIDDEN Compared to the current market price of 1.81 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one BAER stock under the best case scenario is HIDDEN Compared to the current market price of 1.81 USD, Bridger Aerospace Group Holdings, Inc. Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BAER

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
98.6 M REVENUE
47.83%
5.32 M OPERATING INCOME
109.25%
-15.6 M NET INCOME
79.88%
9.36 M OPERATING CASH FLOW
134.90%
2.06 M INVESTING CASH FLOW
-92.43%
4.67 M FINANCING CASH FLOW
180.14%
15.6 M REVENUE
0.39%
-25.8 M OPERATING INCOME
-244.74%
-15.5 M NET INCOME
-20.97%
-17.7 M OPERATING CASH FLOW
-192.14%
-2.64 M INVESTING CASH FLOW
-133.76%
-1.16 M FINANCING CASH FLOW
-57.90%
Balance Sheet Bridger Aerospace Group Holdings, Inc. Common Stock
image
Current Assets 63.8 M
Cash & Short-Term Investments 39.3 M
Receivables 5.94 M
Other Current Assets 18.5 M
Non-Current Assets 227 M
Long-Term Investments 5 M
PP&E 191 M
Other Non-Current Assets 30.5 M
13.53 %6.37 %65.85 %10.49 %Total Assets$290.8m
Current Liabilities 23.4 M
Accounts Payable 5.33 M
Short-Term Debt 2.17 M
Other Current Liabilities 15.9 M
Non-Current Liabilities 214 M
Long-Term Debt 209 M
Other Non-Current Liabilities 5.39 M
6.70 %87.87 %Total Liabilities$237.3m
EFFICIENCY
Earnings Waterfall Bridger Aerospace Group Holdings, Inc. Common Stock
image
Revenue 98.6 M
Cost Of Revenue 57.5 M
Gross Profit 41.1 M
Operating Expenses 35.8 M
Operating Income 5.32 M
Other Expenses 20.9 M
Net Income -15.6 M
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)99m(57m)41m(36m)5m(21m)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.72% GROSS MARGIN
41.72%
5.39% OPERATING MARGIN
5.39%
-15.79% NET MARGIN
-15.79%
-29.11% ROE
-29.11%
-5.35% ROA
-5.35%
1.88% ROIC
1.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bridger Aerospace Group Holdings, Inc. Common Stock
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -15.6 M
Depreciation & Amortization 17.5 M
Capital Expenditures -4.08 M
Stock-Based Compensation 16.2 M
Change in Working Capital -3.05 M
Others -2.31 M
Free Cash Flow 5.27 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bridger Aerospace Group Holdings, Inc. Common Stock
image
Wall Street analysts predict an average 1-year price target for BAER of $5.25 , with forecasts ranging from a low of $5.25 to a high of $5.25 .
BAER Lowest Price Target Wall Street Target
5.25 USD 189.26%
BAER Average Price Target Wall Street Target
5.25 USD 189.26%
BAER Highest Price Target Wall Street Target
5.25 USD 189.26%
Price
Max Price Target
Min Price Target
Average Price Target
66555544443333222211Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Bridger Aerospace Group Holdings, Inc. Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
280 K USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Bridger Aerospace Announces Signing of Sale Leaseback Transaction for its Headquarters Campus; Strengthening Balance Sheet and Reducing Annual Interest Expense BELGRADE, Mont., May 27, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger,” “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today reported that it has signed a Purchase and Sale Agreement for a sale leaseback transaction for its Bozeman Yellowstone International Airport campus facilities in Belgrade, Montana, with an aggregate purchase price of at least $46 million. The net proceeds from the transaction will be used to repay a portion of the outstanding balance under the Company's debt facilities, lowering ongoing cash interest. The transaction is expected to close in the third quarter of 2025 and is subject to customary closing conditions. globenewswire.com - 3 weeks ago
Bridger Aerospace Secures Record 120 Day Task Orders for Four of its Super Scoopers BELGRADE, Mont., May 22, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that is has received two separate 120 day task orders from the US Forest Service, each for two of its CL-415EAF “Super Scooper” aircraft. These procurements are noteworthy in that they were received early in the wildfire year and are for a record 120 days each. globenewswire.com - 4 weeks ago
BAER Stock Gains Post Record Q1 Earnings and Revenue Performances Bridger Aerospace witnesses record first-quarter 2025 revenues, improved loss metrics, and strong 2025 guidance backed by early deployments and new contracts. zacks.com - 1 month ago
Bridger Aerospace Group Holdings, Inc. (BAER) Q1 2025 Earnings Call Transcript Bridger Aerospace Group Holdings, Inc. (NASDAQ:BAER ) Q1 2025 Results Conference Call May 8, 2025 5:00 PM ET Company Participants Eric Gerratt - Chief Financial Officer Sam Davis - Interim Chief Executive Officer John Saunders - Senior Vice President of Finance and Capital Markets Conference Call Participants Austin Moeller - Canaccord Operator Greetings, and welcome to Bridger Aerospace First Quarter Fiscal 2025 Investor Conference Call. As a reminder, today's call is being recorded. seekingalpha.com - 1 month ago
Bridger Aerospace Announces Record First Quarter; Reiterates 2025 Guidance BELGRADE, Mont., May 08, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today reported record results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago
Bridger Aerospace Awarded Exclusive-Use Contract by State of Montana for Innovative Wildfire Detection Aircraft BELGRADE, Mont., April 10, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”) (NASDAQ: BAER, BAERW), announced today that, after participating in a competitive bidding process, it has been notified by the State of Montana as the successful bidder for an exclusive-use contract to provide wildfire detection and mapping using a specially modified Daher Kodiak 100 aircraft. The exclusive-use agreement includes an initial one-year term, with two optional extension years pending continued state funding. The contract provides for a minimum of 120 days of availability for a minimum annual value of $648,000 with additional days and flight hours incremental to the minimum annual value. globenewswire.com - 2 months ago
Bridger Aerospace and Positive Aviation Announce Joint Partnership for the Development of Water Scooping Aircraft BELGRADE, Mont. and BLAGNAC, France, March 25, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”) (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, and Positive Aviation, Inc. (“PA”), a Blagnac, France-based engineering company, announced today that they have entered into a Memorandum of Understanding (“MOU”) designating Bridger as the exclusive North American launch customer for PA's FF72 aircraft, a state-of-the-art, reliable, and efficient amphibious water-scooping firefighting aircraft derived from an ATR 72-600. The partnership was officially unveiled today at the Aerial Fire Fighting Series: Europe Conference and Exhibition (“AFFE25”) held at the Centre de Congrès Cité Mondiale in Bordeaux, France, and remains subject to negotiation of a definitive collaboration agreement between the parties on terms consistent with the MOU. globenewswire.com - 2 months ago
BAER Stock Falls Despite Q4 Earnings Uptick and Record Revenues Bridger Aerospace witnesses record revenues and narrower losses in fourth-quarter 2024 driven by rising demand for aerial firefighting. zacks.com - 3 months ago
Bridger Aerospace Group Holdings, Inc. (BAER) Q4 2024 Earnings Call Transcript Bridger Aerospace Group Holdings, Inc. (NASDAQ:BAER ) Q4 2024 Earnings Conference Call March 13, 2025 5:00 PM ET Company Participants Eric Gerratt - Chief Financial Officer Sam Davis - Interim Chief Executive Officer John Founders - Senior Vice President of Finance and Capital Markets Conference Call Participants Operator Greetings, everyone. Welcome to Bridger Aerospace Fourth Quarter and Fiscal 2024 Investor Conference Call. seekingalpha.com - 3 months ago
Bridger Aerospace Announces Record Fourth Quarter and Full Year 2024 Results; Initiates 2025 Guidance BELGRADE, Mont., March 13, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger”, “the Company” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today reported record results for the fourth quarter and year ended December 31, 2024. globenewswire.com - 3 months ago
Bridger Aerospace Announces Schedule for its Fourth Quarter 2024 Earnings Release and Conference Call BELGRADE, Mont., March 07, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that it will release financial results for the fourth quarter ended December 31, 2024 on Thursday, March 13, 2025, after the market close. globenewswire.com - 3 months ago
Bridger Aerospace Announces Participation in Canaccord and ROTH Investor Conferences in February and March 2025 BELGRADE, Mont., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Bridger Aerospace Group Holdings, Inc. (“Bridger” or “Bridger Aerospace”), (NASDAQ: BAER, BAERW), one of the nation's largest aerial firefighting companies, today announced that management is scheduled to participate in Canaccord and ROTH investor conferences in February and March 2025. globenewswire.com - 3 months ago
8. Profile Summary

Bridger Aerospace Group Holdings, Inc. Common Stock BAER

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 99.4 M
Dividend Yield 0.00%
Description Bridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
Contact 90 Aviation Lane, Belgrade, MT, 59714 https://www.bridgeraerospace.com
IPO Date March 17, 2021
Employees 191
Officers Mr. Eric L. Gerratt CPA Chief Financial Officer Mr. Jeffrey E. Kelter Executive Chairman Mr. Sam Davis President & Chief Executive Officer Mr. James J. Muchmore J.D. Chief Legal Officer & Executive Vice President John Saunders Senior Vice President of Finance & Capital Markets