Industrials -
Security & Protection Services - NASDAQ - US
$ 4.82
-1.14 %
$ 31.6 M
Market Cap
-0.43
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Knightscope, Inc.
| Revenue | 10.8 M |
| Cost Of Revenue | 14.5 M |
| Gross Profit | -3.7 M |
| Operating Expenses | 26 M |
| Operating Income | -29.7 M |
| Other Expenses | 2.06 M |
| Net Income | -31.7 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Revenue | 10.8 | 12.8 | 5.6 | 3.4 | 3.3 | 3.0 | 2.9 |
| GROSS PROFIT | |||||||
| Cost Of Revenue | 14.5 | 15.1 | 8.9 | 5.5 | 4.6 | 4.6 | 6.5 |
| Gross Profit | (3.7) | (2.3) | (3.3) | (2.1) | (1.3) | (1.6) | (3.6) |
| OPERATING INCOME | |||||||
| Operating Expenses | 26.0 | 24.1 | 28.6 | 22.5 | 13.3 | 8.5 | 10.8 |
| Selling, General and Administrative Expenses | 18.4 | 17.4 | 20.2 | 16.9 | 10.1 | 5.4 | 7.3 |
| Research and Development Expenses | 7.1 | 6.4 | 8.4 | 5.6 | 3.2 | 3.1 | 3.5 |
| Operating Income | (29.7) | (26.1) | (32.0) | (24.6) | (14.6) | (10.1) | (14.4) |
| PRE-TAX INCOME | |||||||
| Interest Income Expense | 0 | (0.6) | 9.2 | 4.3 | 2.3 | 2.1 | 0 |
| Total Other Income | (2.1) | 4.0 | 6.3 | (19.3) | (4.7) | (1.9) | 1.0 |
| Pre-Tax Income | (31.7) | (22.1) | (25.6) | (43.8) | (19.3) | (12.0) | (13.4) |
| NET INCOME | |||||||
| Tax Provision | 0 | 0 | (20.9) | 5.1 | 3.95 K | 800 | 800 |
| Net Income | (31.7) | (22.1) | (4.8) | (48.9) | (19.3) | (12.0) | (13.4) |
| EPS | 11 | 16.8 | 6 | 230 | 95 | 58.7 | 66 |