image
LogicMark, Inc. LGMK
Industrials - Security & Protection Services - NASDAQ - US
Watchlist
$ 0.0134
-10.1 %
$ 812 K
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGMK stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0134 USD, LogicMark, Inc. is HIDDEN

LGMK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGMK stock under the base case scenario is HIDDEN Compared to the current market price of 0.0134 USD, LogicMark, Inc. is HIDDEN

LGMK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGMK stock under the best case scenario is HIDDEN Compared to the current market price of 0.0134 USD, LogicMark, Inc. is HIDDEN

LGMK Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart LGMK

image
1M -849%
6M -15721%
1Y -164079%
3Y -6790945%
5Y -13805870.0%
All
$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
9.9 M REVENUE
-0.28%
Growth Rates
1Year -0.28%
3Years -0.40%
5Years -10.39%
7Years -11.52%
10Years 0.00%
-7.67 M OPERATING INCOME
49.96%
Growth Rates
1Year 49.96%
3Years -36.34%
5Years -31.79%
7Years -11.24%
10Years -3.87%
-9 M NET INCOME
38.12%
Growth Rates
1Year 38.12%
3Years 8.38%
5Years -30.61%
7Years -1.23%
10Years -2.44%
-4.25 M OPERATING CASH FLOW
1.41%
Growth Rates
1Year 1.41%
3Years 10.39%
5Years -23.73%
7Years 3.87%
10Years 1.91%
-1.46 M INVESTING CASH FLOW
-6.34%
Growth Rates
1Year -6.34%
3Years 0.00%
5Years -8.89%
7Years -39.50%
10Years -24.26%
3.12 M FINANCING CASH FLOW
-38.14%
Growth Rates
1Year -38.14%
3Years -38.80%
5Years 28.92%
7Years -12.71%
10Years -8.04%
2.25 M REVENUE
-16.87%
Growth Rates
1Year -0.28%
3Years -0.40%
5Years -10.39%
7Years -11.52%
10Years 0.00%
-2.19 M OPERATING INCOME
-37.20%
Growth Rates
1Year 49.96%
3Years -36.34%
5Years -31.79%
7Years -11.24%
10Years -3.87%
-3.7 M NET INCOME
-143.71%
Growth Rates
1Year 38.12%
3Years 8.38%
5Years -30.61%
7Years -1.23%
10Years -2.44%
-993 K OPERATING CASH FLOW
-54.47%
Growth Rates
1Year 1.41%
3Years 10.39%
5Years -23.73%
7Years 3.87%
10Years 1.91%
-411 K INVESTING CASH FLOW
14.78%
Growth Rates
1Year -6.34%
3Years 0.00%
5Years -8.89%
7Years -39.50%
10Years -24.26%
-375 K FINANCING CASH FLOW
-9.98%
Growth Rates
1Year -38.14%
3Years -38.80%
5Years 28.92%
7Years -12.71%
10Years -8.04%
Balance Sheet LogicMark, Inc.
image
Current Assets 5.34 M
Cash & Short-Term Investments 3.81 M
Receivables 4.36 K
Other Current Assets 1.53 M
Non-Current Assets 8.88 M
Long-Term Investments 0
PP&E 161 K
Other Non-Current Assets 8.72 M
26.77 %10.73 %61.34 %Total Assets$14.2m
Current Liabilities 2.03 M
Accounts Payable 750 K
Short-Term Debt 51.8 K
Other Current Liabilities 1.23 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
36.98 %60.46 %Total Liabilities$2.0m
EFFICIENCY
Earnings Waterfall LogicMark, Inc.
image
Revenue 9.9 M
Cost Of Revenue 3.29 M
Gross Profit 6.62 M
Operating Expenses 11 M
Operating Income -7.67 M
Other Expenses 1.33 M
Net Income -9 M
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)10m(3m)7m(11m)(8m)(1m)(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.81% GROSS MARGIN
66.81%
Averages
1Year 66.81%
3Years 64.85%
5Years 64.58%
7Years 67.05%
10Years 36.62%
-77.47% OPERATING MARGIN
-77.47%
Averages
1Year -77.47%
3Years -96.60%
5Years -65.02%
7Years -43.81%
10Years -218.00%
-93.96% NET MARGIN
-93.96%
Averages
1Year -93.96%
3Years -99.54%
5Years -88.09%
7Years -70.82%
10Years -281.59%
-76.31% ROE
-76.31%
Averages
1Year -76.31%
3Years -68.09%
5Years -54.32%
7Years -48.90%
10Years -231.79%
-65.42% ROA
-65.42%
Averages
1Year -65.42%
3Years -59.31%
5Years -45.49%
7Years -36.50%
10Years -56.34%
-62.72% ROIC
-62.72%
Averages
1Year -62.72%
3Years -64.27%
5Years -41.21%
7Years -27.68%
10Years -63.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LogicMark, Inc.
image
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -9 M
Depreciation & Amortization 876 K
Capital Expenditures 0
Stock-Based Compensation 1.64 M
Change in Working Capital 0
Others 2.13 M
Free Cash Flow -4.25 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LogicMark, Inc.
image
LGMK has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership LogicMark, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
328 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
LogicMark Secures Approval to Deliver New Medical Alert with Cell Phone Tech to Veterans and Seniors Through U.S. General Services Administration LOUISVILLE, Ky., April 01, 2025 (GLOBE NEWSWIRE) -- LogicMark, Inc. globenewswire.com - 2 weeks ago
LogicMark, Inc. Announces Closing of $14.4 Million Public Offering LOUISVILLE, Ky., Feb. 18, 2025 (GLOBE NEWSWIRE) -- LogicMark, Inc. (NASDAQ: LGMK) (the “Company”), a provider of personal emergency response systems, health communications devices, and technology for the growing care economy, today announced the closing of its public offering. globenewswire.com - 2 months ago
LogicMark, Inc. Announces Pricing of $14.4 Million Public Offering and Plan to Hold Special Stockholder Meeting on March 24, 2025 LOUISVILLE, Ky., Feb. 18, 2025 (GLOBE NEWSWIRE) -- LogicMark, Inc. (NASDAQ: LGMK) (the “Company”), a provider of personal emergency response systems, health communications devices, and technology for the growing care economy, today announced the pricing of its public offering and the scheduling of its special stockholder meeting for March 24, 2025. globenewswire.com - 2 months ago
LogicMark Launches Next Generation of Guardian Alert 911 Plus Technology Best-selling personal emergency response device is newly enhanced with fall detection, and a modern, sleek design Best-selling personal emergency response device is newly enhanced with fall detection, and a modern, sleek design globenewswire.com - 2 months ago
LogicMark Secures Approval to Provide Essential Safety Devices Through Medicaid Waiver Programs to Seniors in Key States The new program will enable seniors in Colorado, Oregon, Idaho, Utah, Nevada, and South Dakota to receive reimbursement for monthly monitoring fees when leasing LogicMark's Personal Emergency Response Systems (PERS) The new program will enable seniors in Colorado, Oregon, Idaho, Utah, Nevada, and South Dakota to receive reimbursement for monthly monitoring fees when leasing LogicMark's Personal Emergency Response Systems (PERS) globenewswire.com - 3 months ago
LogicMark Launches Revolutionary Medical Alert Device, Freedom Alert Max, Offering Cellular Communication Technology and 24/7 Assistance LOUISVILLE, Ky., Nov. 19, 2024 (GLOBE NEWSWIRE) -- LogicMark, Inc. (Nasdaq: LGMK) (the “Company”), a provider of personal emergency response systems (PERS), health communication devices, and technology for the growing care economy, today announced the launch of Freedom Alert Max , the latest advancement in the company's on-the-go product suite. globenewswire.com - 5 months ago
LogicMark, Inc. Announces Reverse Stock Splits LOUISVILLE, Ky., Nov. 15, 2024 (GLOBE NEWSWIRE) -- LogicMark, Inc. (Nasdaq: LGMK) (the “Company”), a provider of personal emergency response systems (PERS), health communications devices, and technology for the growing care economy, today announced that the Company's board of directors has approved a reverse stock split of its common stock at a ratio of 1 post-split share for every 25 pre-split shares. globenewswire.com - 5 months ago
LogicMark, Inc. (LGMK) Q3 2024 Earnings Call Transcript LogicMark, Inc. (NASDAQ:LGMK ) Q3 2024 Earnings Conference Call November 12, 2024 4:30 PM ET Company Participants Chia-Lin Simmons - Chief Executive Officer Mark Archer - Chief Financial Officer Conference Call Participants Marla Marin - Zacks Small Cap Research Operator Good afternoon and thank you for participating in today's Third Quarter 2024 Conference Call. Chia-Lin Simmons, Chief Executive Officer and Mark Archer, Chief Financial Officer, are joining me from LogicMark today. seekingalpha.com - 5 months ago
LogicMark Partners with Black Knight Medical to Expand Government Sales and Access to Life-Saving Medical Alert Devices for Veterans Nationwide The collaboration will also allow LogicMark to support Black Knight Medical, a Service-Disabled Veteran-Owned Small Business, in building and growing its business nationally The collaboration will also allow LogicMark to support Black Knight Medical, a Service-Disabled Veteran-Owned Small Business, in building and growing its business nationally globenewswire.com - 5 months ago
LogicMark, Inc. Announces Adoption of Shareholder Rights Agreement LOUISVILLE, Ky., Nov. 01, 2024 (GLOBE NEWSWIRE) -- LogicMark, Inc. (Nasdaq: LGMK), (“LogicMark” or the “Company”), a provider of personal safety, emergency response systems (PERS), health communications devices, and technology for the growing care and safety economy, today announced that it has entered into a Rights Agreement with Nevada Agency and Transfer Company (the “Rights Agreement”) to protect shareholder rights and long-term shareholder value. globenewswire.com - 5 months ago
LogicMark, Inc. to Announce Third Quarter 2024 Financial Results on November 12, 2024 LOUISVILLE, Ky., Oct. 31, 2024 (GLOBE NEWSWIRE) -- LogicMark, Inc. (NASDAQ: LGMK), a provider of emergency response systems, health communications devices, and technology for the growing personal safety and care economy, will issue a press release announcing its financial results for the third quarter ended September 30, 2024, after the market close on Tuesday, November 12, 2024. globenewswire.com - 5 months ago
LogicMark, Inc. (LGMK) Q2 2024 Earnings Call Transcript LogicMark, Inc. (NASDAQ:LGMK ) Q2 2024 Earnings Conference Call August 13, 2024 4:30 PM ET Company Participants Chia-Lin Simmons - Chief Executive Officer Mark Archer - Chief Financial Officer Conference Call Participants Marla Marin - Zacks Operator Good afternoon, and thank you for participating in today's Second Quarter 2024 Conference Call. Joining me from LogicMark today are Chia-Lin Simmons, Chief Executive Officer; and Mark Archer, Chief Financial Officer. seekingalpha.com - 8 months ago
8. Profile Summary

LogicMark, Inc. LGMK

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 812 K
Dividend Yield 0.00%
Description LogicMark, Inc. offers personal emergency response systems (PERS), health communications devices, and Internet of Things (IoT) technology that creates a connected care platform in the United States. The company, through its subsidiary, LogicMark LLC, manufactures and distributes non-monitored and monitored personal emergency response systems sold through healthcare durable medical equipment and monitored security dealers/distributors, and the United States Department of Veterans Affairs. The company was formerly known as Nxt-ID, Inc. and changed its name to LogicMark, Inc. in March 2022. LogicMark, Inc. was founded in 2006 and is based in Louisville, Kentucky.
Contact 2801 Diode Lane, Louisville, KY, 40299 https://www.logicmark.com
IPO Date Aug. 23, 2013
Employees 31
Officers Mr. Kenneth R. Hoskins Vice President of Operations Mr. Mark J. Archer Chief Financial Officer, Secretary & Treasurer Mr. Garett Hunter Senior Vice President of Marketing Ms. Chia-Lin Simmons President, Chief Executive Officer & Director