Inspirato Incorporated operates as a subscription-based luxury travel company. The company provides affluent travelers access to a portfolio of curated luxury vacation options. As of December 31, 2021, it had approximately 425 private luxury vacation homes available exclusively to subscribers; and accommodations at approximately 420 luxury hotel and resort partners worldwide. The company was founded in 2010 and is headquartered in Denver, Colorado.[ Read More ]
The intrinsic value of one ISPO stock under the base case scenario is HIDDEN Compared to the current market price of 3.43 USD, Inspirato Incorporated is HIDDEN
Current Assets | 74.8 M |
Cash & Short-Term Investments | 36.6 M |
Receivables | 4.15 M |
Other Current Assets | 34.1 M |
Non-Current Assets | 256 M |
Long-Term Investments | 0 |
PP&E | 229 M |
Other Non-Current Assets | 26.7 M |
Current Liabilities | 245 M |
Accounts Payable | 11.6 M |
Short-Term Debt | 124 M |
Other Current Liabilities | 110 M |
Non-Current Liabilities | 240 M |
Long-Term Debt | 221 M |
Other Non-Current Liabilities | 19.5 M |
Revenue | 329 M |
Cost Of Revenue | 275 M |
Gross Profit | 54.3 M |
Operating Expenses | 116 M |
Operating Income | -62 M |
Other Expenses | -10.3 M |
Net Income | -51.8 M |
Net Income | -51.8 M |
Depreciation & Amortization | 98.2 M |
Capital Expenditures | -12.1 M |
Stock-Based Compensation | 13.7 M |
Change in Working Capital | -110 M |
Others | -105 M |
Free Cash Flow | -63.5 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
1 month ago
Sep 24, 2024
|
Sell 166 K USD
|
Handler Brent L
10 percent owner |
- 41536
|
4 USD |
1 month ago
Sep 24, 2024
|
Sell 86.2 K USD
|
Kaiden Robert
CHIEF FINANCIAL OFFICER |
- 21549
|
4 USD |
2 months ago
Sep 13, 2024
|
Bought 10 M USD
|
One Planet Group LLC
10 percent owner |
+ 2915451
|
3.43 USD |
2 months ago
Sep 13, 2024
|
Bought 8.56 T USD
|
One Planet Group LLC
10 percent owner |
+ 1580180
|
5420020 USD |
2 months ago
Sep 13, 2024
|
Bought 10 M USD
|
Zamani Payam
CHIEF EXECUTIVE OFFICER |
+ 2915451
|
3.43 USD |
2 months ago
Sep 13, 2024
|
Bought 8.56 T USD
|
Zamani Payam
CHIEF EXECUTIVE OFFICER |
+ 1580180
|
5420020 USD |
3 months ago
Aug 13, 2024
|
Bought 6.12 T USD
|
Zamani Payam
CHIEF EXECUTIVE OFFICER |
+ 1335271
|
4579980 USD |
3 months ago
Aug 13, 2024
|
Bought 6.12 T USD
|
One Planet Group LLC
10 percent owner |
+ 1335271
|
4579980 USD |
5 months ago
Jun 12, 2024
|
Sell 45.3 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 11603
|
3.9 USD |
5 months ago
Jun 13, 2024
|
Sell 29.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 7639
|
3.91 USD |
5 months ago
Jun 07, 2024
|
Sell 49.4 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 12603
|
3.92 USD |
5 months ago
Jun 10, 2024
|
Sell 21.2 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 5399
|
3.92 USD |
5 months ago
Jun 11, 2024
|
Sell 31 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 7923
|
3.91 USD |
5 months ago
Jun 05, 2024
|
Sell 29.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 7473
|
4 USD |
5 months ago
Jun 06, 2024
|
Sell 57.8 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 14718
|
3.93 USD |
5 months ago
May 31, 2024
|
Sell 1.81 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 451
|
4.01 USD |
5 months ago
Jun 03, 2024
|
Sell 4.03 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 1000
|
4.03 USD |
5 months ago
Jun 04, 2024
|
Sell 3.35 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 812
|
4.12 USD |
5 months ago
May 20, 2024
|
Sell 2.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 724
|
4 USD |
5 months ago
May 21, 2024
|
Sell 9.67 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 2400
|
4.03 USD |
6 months ago
May 14, 2024
|
Sell 1.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 468
|
4.05 USD |
6 months ago
May 15, 2024
|
Sell 16.1 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 4
|
4.03 USD |
6 months ago
May 16, 2024
|
Sell 52 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 13
|
4 USD |
6 months ago
Apr 22, 2024
|
Sell 820 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 205
|
4 USD |
6 months ago
Apr 23, 2024
|
Sell 8 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 2
|
4 USD |
7 months ago
Apr 16, 2024
|
Sell 312 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 78
|
4 USD |
7 months ago
Apr 17, 2024
|
Sell 800 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 200
|
4 USD |
7 months ago
Apr 10, 2024
|
Sell 468 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 117
|
4 USD |
7 months ago
Apr 11, 2024
|
Sell 27.4 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 6859
|
4 USD |
7 months ago
Apr 12, 2024
|
Sell 756 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 188
|
4.02 USD |
7 months ago
Apr 03, 2024
|
Sell 800 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 200
|
4 USD |
7 months ago
Mar 28, 2024
|
Sell 168 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 42
|
4 USD |
8 months ago
Mar 18, 2024
|
Sell 3.61 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 900
|
4.01 USD |
8 months ago
Mar 13, 2024
|
Sell 174 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 41
|
4.25 USD |
8 months ago
Mar 05, 2024
|
Sell 53.1 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 11056
|
4.8 USD |
8 months ago
Mar 07, 2024
|
Sell 17.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 3934
|
4.55 USD |
8 months ago
Feb 29, 2024
|
Sell 21.7 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 4210
|
5.16 USD |
8 months ago
Mar 01, 2024
|
Sell 148 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 28933
|
5.1 USD |
8 months ago
Mar 04, 2024
|
Sell 9.49 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 1961
|
4.84 USD |
11 months ago
Dec 05, 2023
|
Bought 1.04 K USD
|
Berman Scott D
Director |
+ 244
|
4.2504 USD |
11 months ago
Dec 05, 2023
|
Bought 1.04 K USD
|
Kaiden Robert
Chief Financial Officer |
+ 244
|
4.2504 USD |
11 months ago
Dec 04, 2023
|
Bought 71.7 USD
|
Kaiden Robert
Chief Financial Officer |
+ 17
|
4.22 USD |
11 months ago
Dec 05, 2023
|
Bought 1.03 K USD
|
Handler Brent L
director, 10 percent owner: |
+ 243
|
4.2504 USD |
11 months ago
Dec 04, 2023
|
Bought 67.5 USD
|
Handler Brent L
director, 10 percent owner: |
+ 16
|
4.22 USD |
11 months ago
Dec 05, 2023
|
Bought 1.03 K USD
|
Handler Bradley A
Executive Chairman |
+ 243
|
4.2504 USD |
11 months ago
Dec 04, 2023
|
Bought 67.5 USD
|
Handler Bradley A
Executive Chairman |
+ 16
|
4.22 USD |
11 months ago
Nov 21, 2023
|
Bought 3.59 K USD
|
Grosse Eric
Chief Executive Officer |
+ 768
|
4.671 USD |
11 months ago
Nov 21, 2023
|
Bought 3.6 K USD
|
Kaiden Robert
Chief Financial Officer |
+ 771
|
4.671 USD |
11 months ago
Nov 21, 2023
|
Bought 3.59 K USD
|
Payne Ann L
Director |
+ 768
|
4.671 USD |
11 months ago
Nov 21, 2023
|
Bought 3.27 K USD
|
Berman Scott D
Director |
+ 700
|
4.6686 USD |
1 year ago
Mar 06, 2023
|
Sell 25 K USD
|
Kallery David S
President |
- 23578
|
1.06 USD |
11 months ago
Nov 21, 2023
|
Bought 3.59 K USD
|
Handler Bradley A
Executive Chairman |
+ 768
|
4.671 USD |
11 months ago
Nov 21, 2023
|
Bought 3.59 K USD
|
Handler Brent L
director, 10 percent owner: |
+ 768
|
4.671 USD |
1 year ago
Nov 16, 2023
|
Bought 1.68 K USD
|
Handler Brent L
director, 10 percent owner: |
+ 434
|
3.8802 USD |
1 year ago
Nov 15, 2023
|
Bought 1.66 K USD
|
Handler Brent L
director, 10 percent owner: |
+ 430
|
3.8521 USD |
1 year ago
Mar 06, 2023
|
Sell 268 K USD
|
Handler Brent L
director, 10 percent owner: |
- 252837
|
1.06 USD |
1 year ago
Nov 16, 2023
|
Bought 3.36 K USD
|
Handler Bradley A
Executive Chairman |
+ 866
|
3.8802 USD |
1 year ago
Nov 15, 2023
|
Bought 3.31 K USD
|
Handler Bradley A
Executive Chairman |
+ 860
|
3.8521 USD |
1 year ago
Mar 06, 2023
|
Sell 85.9 K USD
|
Handler Bradley A
Executive Chairman |
- 81054
|
1.06 USD |
1 year ago
Aug 03, 2023
|
Sell 117 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 111347
|
1.05 USD |
1 year ago
Jul 12, 2023
|
Sell 2.06 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 1960
|
1.05 USD |
1 year ago
Jun 21, 2023
|
Sell 5.59 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 5320
|
1.05 USD |
1 year ago
Jun 23, 2023
|
Sell 10.3 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 9807
|
1.05 USD |
1 year ago
Jun 15, 2023
|
Sell 6.06 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 5771
|
1.05 USD |
1 year ago
Jun 16, 2023
|
Sell 58 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 55207
|
1.05 USD |
1 year ago
Jun 20, 2023
|
Sell 4.39 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 4179
|
1.05 USD |
1 year ago
Jun 12, 2023
|
Sell 10.3 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 9822
|
1.05 USD |
1 year ago
Jun 13, 2023
|
Sell 22.9 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 21620
|
1.06 USD |
1 year ago
Jun 14, 2023
|
Sell 6.1 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 5808
|
1.05 USD |
1 year ago
Jun 07, 2023
|
Sell 56.7 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 53978
|
1.05 USD |
1 year ago
Jun 08, 2023
|
Sell 8.53 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 8124
|
1.05 USD |
1 year ago
Jun 09, 2023
|
Sell 67.1 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 63948
|
1.05 USD |
1 year ago
Jun 02, 2023
|
Sell 57.6 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 60022
|
0.96 USD |
1 year ago
Jun 05, 2023
|
Sell 110 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 112248
|
0.98 USD |
1 year ago
Jun 06, 2023
|
Sell 3.05 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 2908
|
1.05 USD |
1 year ago
May 30, 2023
|
Sell 685 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 721
|
0.95 USD |
1 year ago
May 31, 2023
|
Sell 61.4 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 64627
|
0.95 USD |
1 year ago
Jun 01, 2023
|
Sell 220 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 232
|
0.95 USD |
1 year ago
May 24, 2023
|
Sell 11.8 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 12442
|
0.95 USD |
1 year ago
May 25, 2023
|
Sell 3.27 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 3440
|
0.95 USD |
1 year ago
May 26, 2023
|
Sell 213 USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 224
|
0.95 USD |
1 year ago
May 19, 2023
|
Sell 67.6 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 70416
|
0.96 USD |
1 year ago
May 22, 2023
|
Sell 55.2 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 58089
|
0.95 USD |
1 year ago
May 23, 2023
|
Sell 73 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 76831
|
0.95 USD |
1 year ago
May 12, 2023
|
Sell 33.8 K USD
|
Institutional Venture Partners XIII, L.P.
10 percent owner |
- 34500
|
0.98 USD |
2 years ago
Sep 12, 2022
|
Bought 104 K USD
|
Kallery David S
President |
+ 36000
|
2.8777 USD |
2 years ago
Aug 16, 2022
|
Sell 255 K USD
|
Handler Brent L
Chief Executive Officer |
- 73466
|
3.4753 USD |
2 years ago
Aug 10, 2022
|
Sell 490 USD
|
Handler Brent L
Chief Executive Officer |
- 100
|
4.9 USD |
2 years ago
Mar 10, 2022
|
Sell 153 K USD
|
Schwerin Samuel L
director: |
- 11191
|
13.695 USD |
2 years ago
Mar 15, 2022
|
Sell 1.02 M USD
|
CASE STEPHEN M
director: |
- 100529
|
10.13 USD |
2 years ago
Mar 15, 2022
|
Sell 1.02 M USD
|
REVOLUTION MANAGEMENT CO LLC
10 percent owner |
- 100529
|
10.13 USD |
2 years ago
Mar 15, 2022
|
Sell 853 K USD
|
SELLERS R SCOT
director: |
- 84432
|
10.0979 USD |
2 years ago
Mar 15, 2022
|
Sell 320 K USD
|
Handler Bradley A
Executive Chairman |
- 31642
|
10.1023 USD |
2 years ago
Mar 15, 2022
|
Sell 670 K USD
|
Handler Brent L
Chief Executive Officer |
- 66285
|
10.1066 USD |
3 years ago
Dec 14, 2020
|
Sell 110 K USD
|
GLAZER CAPITAL, LLC
10 percent owner |
- 10607
|
10.4 USD |