image
Consumer Cyclical - Travel Services - NASDAQ - CN
$ 0.8111
-4.23 %
$ 31.4 M
Market Cap
11.59
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TOUR stock under the worst case scenario is HIDDEN Compared to the current market price of 0.811 USD, Tuniu Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TOUR stock under the base case scenario is HIDDEN Compared to the current market price of 0.811 USD, Tuniu Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TOUR stock under the best case scenario is HIDDEN Compared to the current market price of 0.811 USD, Tuniu Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TOUR

image
$1.2$1.2$1.1$1.1$1.1$1.1$1.0$1.0$1.0$1.0$0.9$0.9$0.9$0.9$0.8$0.8Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
514 M REVENUE
16.40%
63.3 M OPERATING INCOME
162.10%
83.7 M NET INCOME
184.30%
96.3 M OPERATING CASH FLOW
-58.65%
26.7 M INVESTING CASH FLOW
-34.86%
-74 M FINANCING CASH FLOW
-227.65%
103 M REVENUE
-44.77%
-12.7 M OPERATING INCOME
-43.53%
-24.2 M NET INCOME
-54.46%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Tuniu Corporation
image
Current Assets 1.2 B
Cash & Short-Term Investments 898 M
Receivables 44.1 M
Other Current Assets 262 M
Non-Current Assets 706 M
Long-Term Investments 534 M
PP&E 42.1 M
Other Non-Current Assets 130 M
47.02 %13.70 %27.97 %6.80 %Total Assets$1.9b
Current Liabilities 894 M
Accounts Payable 290 M
Short-Term Debt 3.03 M
Other Current Liabilities 601 M
Non-Current Liabilities 6.83 M
Long-Term Debt 1.68 M
Other Non-Current Liabilities 5.15 M
32.22 %66.69 %Total Liabilities$900.5m
EFFICIENCY
Earnings Waterfall Tuniu Corporation
image
Revenue 514 M
Cost Of Revenue 156 M
Gross Profit 358 M
Operating Expenses 295 M
Operating Income 63.3 M
Other Expenses -20.4 M
Net Income 83.7 M
600m600m500m500m400m400m300m300m200m200m100m100m00514m(156m)358m(295m)63m20m84mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.71% GROSS MARGIN
69.71%
12.32% OPERATING MARGIN
12.32%
15.03% NET MARGIN
15.03%
7.14% ROE
7.14%
4.04% ROA
4.04%
6.15% ROIC
6.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tuniu Corporation
image
500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 83.7 M
Depreciation & Amortization 17.1 M
Capital Expenditures -11.8 M
Stock-Based Compensation 9.41 M
Change in Working Capital 22.3 M
Others -20.7 M
Free Cash Flow 84.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tuniu Corporation
image
TOUR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.036 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.0400.0400.0350.0350.0300.0300.0250.0250.0200.0200.0150.0150.0100.0100.0050.0050.0000.0000.0360.0420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Tuniu Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tuniu Corporation (TOUR) Q1 2025 Earnings Call Transcript Tuniu Corporation (NASDAQ:TOUR ) Q1 2025 Earnings Conference Call June 12, 2025 8:00 AM ET Company Participants Anqiang Chen - Corporate Participant Financial Controller - Corporate Participant Dunde Yu - Founder, Chairman & CEO Mary Chen - Investor Relations Director Conference Call Participants Operator Hello, and thank you for standing by for Tuniu's 2025 First Quarter Earnings Conference Call. [Operator Instructions] Today's conference is being recorded. seekingalpha.com - 3 weeks ago
Tuniu Announces Unaudited First Quarter 2025 Financial Results NANJING, China , June 12, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the first quarter ended March 31, 2025. "We are pleased to kick off the year with steady growth momentum," said Mr. prnewswire.com - 3 weeks ago
SIRIUSXM AND KIDZ BOP COLLABORATE FOR "DADDY DANCE OFF" DURING THE KIDZ BOP LIVE CERTIFIED BOP TOUR SiriusXM Personalities, Including Andy Cohen and The Morning Mash Up Hosts to Make Video Appearances as Hosts of The KIDZ BOP Tour's Beloved "Daddy Dance Off" Tour Kicks Off Father's Day Weekend and Hits 42 Cities this Summer.Tickets On Sale Now at  kidzbop.com/tour NEW YORK , June 5, 2025 /PRNewswire/ -- KIDZ BOP , the #1 music brand for kids, announce that several SiriusXM personalities will serve as the "Daddy Dance Off" hosts at the KIDZ BOP LIVE Certified BOP Tour. The energetic virtual hosts include Radio Andy's Andy Cohen, 90s on 9's Downtown Julie Brown, SiriusXM Hits 1 The Morning Mash Up's Ryan Sampson, Nicole Ryan, and Stanley T and Pop2K's Rich Davis. prnewswire.com - 4 weeks ago
Tuniu to Report First Quarter 2025 Financial Results on June 12, 2025 NANJING, China , May 27, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ:TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced that it plans to release its unaudited financial results for the first quarter ended March 31, 2025, before the market opens on June 12, 2025. Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time on June 12, 2025 (8:00 pm Beijing/Hong Kong Time on June 12, 2025). prnewswire.com - 1 month ago
Tuniu Announces Receipt of Minimum Bid Price Notice from Nasdaq NANJING, China , May 23, 2025 /PRNewswire/ -- Tuniu Corporation (Nasdaq: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced that it has received written notification from the staff of the Listing Qualifications Department of the Nasdaq Stock Market LLC ("Nasdaq") dated May 19, 2025, indicating that for the last 30 consecutive business days, the closing bid price for the Company's American depositary shares (the "ADSs") was below the minimum bid price of US$1.00 per share requirement set forth in Nasdaq Listing Rule 5450(a)(1). The Nasdaq notification letter has no current effect on the listing or trading of the Company's securities on the Nasdaq Global Market. prnewswire.com - 1 month ago
GABBY'S DOLLHOUSE LIVE! PRESENTED BY WALMART KICKS OFF 80+ SHOW NORTH AMERICAN TOUR IN LONG BEACH, CA LOS ANGELES , May 13, 2025 /PRNewswire/ -- DreamWorks Animation, Universal Destinations and Experiences, TEG Life Like Touring, and Terrapin Station Entertainment are delighted to announce the North American premiere season of GABBY'S DOLLHOUSE LIVE! PRESENTED BY WALMART, launching in Long Beach, CA on September 19, 2025. prnewswire.com - 1 month ago
Tuniu Corporation Files Its Annual Report on Form 20-F NANJING, China , April 17, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ:TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced that it filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the Securities and Exchange Commission. The annual report can be accessed on the Company's investor relations website at http://ir.tuniu.com or the SEC's website at www.sec.gov. prnewswire.com - 2 months ago
Tuniu Corporation (TOUR) Q4 2024 Earnings Call Transcript Tuniu Corporation (NASDAQ:TOUR ) Q4 2024 Earnings Conference Call March 14, 2025 8:00 AM ET Company Participants Mary Chen - Director of Investor Relations Donald Dunde Yu - Founder, Chairman and Chief Executive Officer Anqiang Chen - Financial Controller Conference Call Participants Operator Hello, and thank you for standing by Tuniu's 2024 Fourth Quarter and Full-Year Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2024 Financial Results and Cash Dividend NANJING, China , March 14, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. Highlights for the Fiscal Year 2024 Revenues from package tours in 2024 increased by 22.2% year-over-year to RMB407.5 million (US$55.8 million [1]). prnewswire.com - 3 months ago
Tuniu to Report Fourth Quarter and Fiscal Year 2024 Financial Results on March 14, 2025 NANJING, China , Feb. 26, 2025 /PRNewswire/ -- Tuniu Corporation (NASDAQ:TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced that it plans to release its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024, before the market opens on March 14, 2025. Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time on March 14, 2025 (8:00 pm Beijing/Hong Kong Time on March 14, 2025). prnewswire.com - 4 months ago
Tuniu: A Negative EV Chinese Travel Agency With Significant FCF Yield Tuniu Corporation is a Chinese travel agency focused on packaged tours. Tuniu has refocused towards online marketing channels, cut expenses through automation and other efforts, and refocused towards in-house packaged tours, turning around profitability post-COVID. While notable competition from Trip.com, Douyin, and others could take market share from Tuniu, the company has fair growth prospects ahead with fair Q3 growth and accelerated marketing. seekingalpha.com - 6 months ago
Tuniu Corporation (TOUR) Q3 2024 Earnings Call Transcript Tuniu Corporation (NASDAQ:TOUR ) Q3 2024 Earnings Conference Call December 5, 2024 8:00 AM ET Company Participants Mary Chen - Director of Investor Relations Donald Yu - Founder, Chairman and Chief Executive Officer Anqiang Chen - Financial Controller Operator Hello and thank you for standing by for Tuniu's 2024 Third Quarter Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 6 months ago
8. Profile Summary

Tuniu Corporation TOUR

image
COUNTRY CN
INDUSTRY Travel Services
MARKET CAP $ 31.4 M
Dividend Yield 0.00%
Description Tuniu Corporation operates as an online leisure travel company in China. The company offers various packaged tours, including organized and self-guided tours; and other travel-related services, such as tourist attraction tickets, visa application services, accommodation reservation, financial services, and hotel booking services, as well as air, train, and bus ticketing for leisure travelers. It also provides car rental and insurance services, as well as advertising services to tourism boards and bureaus. The company offers its products and services through various online and offline channels comprising tuniu.com website; mobile platform; a call center in Nanjing; and other offline retail stores in China. Tuniu Corporation was founded in 2006 and is headquartered in Nanjing, the People's Republic of China.
Contact Tuniu Building No. 32, Nanjing, 210042 https://www.tuniu.com
IPO Date May 9, 2014
Employees 983
Officers Mr. Haifeng Yan Co-Founder & Independent Director Ms. Mary Chen Investor Relations Director Mr. Anqiang Chen Financial Controller Mr. Dunde Yu Founder, Chairman & Chief Executive Officer